EN DE

ONTIDE Corp (005320) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 27.4B KRW

OC ONTIDE Corp 005320 · KO
Price838.00 KRW
Fair Value961.98 KRW
Upside+14.8%
Quality52/100
Watch ONTIDE Corp for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -7.1% net margin
Low debt · generates free cash flow
Trails peers (3/9)
Narrow moat 16/100
Evidence: Medium Range 690.63 KRW – 1,233 KRW Share as image

Fair value as of: Jul 24, 2026

From 12 valuation models · updated 17 days ago

Share price +2.4% over the past month.

A solid business, screening 15% undervalued on our models.

What matters now

  • Our model range runs from 690.63 KRW (bear) to 1,233 KRW (bull), base 961.98 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 52/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

9,025 KRW 696.00 KRW Fair Value 961.98 KRW Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range 696.00 KRW – 9,025 KRW · fair‑value band 690.63 KRW – 1,233 KRW · the 838.00 KRW price screens below the 961.98 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ONTIDE Corp (005320) currently trades at 838.00 KRW, while our model-based Fair Value estimate is 961.98 KRW, implying the stock looks roughly 14.8% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, ONTIDE Corp generated revenue of 227B KRW at a net margin of -7.1%. Revenue declined 8.1% year over year. It earns a return on equity of -13.8%. Net debt stands at 4.2B KRW. Fundamentals as of Jul 24, 2026

Our scenario range runs from 690.63 KRW (bear case) to 1,233 KRW (bull case); at 838.00 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 51% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -3% fair-value upside, at 15%, 005320 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1,573 KRW 1,984 KRW 2,601 KRW 80
Rev-Margin DCF 1,409 KRW 1,873 KRW 2,397 KRW 74
Gordon GGM 527.32 KRW 732.87 KRW 942.52 KRW 70
All 12 models by family
DCF Models
FCF DCF 1,533 KRW 1,962 KRW 2,643 KRW 38
5Y Revenue Exit 1,409 KRW 1,855 KRW 2,439 KRW 39
5Y EBITDA Exit 1,280 KRW 1,632 KRW 2,048 KRW 41
10Y Revenue Exit 1,419 KRW 1,821 KRW 2,291 KRW 36
10Y EBITDA Exit 1,367 KRW 1,672 KRW 2,020 KRW 37
Dividend Discount
Gordon GGM 527.32 KRW 732.87 KRW 942.52 KRW 70
DDM Multi-Stage 527.32 KRW 734.90 KRW 978.36 KRW 61
Multiples
EV/EBITDA 1,237 KRW 1,509 KRW 1,780 KRW 54
EV/Revenue 1,404 KRW 1,824 KRW 2,245 KRW 43
Asset-Based
NCAV (Graham) 1,561 KRW 2,092 KRW 3,123 KRW 50
Growth DCF
Growth DCF 1,573 KRW 1,984 KRW 2,601 KRW 80
Rev-Margin DCF 1,409 KRW 1,873 KRW 2,397 KRW 74

Widest divergence: Asset-Based (2,092 KRW) versus Dividend Discount (732.87 KRW). Highest evidence: Growth DCF (80).

Notify me when 005320 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 227B KRW
Revenue growth (YoY) -8.1%
Net margin -7.1%
Return on equity -13.8%
Free cash flow 3.6B KRW FY2025
Operating margin -9.8%
More key figures
EPS growth (YoY) +62.5%
Net debt 4.2B KRW FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 51 · Market factors (momentum, volatility) 21

Profitability 25
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 30
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 39
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

ONTIDE Corp. manufactures and sells textile products in Mexico, Indonesia, Vietnam, Bangladesh, and the Philippines. It also offers active sportswear, such as athleisure, teamwear, and golf wear; lifestyle wear; and workwear. The company also exports its products. The company was formerly known as Kukdong Corporation and changed its name to ONTIDE Corp.

Full company description

ONTIDE Corp. manufactures and sells textile products in Mexico, Indonesia, Vietnam, Bangladesh, and the Philippines. It also offers active sportswear, such as athleisure, teamwear, and golf wear; lifestyle wear; and workwear. The company also exports its products. The company was formerly known as Kukdong Corporation and changed its name to ONTIDE Corp. in October 2024. ONTIDE Corp. was founded in 1967 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ONTIDE Corp reported revenue of 231B KRW in FY2025 versus 227B KRW in FY2021, a compound +0.5%/yr. Reported net income was −10.7B KRW in FY2025.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
231B KRW
Latest YoY
−12.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.8%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Revenue +0.5%/yr
FY21 227B KRW
FY22 330B KRW
FY23 224B KRW
FY24 266B KRW
FY25 231B KRW
Net income
FY21 −7.9B KRW
FY22 1.4B KRW
FY23 −8.5B KRW
FY24 −3.8B KRW
FY25 −10.7B KRW

Watch 005320: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ONTIDE Corp Fair Value". https://www.fairvalue-calculator.com/stock/005320

Peer Group

Apparel Manufacturing · 212 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside +15% · Above median
Return on assets -4% · Bottom 25%
Net margin (TTM) -7% · Bottom 25%
Operating margin (TTM) -10% · Bottom 25%
Revenue growth -8% · Below median
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 53 · sector 32
FUTURE 0 · sector 4
PAST 0 · sector 21
HEALTH 98 · sector 98
DIVIDEND 0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 163.45 kr 165.47 +1%
Ralph Lauren Corporation RL $374.08 $224.21 -40%
Moncler S.p.A MONC €52.08 €50.69 -3%
Gildan Activewear Inc GIL C$73.17 C$32.85 -55%
LPP SA LPP 19,380 PLN 17,754 PLN -8%
Bosideng International Holdings 3998 HK$4.88 HK$5.92 +21%
Youngor Fashion Co 600177 ¥7.57 ¥5.59 -26%
Page Industries Limited PAGEIND ₹39,900 ₹12,395 -69%
Hla Group 600398 ¥6.05 ¥9.92 +64%
Eclat Textile Co 1476 333.50 TWD 357.81 TWD +7%

Compare ONTIDE Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ONTIDE Corp (005320) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 961.98 KRW versus a price of 838.00 KRW, about +15% (undervalued).
What is the fair value of 005320?
Our model-based fair value for ONTIDE Corp is 961.98 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 838.00 KRW.
What is the quality score of 005320?
ONTIDE Corp has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ONTIDE Corp (005320)?
ONTIDE Corp reported trailing-twelve-month revenue of about 227B KRW (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 005320?
The net profit margin of ONTIDE Corp is about -7.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ONTIDE Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.