Kolmar Holding (024720) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Kolmar Holding stock KRW 10,879, price KRW 8,300, upside +31.1%, quality 49 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 5,683 KRW – 28,799 KRW · fair‑value band 7,616 KRW – 11,952 KRW · the 8,300 KRW price screens below the 10,879 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Kolmar in your weekly email
Every Wednesday you see whether Kolmar is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Kolmar Holdings Co.,Ltd. manufactures and sells cosmetics, pharmaceuticals, and health functional foods in South Korea and internationally. It offers skin care, color makeup, hair care, body care, and baby products, as well as functional cosmetics and perfumes.
Show moreShow less
The company also provides quasi-drugs and health supplements. The company was formerly known as Kolmar Korea Holdings Co., Ltd. Kolmar Holdings Co.,Ltd. was founded in 1990 and is headquartered in Sejong City, South Korea.
Stock analysis
Kolmar Holding (024720) currently trades at 8,300 KRW, while our model-based Fair Value estimate is 10,879 KRW, implying the stock looks roughly 24% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 11,616 KRW per share, and 8 of the 25 models we run sit above the 8,300 KRW price.
Bear case: the Dividend Discount group reads lowest at 3,119 KRW, and 17 of the 25 models stay below the price. Data coverage for this calculation is high.
Scenario range: 7,616 KRW (bear) to 11,952 KRW (bull), the price of 8,300 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Consumer Defensive sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Kolmar Holding reported revenue of 630B KRW in FY2025 versus 674B KRW in FY2021, a compound −1.7%/yr. Reported net income was 23.4B KRW in FY2025, compounding +1.8%/yr from FY2021.
Key figures
Market cap 285B KRW (≈ $210M) Micro · P/E ratio 5.9 · P/S ratio 0.46 · EPS (TTM) 1,364 KRW · Dividend yield 2.7% · Net margin 7.8% · Return on equity 5.4% · Return on assets (EBIT) 2.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 36 out of 100 (low confidence).
What moves the price
The share trades about 23% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −26% fair-value upside, at 31%, 024720 screens cheaper than that median.
Fair Value models
Bear7,616 KRWFair Value 10,879 KRWBull11,952 KRW
Price 8,300 KRW · Upside +31.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (980.98 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.19/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−6.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.4%
Start year 2020 (pandemic). Over 10 years: +7.7% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−19.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−22.5%
Dividend (yield on the price)2.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−22.5% vs −11.0%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.16% → 2%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 6.5%/yr over ~7Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+44.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +41.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Household & Personal Products · 230 stocks
Beats the industry median on 6/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score49 · Below median
Fair Value upside+31.1% · Above median
Profitability
Return on equity (12 months)5.4% · Below median
Return on assets2.8% · Below median
Net margin (12 months)12.0% · Top 25%
Operating margin (12 months)6.7% · Below median
Growth and dividend
Revenue growth (quarter YoY)−19.0% · Bottom 25%
Dividend yield (12 months)2.7% · Below median
Balance sheet
Debt / equity0.19× · Above median
Valuation Multiplesvs Household & Personal Products median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Kolmar Holding Fair Value". https://www.fairvalue-calculator.com/stock/024720
Frequently asked questions
Is Kolmar Holding (024720) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 10,879 KRW versus a price of 8,300 KRW, about +31% upside (undervalued).
What is the fair value of 024720?
Our model-based fair value for Kolmar Holding is 10,879 KRW (as of Nov 7, 2026), built from audited fundamentals. The current price: 8,300 KRW.
What is the quality score of 024720?
Kolmar Holding has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kolmar Holding (024720)?
Our model-based price target is the fair value of 10,879 KRW (as of Nov 7, 2026) from 26 valuation models. Cautious scenario 7,616 KRW, optimistic scenario 11,952 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Kolmar Holding stock forecast for 2026?
Our models put fair value at 10,879 KRW, about +31% upside versus a price of 8,300 KRW (undervalued). Cautious scenario 7,616 KRW, optimistic scenario 11,952 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Kolmar Holding (024720)?
Kolmar Holding reported trailing-twelve-month revenue of about 596B KRW (latest available figure, as of Nov 7, 2026).
Does Kolmar Holding pay a dividend?
Kolmar Holding currently shows a dividend yield of 2.65% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Kolmar Holding (024720) and when is the ex-dividend date?
Kolmar Holding pays a dividend of 220.00 KRW per share a year, a dividend yield of 2.7%. The last ex-dividend date was Mar 26, 2026. The payout ratio is 16.1% of earnings. Free cash flow covers the dividend 0.92 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Kolmar Holding (024720)?
