Chongqing Baiya Sanitary Products Co (003006) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Chongqing Baiya Sanitary Products Co stock ¥16.90, price ¥23.09, that is 26.8% below the price, quality 64 out of 100. Rating: overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range ¥7.74 – ¥32.45 · fair‑value band ¥8.69 – ¥22.88 · the ¥23.09 price screens above the ¥16.90 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Chongqing Baiya Sanitary Products Co in your weekly email
Every Wednesday you see whether Chongqing Baiya Sanitary Products Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Chongqing Baiya Sanitary Products Co., Ltd. engages in the research, development, production, and sale of disposable personal hygiene products in China. The company offers sanitary napkins, panty liners, baby diapers, and adult incontinence products under the Free Point, Haozhi, and Danning brands.
Show moreShow less
It also provides business management consulting services. The company sells its products to distributors, OEM clients, shopping malls, and supermarkets, as well as through e-commerce platforms. Chongqing Baiya Sanitary Products Co., Ltd. was founded in 2010 and is based in Chongqing, China.
Stock analysis
Chongqing Baiya Sanitary Products Co (003006) currently trades at ¥23.09, while our model-based Fair Value estimate is ¥16.90, 27% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥11.48 per share, and 0 of the 26 models we run sit above the ¥23.09 price.
Bear case: the Economic Profit group reads lowest at ¥5.08, and 26 of the 26 models stay below the price. Data coverage for this calculation is medium.
Scenario range: ¥8.69 (bear) to ¥22.88 (bull), the price of ¥23.09 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Consumer Defensive sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Chongqing Baiya Sanitary Products Co reported revenue of 3.5B CNY in FY2025 versus 1.5B CNY in FY2021, a compound +24.3%/yr. Reported net income was 208M CNY in FY2025, compounding −2.3%/yr from FY2021.
Key figures
Market cap 9.9B CNY (≈ $1.5B) Small · P/E ratio 100.4 · P/S ratio 2.79 · EPS (TTM) ¥0.2300 · Dividend yield 1.7% · Net margin 2.8% · Return on equity 7.1% · Return on assets (EBIT) 14.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).
What moves the price
The share trades about 5% below its 52-week high and 77% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −26% fair-value upside, at −27%, 003006 screens richer than that median.
Fair Value models
Bear¥8.69Fair Value ¥16.90Bull¥22.88
Price ¥23.09 · Downside -26.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF¥2.56¥3.87¥6.8776
Residual Income¥3.13¥3.66¥4.6676
Growth DCF¥2.50¥3.96¥5.9875
All 26 models by family
DCF Models
FCF DCF¥2.56¥3.87¥6.8776
Owner Earnings¥2.57¥4.20¥6.9872
5Y Revenue Exit¥4.87¥9.31¥15.7967
5Y EBITDA Exit¥6.20¥12.26¥20.4370
5Y P/E Exit¥6.03¥11.88¥19.1066
10Y Revenue Exit¥3.82¥7.59¥14.2061
10Y EBITDA Exit¥4.83¥9.66¥18.0462
10Y P/E Exit¥4.72¥9.39¥16.9358
Earnings-Based
Graham-Dodd¥3.29¥19.32¥26.9063
Lynch FV¥5.48¥7.82¥10.1761
PEG = 1.0¥5.48¥7.82¥10.1757
EPV¥4.51¥5.03¥5.4770
Dividend Discount
Gordon GGM¥4.31¥7.82¥10.8368
DDM Multi-Stage¥4.31¥7.12¥8.3567
Multiples
P/E Multiple¥7.62¥10.17¥12.7163
P/S Multiple¥6.17¥8.23¥10.2958
P/B Multiple¥13.09¥17.45¥21.8255
EV/EBIT¥8.41¥10.91¥13.4163
EV/EBITDA¥8.81¥11.45¥14.0864
EV/Revenue¥6.26¥8.56¥10.8551
Asset-Based
NCAV (Graham)¥0.8500¥1.28¥1.6052
Growth DCF
Growth DCF¥2.50¥3.96¥5.9875
Rev-Margin DCF¥4.87¥9.06¥14.9268
Economic Profit
Residual Income¥3.13¥3.66¥4.6676
ROIC Compounder¥5.03¥6.50¥8.4570
Growth Earnings
Growth-Adj P/E¥8.04¥11.48¥14.9367
The fair value above starts from this blend and is adjusted for a year distorted by one-off effects.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+7.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+29.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.8%
Start year 2020 (pandemic). Over 10 years: +17.6% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+4.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+2.6%
Dividend (yield on the price)1.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.2.6% vs 10.9%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 7%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+52.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+12.1%
Yearly sales growth analysts expect, extended to five years.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +49.9% a year for the price and +10.2% for the forecasts.
