EN DE
Watch Key Alliance Group Bhd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Key Alliance Group Bhd (0036) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Key Alliance Group Bhd stock MYR 0.09, price MYR 0.06, upside +55.0%, quality 53 out of 100. Rating: strongly undervalued. Calculated from audited financials with 2 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Industrials MY · ISIN MYQ0036OO002

KA Key Alliance Group Bhd logo Thin data Nov 4, 2026

Key Alliance Group Bhd

0036 · KLSE
Undervalued, but in a downtrend

The stock costs 35% less than our calculation considers fair.

Fair value 0.0853 MYR · Strongly undervalued
Low debt
Generates free cash flow
Even on cautious assumptions the value is 36% above the price (0.0745 MYR).
Quality 53/100
Mixed vs. peers (4/9)
Weak Growth (revenue 5y −37.7 %/yr in MYR)
Narrow moat 9/100 · thin data
Thin data
⚠ Thinly traded
Watch Key Alliance Group Bhd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

1.20 MYR 0.0550 MYR Fair Value 0.0853 MYR Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.

How to read this chart

60‑month range 0.0550 MYR – 1.20 MYR · fair‑value band 0.0745 MYR – 0.1012 MYR · the 0.0550 MYR price screens below the 0.0853 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.

Follow Key Alliance Group Bhd in your weekly email

Every Wednesday you see whether Key Alliance Group Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Key Alliance Group Berhad, together with its subsidiaries, provides information technology (IT) solutions and services in Malaysia. It operates in three segments: Data Centre and Cloud Services; Trading; and Others.

Show moreShow less

The company offers cloud computing, co-location, disaster recovery, and other IT related services; trading and rental of office equipment; trading of kitchen wares and appliances, medical equipment, and IT and office automation products; and investment and property holding services.

It also provides turnkey solutions, including multi-media conferencing and management services, integrated network and ICT urbanisation solutions, facility management system, and integrated financial portal; and end to end integrated IT infrastructure solutions, such as WAN and LAN switches with end point integrity, network management, intelligent path management-server/WAN load balancer, bandwidth management, proactive filtering and enforcement, and network security, as well as wireless, virtualization, and cloud and data centre infrastructure.

In addition, the company offers cloud VPS for startup, SMEs, and public sectors comprising SSD storage, DNS, cloud-based firewall, automatic snapshots, and scale on demand; and training and corporate solutions, such as consulting and coaching services, talent development management programme, and human resources manual and consulting.

Further, it engages in the provision of solutions and services related to mobile app for building management and IT system security; business and operational support systems and services, software development, and business process outsourcing; supply of medical products and services through online; computer networking and system consultant; and supply of equipment and cabling.

The company was formerly known as DVM Technology Berhad and changed its name to Key Alliance Group Berhad in November 2014. Key Alliance Group Berhad was founded in 1997 and is headquartered in Petaling Jaya, Malaysia.

Stock analysis

Key Alliance Group Bhd (0036) currently trades at 0.0550 MYR, while our model-based Fair Value estimate is 0.0853 MYR, implying the stock looks roughly 35% undervalued today.

Show more

Valuation

How firm this estimate is: it rests on 2 models at a data quality of 86/100, which puts the data coverage at low.

Scenario range: 0.0745 MYR (bear) to 0.1012 MYR (bull), the price of 0.0550 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 53/100 (solid quality), in the Industrials sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Key Alliance Group Bhd reported revenue of 6.1M MYR in FY2025 versus 47.5M MYR in FY2021, a compound −40.1%/yr. Reported net income was −19.0M MYR in FY2025.

Key figures

Market cap 6.7M MYR (≈ $1.7M) Micro · P/S ratio 1.32 · EPS (TTM) −0.1000 MYR · Return on equity −16.4% · Return on assets (EBIT) −14.7% (5-year average) · Operating margin −96.4% · Revenue (TTM) 5.1M MYR · Revenue growth (YoY) −29.7%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 9 out of 100 (low confidence).

