Taekyung BK Co Ltd (014580) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Taekyung BK Co Ltd stock KRW 4,425, price KRW 3,490, upside +26.8%, quality 52 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 3,490 KRW – 8,896 KRW · fair‑value band 2,894 KRW – 5,650 KRW · the 3,490 KRW price screens below the 4,425 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Taekyung BK Co in your weekly email
Every Wednesday you see whether Taekyung BK Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Taekyung Bk Co., Ltd, together with its subsidiaries, produces and sells various lime products in South Korea.
Show moreShow less
Its products include quicklime for steelmaking; powdered and calcium hydroxide for chemical use; precipitated calcium carbonate (PCC) slurries for papers and food additives, PCC coating powder for sealants, and PCC powder for filling; fertilizers; and high, mid, and low sulfur petroleum cokes for the glass, paper, foods, and energy industries.
It engages in kiln construction; operates service areas; and provides patented technologies, such as calcium carbide for desulfurization, quicklime separation and refining technology, granulation of fertilizers, and solidification method for eco-friendly farming products and sewage sludge.
In addition, the company operates the Baek Kwang Mine in Chungcheongbuk-do and the Hwa-am mine in Gangwon-do, and mines limestones, which are used for PVC filling, steel mill sintering plants, absorbent of sulfur dioxide, acidic wastewater neutralization, ASCON fillers, and others.
The company was founded in 1980 and is headquartered in Seoul, South Korea.
Stock analysis
Taekyung BK Co Ltd (014580) currently trades at 3,490 KRW, while our model-based Fair Value estimate is 4,425 KRW, implying the stock looks roughly 21% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 14,399 KRW per share, and 24 of the 26 models we run sit above the 3,490 KRW price.
Bear case: the Dividend Discount group reads lowest at 2,151 KRW, and 2 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 2,894 KRW (bear) to 5,650 KRW (bull), the price of 3,490 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Basic Materials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Taekyung BK Co Ltd reported revenue of 386B KRW in FY2025 versus 195B KRW in FY2021, a compound +18.6%/yr. Reported net income was 23.9B KRW in FY2025, compounding +26.5%/yr from FY2021.
Key figures
Market cap 96.3B KRW (≈ $71.2M) Micro · P/E ratio 3.4 · P/S ratio 0.31 · EPS (TTM) 1,005 KRW · Dividend yield 4.3% · Net margin 6.5% · Return on equity 9.3% · Return on assets (EBIT) 8.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 30% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −21% fair-value upside, at 27%, 014580 screens cheaper than that median.
Fair Value models
Bear2,894 KRWFair Value 4,425 KRWBull5,650 KRW
Price 3,490 KRW · Upside +26.8%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (733.45 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF9,516 KRW14,708 KRW21,716 KRW79
Growth DCF9,448 KRW14,160 KRW20,183 KRW77
Residual Income6,892 KRW7,330 KRW8,348 KRW76
All 26 models by family
DCF Models
FCF DCF9,516 KRW14,708 KRW21,716 KRW79
Owner Earnings8,643 KRW13,409 KRW19,841 KRW75
5Y Revenue Exit8,787 KRW14,635 KRW22,195 KRW70
5Y EBITDA Exit8,727 KRW14,518 KRW21,374 KRW74
5Y P/E Exit9,062 KRW15,170 KRW21,751 KRW69
10Y Revenue Exit8,711 KRW13,762 KRW20,772 KRW65
10Y EBITDA Exit8,916 KRW13,690 KRW20,205 KRW67
10Y P/E Exit9,105 KRW14,093 KRW20,466 KRW63
Earnings-Based
Graham-Dodd5,888 KRW22,234 KRW30,088 KRW64
Lynch FV5,383 KRW7,689 KRW9,996 KRW61
PEG = 1.05,383 KRW7,689 KRW9,996 KRW57
EPV6,042 KRW6,927 KRW7,651 KRW73
Dividend Discount
Gordon GGM1,300 KRW2,217 KRW2,917 KRW68
DDM Multi-Stage1,300 KRW2,084 KRW2,381 KRW67
Multiples
P/E Multiple11,040 KRW14,721 KRW18,401 KRW63
P/S Multiple11,040 KRW14,721 KRW18,401 KRW57
P/B Multiple4,873 KRW6,497 KRW8,121 KRW55
EV/EBIT9,858 KRW13,632 KRW17,407 KRW65
EV/EBITDA8,934 KRW12,400 KRW15,867 KRW66
EV/Revenue8,348 KRW12,554 KRW16,760 KRW52
Asset-Based
NCAV (Graham)3,037 KRW4,070 KRW6,075 KRW53
Growth DCF
Growth DCF9,448 KRW14,160 KRW20,183 KRW77
Rev-Margin DCF8,787 KRW14,639 KRW21,748 KRW71
