Glostrext Berhad (0284) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Glostrext Berhad stock MYR 0.54, price MYR 0.20, upside +176.9%, quality 64 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
39‑month range 0.1575 MYR – 0.2468 MYR · fair‑value band 0.2900 MYR – 0.9300 MYR · the 0.1950 MYR price screens below the 0.5400 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Glostrext Berhad in your weekly email
Every Wednesday you see whether Glostrext Berhad is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Glostrext Berhad, an investment holding company, provides geotechnical instrumentation services in Singapore, Malaysia, and Cambodia.
Show moreShow less
It offers piling, structural, and geotechnical-related services, including instrumentation, testing, and monitoring services to construction projects, as well as completed buildings and infrastructures.
The company also provides pile instrumentation and static load test services; and structural and ground instrumentation and monitoring services, as well as trades in electrical appliances, generators, alternators, and other related products.
It serves piling, construction, and semiconductor companies; high-rise building owners; management offices; turbo-generator manufacturers; and individual customers. The company was founded in 1992 and is headquartered in Shah Alam, Malaysia.
Stock analysis
Glostrext Berhad (0284) currently trades at 0.1950 MYR, while our model-based Fair Value estimate is 0.5400 MYR, implying the stock looks roughly 64% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 0.9900 MYR per share, and 23 of the 26 models we run sit above the 0.1950 MYR price.
Bear case: the Asset-Based group reads lowest at 0.0800 MYR, and 3 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.2900 MYR (bear) to 0.9300 MYR (bull), the price of 0.1950 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Glostrext Berhad reported revenue of 55.2M MYR in FY2026 versus 26.6M MYR in FY2022, a compound +20.0%/yr. Reported net income was 9.9M MYR in FY2026, compounding +10.1%/yr from FY2022.
Key figures
Market cap 81.3M MYR (≈ $20.0M) Micro · P/E ratio 9.8 · P/S ratio 1.55 · EPS (TTM) 0.0200 MYR · Dividend yield 2.6% · Net margin 16.9% · Return on equity 13.4% · Return on assets (EBIT) 12.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 63 out of 100 (low confidence).
What moves the price
The share trades about 20% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −41% fair-value upside, at 177%, 0284 screens cheaper than that median.
Fair Value models
Bear0.2900 MYRFair Value 0.5400 MYRBull0.9300 MYR
Price 0.1950 MYR · Upside +176.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (0.0092 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+57.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+36.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.6%
Start year 2021 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.9%
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in MYR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+34.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+31.7%
Dividend (yield on the price)2.6%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 26%
2026 sits 136% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−3.4%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −5.3% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 787 stocks
Beats the industry median on 12/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score64 · Top 25%
Fair Value upside+176.9% · Top 25%
Profitability
Return on equity (12 months)13.4% · Above median
Return on assets12.8% · Top 25%
Net margin (12 months)16.9% · Top 25%
Operating margin (12 months)15.1% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−18.1% · Bottom 25%
Dividend yield (12 months)2.6% · Above median
Balance sheet
Debt / equity0.07× · Below median
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
P/E (12 months)9.8× · Cheapest 25%
P/B1.28× · Cheaper than median
P/S (12 months)1.55× · Pricier than median
Price / free cash flow (fiscal year)10.5× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Glostrext Berhad Fair Value". https://www.fairvalue-calculator.com/stock/0284
Frequently asked questions
Is Glostrext Berhad (0284) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 0.5400 MYR versus a price of 0.1950 MYR, about +177% upside (undervalued).
What is the fair value of 0284?
Our model-based fair value for Glostrext Berhad is 0.5400 MYR (as of Nov 7, 2026), built from audited fundamentals. The current price: 0.1950 MYR.
What is the quality score of 0284?
Glostrext Berhad has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Glostrext Berhad (0284)?
Our model-based price target is the fair value of 0.5400 MYR (as of Nov 7, 2026) from 26 valuation models. Cautious scenario 0.2900 MYR, optimistic scenario 0.9300 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Glostrext Berhad stock forecast for 2026?
Our models put fair value at 0.5400 MYR, about +177% upside versus a price of 0.1950 MYR (undervalued). Cautious scenario 0.2900 MYR, optimistic scenario 0.9300 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Glostrext Berhad (0284)?
Glostrext Berhad reported trailing-twelve-month revenue of about 52.6M MYR (latest available figure, as of Nov 7, 2026).
Does Glostrext Berhad pay a dividend?