What moves the price

The share trades about 45% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at 5% fair-value upside, at 55%, 0036 screens cheaper than that median.

Fair Value models

Bear 0.0745 MYR Fair Value 0.0853 MYR Bull 0.1012 MYR
Price 0.0550 MYR · Upside +55.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Growth DCF 5.06 MYR 6.15 MYR 7.75 MYR 80
NCAV (Graham) 0.2600 MYR 0.3500 MYR 0.5200 MYR 54
All 2 models by family
Asset-Based
NCAV (Graham) 0.2600 MYR 0.3500 MYR 0.5200 MYR 54
Growth DCF
Growth DCF 5.06 MYR 6.15 MYR 7.75 MYR 80

Open the full fair value analysis →

Quality Score breakdown

Overall quality 53/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 0
How much profit the company makes from its sales and capital
Quality Growth 8
Are margins and returns getting better?
Cashflow 100
Do the profits arrive as real cash?
Financial strength 51
Debt, balance sheet and risk of trouble
Investment 100
Does it invest with discipline instead of growing at any price?
Low Volatility 0
How calm the share price moves, does not count
Price momentum 18
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 0
Distance to the 52-week high, does not count
New shares 90
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 23/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−38.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−50.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−37.7%
Start year 2020 (pandemic). Over 10 years: −16.8% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−18.4%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
18.3% (2020) → −161.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch 0036, get fair value alerts →

Compare Key Alliance Group Bhd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 305 stocks

Beats the industry median on 3/7 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 53 · Above median
Fair Value upside +55.1% · Above median
Profitability
Return on assets −22.5% · Bottom 25%
Operating margin (12 months) −96.4% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) −29.7% · Bottom 25%

Valuation Multiplesvs Conglomerates median · lower = cheaper

P/B 0.10× · Cheapest 25%
P/S (12 months) 1.32× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 51
FUTURE (revenue growth)0 · sector 38
PAST (return on equity)0 · sector 29
HEALTH (low debt)100 · sector 89
DIVIDEND (yield)0 · sector 46

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
PT Astra International Tbk, ASII 5,150 IDR 10,000 IDR +94% vs 0036
SK Inc 034730 448,000 KRW 632,391 KRW +41% vs 0036
Honeywell International Inc HON $220.05 $245.42 +12% vs 0036
Jardine Matheson Holdings J36 $60.84 $66.74 +10% vs 0036
Kingdom Holding 4280 12.81 SAR 13.40 SAR +5% vs 0036
SGH Limited SGH A$42.62 A$34.87 −18% vs 0036
Keppel Ltd BN4 9.45 SGD 3.87 SGD −59% vs 0036
3M Company MMM $185.15 $73.02 −61% vs 0036
Swire Pacific Limited 0019 HK$113.60 HK$27.75 −76% vs 0036
Doosan Corporation 000150 611,000 KRW 95,752 KRW −84% vs 0036

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Key Alliance Group Bhd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Key Alliance Group Bhd Fair Value". https://www.fairvalue-calculator.com/stock/0036