Economic Profit
Residual Income6,892 KRW7,330 KRW8,348 KRW76
ROIC Compounder6,042 KRW6,927 KRW7,651 KRW71
Growth Earnings
Growth-Adj P/E8,729 KRW12,470 KRW16,211 KRW67
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+25.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.5%
Start year 2020 (pandemic). Over 10 years: +13.0% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.7%
’12
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+43.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+38.9%
Dividend (yield on the price)4.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.38.9% vs 19.3%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → 11%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−17.8%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −19.5% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Building Materials · 257 stocks
Beats the industry median on 13/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score52 · Above median
Fair Value upside+26.8% · Above median
Profitability
Return on equity (12 months)9.3% · Above median
Return on assets5.3% · Above median
Net margin (12 months)8.9% · Above median
Operating margin (12 months)8.3% · Above median
Growth and dividend
Revenue growth (quarter YoY)6.8% · Above median
Dividend yield (12 months)4.3% · Above median
Balance sheet
Debt / equity0.48× · Highest 25%
Valuation Multiplesvs Building Materials median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Taekyung BK Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/014580
Frequently asked questions
Is Taekyung BK Co Ltd (014580) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 4,425 KRW versus a price of 3,490 KRW, about +27% upside (undervalued).
What is the fair value of 014580?
Our model-based fair value for Taekyung BK Co Ltd is 4,425 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 3,490 KRW.
What is the quality score of 014580?
Taekyung BK Co Ltd has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Taekyung BK Co Ltd (014580)?
Our model-based price target is the fair value of 4,425 KRW (as of Nov 9, 2026) from 26 valuation models. Cautious scenario 2,894 KRW, optimistic scenario 5,650 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Taekyung BK Co Ltd stock forecast for 2026?
Our models put fair value at 4,425 KRW, about +27% upside versus a price of 3,490 KRW (undervalued). Cautious scenario 2,894 KRW, optimistic scenario 5,650 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Taekyung BK Co Ltd (014580)?
Taekyung BK Co Ltd reported trailing-twelve-month revenue of about 427B KRW (latest available figure, as of Nov 9, 2026).
Does Taekyung BK Co Ltd pay a dividend?
Taekyung BK Co Ltd currently shows a dividend yield of 4.30% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Taekyung BK Co Ltd (014580) and when is the ex-dividend date?
Taekyung BK Co Ltd pays a dividend of 150.00 KRW per share a year, a dividend yield of 4.3%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since at least 1996. The payout ratio is 14.9% of earnings. Free cash flow covers the dividend 10.09 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Taekyung BK Co Ltd (014580)?
For today's price to be fair in a discounted-cash-flow model, Taekyung BK Co Ltd would have to grow free cash flow by -17.8 % per year for five years (discount rate 12.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +18.5 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 014580 use?
Our models discount Taekyung BK Co Ltd at 12.1 %: a base by market capitalisation (micro), damped by beta 0.68, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Taekyung BK Co Ltd that is -17.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.1 %) and the same formula as our fair value.
How much growth has Taekyung BK Co Ltd (014580) delivered so far?
Over the past 5 years revenue at Taekyung BK Co Ltd grew +18.5 % a year. The price currently implies free-cash-flow growth of -17.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Taekyung BK Co Ltd (014580) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into Taekyung BK Co Ltd (-17.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Taekyung BK Co Ltd (014580)?