Compare Chongqing Baiya Sanitary Products Co with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Household & Personal Products · 230 stocks
Beats the industry median on 2/13 measures
Overall it trails its industry peers.
Valuation
Quality Score64 · Above median
Fair Value upside−26.8% · Below median
Profitability
Return on equity (12 months)7.1% · Below median
Return on assets10.0% · Top 25%
Net margin (12 months)2.8% · Below median
Operating margin (12 months)−2.4% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−4.6% · Bottom 25%
Dividend yield (12 months)1.7% · Below median
Valuation Multiplesvs Household & Personal Products median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Chongqing Baiya Sanitary Products Co Fair Value". https://www.fairvalue-calculator.com/stock/003006
Frequently asked questions
Is Chongqing Baiya Sanitary Products Co (003006) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of ¥16.90 versus a price of ¥23.09, about 27% lower (overvalued).
What is the fair value of 003006?
Our model-based fair value for Chongqing Baiya Sanitary Products Co is ¥16.90 (as of Nov 3, 2026), built from audited fundamentals. The current price: ¥23.09.
What is the quality score of 003006?
Chongqing Baiya Sanitary Products Co has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Chongqing Baiya Sanitary Products Co (003006)?
Our model-based price target is the fair value of ¥16.90 (as of Nov 3, 2026) from 26 valuation models. Cautious scenario ¥8.69, optimistic scenario ¥22.88. It is a calculation from audited fundamentals, not an analyst target.
What is the Chongqing Baiya Sanitary Products Co stock forecast for 2026?
Our models put fair value at ¥16.90, about 27% lower versus a price of ¥23.09 (overvalued). Cautious scenario ¥8.69, optimistic scenario ¥22.88. The calculation is refreshed regularly with new filings.
What is the revenue of Chongqing Baiya Sanitary Products Co (003006)?
Chongqing Baiya Sanitary Products Co reported trailing-twelve-month revenue of about 3.6B CNY (latest available figure, as of Nov 3, 2026).
Does Chongqing Baiya Sanitary Products Co pay a dividend?
Chongqing Baiya Sanitary Products Co currently shows a dividend yield of 1.73% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Chongqing Baiya Sanitary Products Co (003006) and when is the ex-dividend date?
Chongqing Baiya Sanitary Products Co pays a dividend of ¥0.4 per share a year, a dividend yield of 1.7%. The last ex-dividend date was May 20, 2026. A dividend has been paid every year since at least 2021. The payout ratio is 174% of earnings. Free cash flow covers the dividend 0.38 times. Our assessment: Pays more than it earns. The company pays out more in dividends than it earns, and free cash flow clearly does not cover the dividend either. It may need to be cut unless profits recover.
What growth is priced into Chongqing Baiya Sanitary Products Co (003006)?
For today's price to be fair in a discounted-cash-flow model, Chongqing Baiya Sanitary Products Co would have to grow free cash flow by +52.4 % per year for five years (discount rate 10.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +22.8 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 003006 use?
Our models discount Chongqing Baiya Sanitary Products Co at 10.9 %: a base by market capitalisation (small), damped by beta 0.65, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Chongqing Baiya Sanitary Products Co that is +52.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.9 %) and the same formula as our fair value.
How much growth has Chongqing Baiya Sanitary Products Co (003006) delivered so far?
Over the past 5 years revenue at Chongqing Baiya Sanitary Products Co grew +22.8 % a year. The price currently implies free-cash-flow growth of +52.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Chongqing Baiya Sanitary Products Co (003006) growing?
The median revenue growth in the sector is +3.6 % a year. That is the yardstick for the growth priced into Chongqing Baiya Sanitary Products Co (+52.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Chongqing Baiya Sanitary Products Co (003006)?
The free-cash-flow yield on the price is 0.66 %: that much free cash flow Chongqing Baiya Sanitary Products Co produces per unit of market value. When it exceeds the discount rate of our models (10.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Chongqing Baiya Sanitary Products Co (003006)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Chongqing Baiya Sanitary Products Co it is ¥16.90 per share (as of Nov 3, 2026), against a price of ¥23.09. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Chongqing Baiya Sanitary Products Co stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 003006 trades above its calculated fair value: price ¥23.09, fair value ¥16.90, a gap of about −27% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 003006?
