Kuk Dong (005320) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Kuk Dong stock KRW 1,947, price KRW 1,048, upside +85.8%, quality 50 out of 100. Rating: strongly undervalued. Calculated from audited financials with 10 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 655.00 KRW – 7,796 KRW · fair‑value band 1,555 KRW – 2,398 KRW · the 1,048 KRW price screens below the 1,947 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 3, 2026.
Follow Kuk Dong in your weekly email
Every Wednesday you see whether Kuk Dong is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
ONTIDE Corp. manufactures and sells textile products in Mexico, Indonesia, Vietnam, Bangladesh, and the Philippines. It also offers active sportswear, such as athleisure, teamwear, and golf wear; lifestyle wear; and workwear. The company also exports its products.
Show moreShow less
The company was formerly known as Kukdong Corporation and changed its name to ONTIDE Corp. in October 2024. ONTIDE Corp. was founded in 1967 and is headquartered in Seoul, South Korea.
Stock analysis
Kuk Dong (005320) currently trades at 1,048 KRW, while our model-based Fair Value estimate is 1,947 KRW, implying the stock looks roughly 46% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 2,093 KRW per share, and 9 of the 10 models we run sit above the 1,048 KRW price.
Bear case: the Asset-Based group reads lowest at 1,069 KRW, and 1 of the 10 models stay below the price. Data coverage for this calculation is low.
Scenario range: 1,555 KRW (bear) to 2,398 KRW (bull), the price of 1,048 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Kuk Dong reported revenue of 231B KRW in FY2025 versus 227B KRW in FY2021, a compound +0.5%/yr. Reported net income was −10.7B KRW in FY2025.
Key figures
Market cap 35.2B KRW (≈ $26.1M) Micro · P/S ratio 0.17 · EPS (TTM) −174.65 KRW · Net margin −2.4% · Return on equity −5.0% · Return on assets (EBIT) 0.7% (5-year average) · Operating margin 9.4% · Revenue (TTM) 239B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 24 out of 100 (medium confidence).
What moves the price
The share trades about 37% below its 52-week high and 60% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −7% fair-value upside, at 86%, 005320 screens cheaper than that median.
Fair Value models
Bear1,555 KRWFair Value 1,947 KRWBull2,398 KRW
Price 1,048 KRW · Upside +85.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.18/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−12.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.8%
Start year 2020 (pandemic). Over 10 years: +3.1% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−1.9% (2019) → −0.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+0.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −1.4% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Apparel Manufacturing · 213 stocks
Beats the industry median on 8/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score50 · Below median
Fair Value upside+85.8% · Top 25%
Profitability
Return on assets−6.5% · Bottom 25%
Net margin (12 months)−2.4% · Bottom 25%
Operating margin (12 months)9.4% · Above median
Growth and dividend
Revenue growth (quarter YoY)21.1% · Top 25%
Balance sheet
Debt / equity0.04× · Below median
Valuation Multiplesvs Apparel Manufacturing median · lower = cheaper
P/B0.34× · Cheapest 25%
P/S (12 months)0.15× · Cheapest 25%
Price / free cash flow (fiscal year)9.7× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Kuk Dong Fair Value". https://www.fairvalue-calculator.com/stock/005320
Frequently asked questions
Is Kuk Dong (005320) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 1,947 KRW versus a price of 1,048 KRW, about +86% upside (undervalued).
What is the fair value of 005320?
Our model-based fair value for Kuk Dong is 1,947 KRW (as of Nov 3, 2026), built from audited fundamentals. The current price: 1,048 KRW.
What is the quality score of 005320?
Kuk Dong has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kuk Dong (005320)?
Our model-based price target is the fair value of 1,947 KRW (as of Nov 3, 2026) from 10 valuation models. Cautious scenario 1,555 KRW, optimistic scenario 2,398 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Kuk Dong stock forecast for 2026?
Our models put fair value at 1,947 KRW, about +86% upside versus a price of 1,048 KRW (undervalued). Cautious scenario 1,555 KRW, optimistic scenario 2,398 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Kuk Dong (005320)?