The free-cash-flow yield on the price is 43.36 %: that much free cash flow Taekyung BK Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (12.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Taekyung BK Co Ltd (014580)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Taekyung BK Co Ltd it is 4,425 KRW per share (as of Nov 9, 2026), against a price of 3,490 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Taekyung BK Co Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 014580 trades below its calculated fair value: price 3,490 KRW, fair value 4,425 KRW, a gap of about +27% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 014580?
No. The price is what the market pays today (3,490 KRW); the fair value is what the company's own numbers justify (4,425 KRW). For Taekyung BK Co Ltd the two are 935.05 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Taekyung BK Co Ltd worth?
The market values Taekyung BK Co Ltd at about 96.3B KRW (market capitalisation, as of Nov 9, 2026). Per share that is 3,490 KRW; our models calculate a fair value of 4,425 KRW per share.
What do the bullish and bearish scenarios say about 014580?
Our models span a range for Taekyung BK Co Ltd: cautious scenario 2,894 KRW, base 4,425 KRW, optimistic 5,650 KRW per share (as of Nov 9, 2026, price 3,490 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 014580?
Taekyung BK Co Ltd trades at a price-to-earnings ratio of 3.4 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 4,425 KRW is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 14.2. Other multiples: P/B 0.4, P/S 0.3, EV/EBITDA 3.5.
How solid is the balance sheet of Taekyung BK Co Ltd (014580)?
Balance-sheet figures for Taekyung BK Co Ltd (as of Nov 9, 2026): return on equity 9.3%, debt of 0.48 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is 014580 from its 52-week high?
Taekyung BK Co Ltd trades at 3,490 KRW, about 30% below its 52-week high of 4,965 KRW and at the low of 3,490 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 4,425 KRW is for.
Which stocks are comparable to Taekyung BK Co Ltd?
From the same area (Basic Materials) we also value CRH plc, Holcim AG, Martin Marietta Materials, Inc, Vulcan Materials Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Taekyung BK Co Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price 3,490 KRW, calculated fair value 4,425 KRW (+27%), Quality Score 52/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 014580 calculated?
We run Taekyung BK Co Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 4,425 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Taekyung BK Co Ltd currently trades 21% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Taekyung BK Co Ltd (014580)?
The closing price on Nov 6, 2026 was 3,490 KRW. Our model-based fair value is 4,425 KRW, about +27% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Taekyung BK Co Ltd right now?
Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (2,894 KRW to 5,650 KRW) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Taekyung BK Co Ltd
How large is the market capitalisation of Taekyung BK Co Ltd (014580)?
The market capitalisation of Taekyung BK Co Ltd is 96.3B KRW (≈ $71.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Taekyung BK Co Ltd (014580)?
The price-to-sales ratio of Taekyung BK Co Ltd is 0.31 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Taekyung BK Co Ltd (014580)?
Earnings per share at Taekyung BK Co Ltd are 1,005 KRW (price ÷ EPS = P/E 3.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Taekyung BK Co Ltd (014580)?
The dividend yield of Taekyung BK Co Ltd is 4.3% (payout 14.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Taekyung BK Co Ltd (014580)?
The net margin of Taekyung BK Co Ltd is 6.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Taekyung BK Co Ltd (014580)?
The return on equity (ROE) of Taekyung BK Co Ltd is 9.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Taekyung BK Co Ltd (014580)?
On an EBIT basis the return on assets of Taekyung BK Co Ltd is 8.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Taekyung BK Co Ltd (014580)?
The operating margin of Taekyung BK Co Ltd is 8.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Taekyung BK Co Ltd (014580)?
Revenue at Taekyung BK Co Ltd is growing +6.8% versus a year earlier (3y avg +3.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Taekyung BK Co Ltd (014580)?
Earnings per share at Taekyung BK Co Ltd are growing +6.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Taekyung BK Co Ltd (014580) carry?
The net debt of Taekyung BK Co Ltd is 55.6B KRW (fiscal year 2025, ≈ 1.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Taekyung BK Co Ltd in the live analysis
One click puts Taekyung BK Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026