No. The price is what the market pays today (¥23.09); the fair value is what the company's own numbers justify (¥16.90). For Chongqing Baiya Sanitary Products Co the two are ¥6.19 per share apart. That gap is exactly why we show both numbers side by side.
How much is Chongqing Baiya Sanitary Products Co worth?
The market values Chongqing Baiya Sanitary Products Co at about 9.9B CNY (market capitalisation, as of Nov 3, 2026). Per share that is ¥23.09; our models calculate a fair value of ¥16.90 per share.
What do the bullish and bearish scenarios say about 003006?
Our models span a range for Chongqing Baiya Sanitary Products Co: cautious scenario ¥8.69, base ¥16.90, optimistic ¥22.88 per share (as of Nov 3, 2026, price ¥23.09). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 003006?
Chongqing Baiya Sanitary Products Co trades at a price-to-earnings ratio of 100.4 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥16.90 is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2020 to 2025), reported earnings: 34.7. Other multiples: P/B 6.9, P/S 2.8, EV/EBITDA 40.2.
How solid is the balance sheet of Chongqing Baiya Sanitary Products Co (003006)?
Balance-sheet figures for Chongqing Baiya Sanitary Products Co (as of Nov 3, 2026): return on equity 7.1%. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
How far is 003006 from its 52-week high?
Chongqing Baiya Sanitary Products Co trades at ¥23.09, about 5% below its 52-week high of ¥24.40 and 77% above the low of ¥13.02 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥16.90 is for.
Which stocks are comparable to Chongqing Baiya Sanitary Products Co?
From the same area (Consumer Defensive) we also value Colgate-Palmolive Company, Hindustan Unilever Limited, The Estée Lauder Companies Inc, Henkel AG, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Chongqing Baiya Sanitary Products Co stock attractive at the current price?
The data as of Nov 3, 2026: price ¥23.09, calculated fair value ¥16.90 (−27%), Quality Score 64/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 003006 calculated?
We run Chongqing Baiya Sanitary Products Co through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥16.90 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Chongqing Baiya Sanitary Products Co itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Chongqing Baiya Sanitary Products Co (003006)?
The closing price on Nov 6, 2026 was ¥23.09. Our model-based fair value is ¥16.90, about 27% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Chongqing Baiya Sanitary Products Co right now?
The model range is unusually wide (¥8.69 to ¥22.88). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of Chongqing Baiya Sanitary Products Co (003006) come from?
Earnings per share at Chongqing Baiya Sanitary Products Co grew +13.3 % a year from 2013 to 2024. Broken into its drivers: revenue per share +14.1 %, EBIT margin −0.1 %, tax rate +0.2 %, residual (interest, one-offs) −0.7 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Chongqing Baiya Sanitary Products Co
How large is the market capitalisation of Chongqing Baiya Sanitary Products Co (003006)?
The market capitalisation of Chongqing Baiya Sanitary Products Co is 9.9B CNY (≈ $1.5B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Chongqing Baiya Sanitary Products Co (003006)?
The price-to-sales ratio of Chongqing Baiya Sanitary Products Co is 2.79 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Chongqing Baiya Sanitary Products Co (003006)?
Earnings per share at Chongqing Baiya Sanitary Products Co are ¥0.2300 (price ÷ EPS = P/E 100.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Chongqing Baiya Sanitary Products Co (003006)?
The dividend yield of Chongqing Baiya Sanitary Products Co is 1.7% (payout 174%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Chongqing Baiya Sanitary Products Co (003006)?
The net margin of Chongqing Baiya Sanitary Products Co is 2.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Chongqing Baiya Sanitary Products Co (003006)?
The return on equity (ROE) of Chongqing Baiya Sanitary Products Co is 7.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Chongqing Baiya Sanitary Products Co (003006)?
On an EBIT basis the return on assets of Chongqing Baiya Sanitary Products Co is 14.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Chongqing Baiya Sanitary Products Co (003006)?
The operating margin of Chongqing Baiya Sanitary Products Co is −2.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Chongqing Baiya Sanitary Products Co (003006)?
Revenue at Chongqing Baiya Sanitary Products Co is growing −4.6% versus a year earlier (3y avg +29.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Chongqing Baiya Sanitary Products Co (003006)?
Earnings per share at Chongqing Baiya Sanitary Products Co are growing −38.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Chongqing Baiya Sanitary Products Co (003006) hold?
Chongqing Baiya Sanitary Products Co holds more cash than debt, 390M CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Chongqing Baiya Sanitary Products Co in the live analysis
One click puts Chongqing Baiya Sanitary Products Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 3, 2026