Frequently asked questions

Is Key Alliance Group Bhd (0036) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 0.0853 MYR versus a price of 0.0550 MYR, about +55% upside (undervalued).
What is the fair value of 0036?
Our model-based fair value for Key Alliance Group Bhd is 0.0853 MYR (as of Nov 4, 2026), built from audited fundamentals. The current price: 0.0550 MYR.
What is the quality score of 0036?
Key Alliance Group Bhd has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Key Alliance Group Bhd (0036)?
Our model-based price target is the fair value of 0.0853 MYR (as of Nov 4, 2026) from 2 valuation models. Cautious scenario 0.0745 MYR, optimistic scenario 0.1012 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Key Alliance Group Bhd stock forecast for 2026?
Our models put fair value at 0.0853 MYR, about +55% upside versus a price of 0.0550 MYR (undervalued). Cautious scenario 0.0745 MYR, optimistic scenario 0.1012 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Key Alliance Group Bhd (0036)?
Key Alliance Group Bhd reported trailing-twelve-month revenue of about 5.1M MYR (latest available figure, as of Nov 4, 2026).
What is the intrinsic value of Key Alliance Group Bhd (0036)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Key Alliance Group Bhd it is 0.0853 MYR per share (as of Nov 4, 2026), against a price of 0.0550 MYR. It is the blended result of 2 valuation models in 2 families (Asset-Based, Growth DCF).
Is Key Alliance Group Bhd stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 0036 trades below its calculated fair value: price 0.0550 MYR, fair value 0.0853 MYR, a gap of about +55% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0036?
No. The price is what the market pays today (0.0550 MYR); the fair value is what the company's own numbers justify (0.0853 MYR). For Key Alliance Group Bhd the two are 0.0303 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Key Alliance Group Bhd worth?
The market values Key Alliance Group Bhd at about 6.7M MYR (market capitalisation, as of Nov 4, 2026). Per share that is 0.0550 MYR; our models calculate a fair value of 0.0853 MYR per share.
What do the bullish and bearish scenarios say about 0036?
Our models span a range for Key Alliance Group Bhd: cautious scenario 0.0745 MYR, base 0.0853 MYR, optimistic 0.1012 MYR per share (as of Nov 4, 2026, price 0.0550 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Key Alliance Group Bhd (0036)?
Balance-sheet figures for Key Alliance Group Bhd (as of Nov 4, 2026): return on equity −16.4%. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is 0036 from its 52-week high?
Key Alliance Group Bhd trades at 0.0550 MYR, about 45% below its 52-week high of 0.1000 MYR and at the low of 0.0550 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0853 MYR is for.
Which stocks are comparable to Key Alliance Group Bhd?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, Swire Pacific Limited, SGH Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Key Alliance Group Bhd stock attractive at the current price?
The data as of Nov 4, 2026: price 0.0550 MYR, calculated fair value 0.0853 MYR (+55%), Quality Score 53/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0036 calculated?
We run Key Alliance Group Bhd through 2 models from 2 families: Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of 0.0853 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Key Alliance Group Bhd currently trades 35% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Key Alliance Group Bhd (0036)?
The closing price on Nov 6, 2026 was 0.0550 MYR. Our model-based fair value is 0.0853 MYR, about +55% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Key Alliance Group Bhd right now?
The price is below even our cautious bear case (0.0745 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality.

Key figures of Key Alliance Group Bhd

How large is the market capitalisation of Key Alliance Group Bhd (0036)?
The market capitalisation of Key Alliance Group Bhd is 6.7M MYR (≈ $1.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Key Alliance Group Bhd (0036)?
The price-to-sales ratio of Key Alliance Group Bhd is 1.32 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Key Alliance Group Bhd (0036)?
Earnings per share at Key Alliance Group Bhd are −0.1000 MYR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the return on equity of Key Alliance Group Bhd (0036)?
The return on equity (ROE) of Key Alliance Group Bhd is −16.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Key Alliance Group Bhd (0036)?
On an EBIT basis the return on assets of Key Alliance Group Bhd is −14.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Key Alliance Group Bhd (0036)?
The operating margin of Key Alliance Group Bhd is −96.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Key Alliance Group Bhd (0036)?
Revenue at Key Alliance Group Bhd is growing −29.7% versus a year earlier (3y avg −50.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Key Alliance Group Bhd (0036) generate?
The free cash flow of Key Alliance Group Bhd is 90.1M MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Key Alliance Group Bhd (0036) carry?
The net debt of Key Alliance Group Bhd is 930K MYR (fiscal year 2025, ≈ 0.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Key Alliance Group Bhd in the live analysis

One click puts Key Alliance Group Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.