For today's price to be fair in a discounted-cash-flow model, Kolmar Holding would have to grow free cash flow by +44.0 % per year for five years (discount rate 12.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -1.4 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 024720 use?
Our models discount Kolmar Holding at 12.5 %: a base by market capitalisation (micro), damped by beta 0.82, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Kolmar Holding that is +44.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.5 %) and the same formula as our fair value.
How much growth has Kolmar Holding (024720) delivered so far?
Over the past 5 years revenue at Kolmar Holding grew -1.4 % a year. The price currently implies free-cash-flow growth of +44.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Kolmar Holding (024720) growing?
The median revenue growth in the sector is +3.6 % a year. That is the yardstick for the growth priced into Kolmar Holding (+44.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Kolmar Holding (024720)?
The free-cash-flow yield on the price is 2.44 %: that much free cash flow Kolmar Holding produces per unit of market value. When it exceeds the discount rate of our models (12.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Kolmar Holding (024720)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kolmar Holding it is 10,879 KRW per share (as of Nov 7, 2026), against a price of 8,300 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Kolmar Holding stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 024720 trades below its calculated fair value: price 8,300 KRW, fair value 10,879 KRW, a gap of about +31% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 024720?
No. The price is what the market pays today (8,300 KRW); the fair value is what the company's own numbers justify (10,879 KRW). For Kolmar Holding the two are 2,579 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Kolmar Holding worth?
The market values Kolmar Holding at about 285B KRW (market capitalisation, as of Nov 7, 2026). Per share that is 8,300 KRW; our models calculate a fair value of 10,879 KRW per share.
What do the bullish and bearish scenarios say about 024720?
Our models span a range for Kolmar Holding: cautious scenario 7,616 KRW, base 10,879 KRW, optimistic 11,952 KRW per share (as of Nov 7, 2026, price 8,300 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 024720?
Kolmar Holding trades at a price-to-earnings ratio of 5.9 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 10,879 KRW is built from several models across several years. Other multiples: P/B 0.5, P/S 0.7, EV/EBITDA 9.0.
How solid is the balance sheet of Kolmar Holding (024720)?
Balance-sheet figures for Kolmar Holding (as of Nov 7, 2026): return on equity 5.4%, debt of 0.19 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is 024720 from its 52-week high?
Kolmar Holding trades at 8,300 KRW, about 23% below its 52-week high of 10,751 KRW and 13% above the low of 7,320 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 10,879 KRW is for.
Which stocks are comparable to Kolmar Holding?
From the same area (Consumer Defensive) we also value Colgate-Palmolive Company, Hindustan Unilever Limited, The Estée Lauder Companies Inc, Henkel AG, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kolmar Holding stock attractive at the current price?
The data as of Nov 7, 2026: price 8,300 KRW, calculated fair value 10,879 KRW (+31%), Quality Score 49/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 024720 calculated?
We run Kolmar Holding through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 10,879 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Kolmar Holding currently trades 24% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kolmar Holding (024720)?
The closing price on Nov 6, 2026 was 8,300 KRW. Our model-based fair value is 10,879 KRW, about +31% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kolmar Holding right now?
The large discount to fair value meets weak quality (49/100). That raises the risk this is a value trap rather than a bargain. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Key figures of Kolmar Holding
How large is the market capitalisation of Kolmar Holding (024720)?
The market capitalisation of Kolmar Holding is 285B KRW (≈ $210M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kolmar Holding (024720)?
The price-to-sales ratio of Kolmar Holding is 0.46 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kolmar Holding (024720)?
Earnings per share at Kolmar Holding are 1,364 KRW (price ÷ EPS = P/E 5.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Kolmar Holding (024720)?
The dividend yield of Kolmar Holding is 2.7% (payout 16.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Kolmar Holding (024720)?
The net margin of Kolmar Holding is 7.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kolmar Holding (024720)?
The return on equity (ROE) of Kolmar Holding is 5.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kolmar Holding (024720)?
On an EBIT basis the return on assets of Kolmar Holding is 2.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kolmar Holding (024720)?
The operating margin of Kolmar Holding is 6.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kolmar Holding (024720)?
Revenue at Kolmar Holding is growing −19.0% versus a year earlier (3y avg −1.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kolmar Holding (024720)?
Earnings per share at Kolmar Holding are growing −11.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Kolmar Holding (024720) carry?
The net debt of Kolmar Holding is 246B KRW (fiscal year 2025, ≈ 35.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Kolmar Holding in the live analysis
One click puts Kolmar Holding on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026