Kuk Dong reported trailing-twelve-month revenue of about 239B KRW (latest available figure, as of Nov 3, 2026).
What growth is priced into Kuk Dong (005320)?
For today's price to be fair in a discounted-cash-flow model, Kuk Dong would have to grow free cash flow by +0.7 % per year for five years (discount rate 10.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -1.8 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 005320 use?
Our models discount Kuk Dong at 10.7 %: a base by market capitalisation (nano), damped by beta 1.24, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Kuk Dong that is +0.7 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.7 %) and the same formula as our fair value.
How much growth has Kuk Dong (005320) delivered so far?
Over the past 5 years revenue at Kuk Dong grew -1.8 % a year. The price currently implies free-cash-flow growth of +0.7 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Kuk Dong (005320) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Kuk Dong (+0.7 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Kuk Dong (005320)?
The free-cash-flow yield on the price is 10.28 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Kuk Dong produces per unit of market value. When it exceeds the discount rate of our models (10.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Kuk Dong (005320)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kuk Dong it is 1,947 KRW per share (as of Nov 3, 2026), against a price of 1,048 KRW. It is the blended result of 10 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Kuk Dong stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 005320 trades below its calculated fair value: price 1,048 KRW, fair value 1,947 KRW, a gap of about +86% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 005320?
No. The price is what the market pays today (1,048 KRW); the fair value is what the company's own numbers justify (1,947 KRW). For Kuk Dong the two are 899.15 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Kuk Dong worth?
The market values Kuk Dong at about 35.2B KRW (market capitalisation, as of Nov 3, 2026). Per share that is 1,048 KRW; our models calculate a fair value of 1,947 KRW per share.
What do the bullish and bearish scenarios say about 005320?
Our models span a range for Kuk Dong: cautious scenario 1,555 KRW, base 1,947 KRW, optimistic 2,398 KRW per share (as of Nov 3, 2026, price 1,048 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Kuk Dong (005320)?
Balance-sheet figures for Kuk Dong (as of Nov 3, 2026): return on equity −5.0%, debt of 0.04 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 005320 from its 52-week high?
Kuk Dong trades at 1,048 KRW, about 37% below its 52-week high of 1,656 KRW and 60% above the low of 655.00 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 1,947 KRW is for.
Which stocks are comparable to Kuk Dong?
From the same area (Consumer Cyclical) we also value Ralph Lauren Corporation, Moncler S.p.A, LPP SA, Levi Strauss & Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kuk Dong stock attractive at the current price?
The data as of Nov 3, 2026: price 1,048 KRW, calculated fair value 1,947 KRW (+86%), Quality Score 50/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 005320 calculated?
We run Kuk Dong through 10 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of 1,947 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Kuk Dong currently trades 46% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kuk Dong (005320)?
The closing price on Nov 6, 2026 was 1,048 KRW. Our model-based fair value is 1,947 KRW, about +86% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kuk Dong right now?
The price is below even our cautious bear case (1,555 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Kuk Dong
How large is the market capitalisation of Kuk Dong (005320)?
The market capitalisation of Kuk Dong is 35.2B KRW (≈ $26.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kuk Dong (005320)?
The price-to-sales ratio of Kuk Dong is 0.17 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kuk Dong (005320)?
Earnings per share at Kuk Dong are −174.65 KRW. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Kuk Dong (005320)?
The net margin of Kuk Dong is −2.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kuk Dong (005320)?
The return on equity (ROE) of Kuk Dong is −5.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kuk Dong (005320)?
On an EBIT basis the return on assets of Kuk Dong is 0.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kuk Dong (005320)?
The operating margin of Kuk Dong is 9.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kuk Dong (005320)?
Revenue at Kuk Dong is growing +21.1% versus a year earlier (3y avg −11.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kuk Dong (005320)?
Earnings per share at Kuk Dong are growing +62.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Kuk Dong (005320) carry?
The net debt of Kuk Dong is 4.2B KRW (fiscal year 2025, ≈ 1.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Kuk Dong in the live analysis
One click puts Kuk Dong on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 3, 2026