Glostrext Berhad currently shows a dividend yield of 2.56% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Glostrext Berhad (0284) and when is the ex-dividend date?
Glostrext Berhad pays a dividend of 0.005 MYR per share a year, a dividend yield of 2.6%. The last ex-dividend date was Aug 13, 2026. The payout ratio is 25.0% of earnings. Free cash flow covers the dividend 3.70 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Glostrext Berhad (0284)?
For today's price to be fair in a discounted-cash-flow model, Glostrext Berhad would have to grow free cash flow by -3.4 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +26.6 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 0284 use?
Our models discount Glostrext Berhad at 9.7 %: a base by market capitalisation (nano), damped by beta 0.28, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Glostrext Berhad that is -3.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Glostrext Berhad (0284) delivered so far?
Over the past 5 years revenue at Glostrext Berhad grew +26.6 % a year. The price currently implies free-cash-flow growth of -3.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Glostrext Berhad (0284) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Glostrext Berhad (-3.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Glostrext Berhad (0284)?
The free-cash-flow yield on the price is 9.48 %: that much free cash flow Glostrext Berhad produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Glostrext Berhad (0284)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Glostrext Berhad it is 0.5400 MYR per share (as of Nov 7, 2026), against a price of 0.1950 MYR. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Glostrext Berhad stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 0284 trades below its calculated fair value: price 0.1950 MYR, fair value 0.5400 MYR, a gap of about +177% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0284?
No. The price is what the market pays today (0.1950 MYR); the fair value is what the company's own numbers justify (0.5400 MYR). For Glostrext Berhad the two are 0.3450 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Glostrext Berhad worth?
The market values Glostrext Berhad at about 81.3M MYR (market capitalisation, as of Nov 7, 2026). Per share that is 0.1950 MYR; our models calculate a fair value of 0.5400 MYR per share.
What do the bullish and bearish scenarios say about 0284?
Our models span a range for Glostrext Berhad: cautious scenario 0.2900 MYR, base 0.5400 MYR, optimistic 0.9300 MYR per share (as of Nov 7, 2026, price 0.1950 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0284?
Glostrext Berhad trades at a price-to-earnings ratio of 9.8 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.5400 MYR is built from several models across several years. Other multiples: P/B 1.3, P/S 1.5, EV/EBITDA 5.6.
How solid is the balance sheet of Glostrext Berhad (0284)?
Balance-sheet figures for Glostrext Berhad (as of Nov 7, 2026): return on equity 13.4%, debt of 0.07 per unit of equity. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
How far is 0284 from its 52-week high?
Glostrext Berhad trades at 0.1950 MYR, about 20% below its 52-week high of 0.2439 MYR and 5% above the low of 0.1861 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.5400 MYR is for.
Which stocks are comparable to Glostrext Berhad?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Larsen & Toubro Limited, Comfort Systems USA, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Glostrext Berhad stock attractive at the current price?
The data as of Nov 7, 2026: price 0.1950 MYR, calculated fair value 0.5400 MYR (+177%), Quality Score 64/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0284 calculated?
We run Glostrext Berhad through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.5400 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Glostrext Berhad currently trades 64% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Glostrext Berhad (0284)?
The closing price on Nov 6, 2026 was 0.1950 MYR. Our model-based fair value is 0.5400 MYR, about +177% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Glostrext Berhad right now?
The price is below even our cautious bear case (0.2900 MYR). The market is more pessimistic than our downside scenario. The model range is unusually wide (0.2900 MYR to 0.9300 MYR). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Glostrext Berhad
How large is the market capitalisation of Glostrext Berhad (0284)?
The market capitalisation of Glostrext Berhad is 81.3M MYR (≈ $20.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Glostrext Berhad (0284)?
The price-to-sales ratio of Glostrext Berhad is 1.55 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Glostrext Berhad (0284)?
Earnings per share at Glostrext Berhad are 0.0200 MYR (price ÷ EPS = P/E 9.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Glostrext Berhad (0284)?
The dividend yield of Glostrext Berhad is 2.6% (payout 25.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Glostrext Berhad (0284)?
The net margin of Glostrext Berhad is 16.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Glostrext Berhad (0284)?
The return on equity (ROE) of Glostrext Berhad is 13.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Glostrext Berhad (0284)?
On an EBIT basis the return on assets of Glostrext Berhad is 12.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Glostrext Berhad (0284)?
The operating margin of Glostrext Berhad is 15.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Glostrext Berhad (0284)?
Revenue at Glostrext Berhad is growing −18.1% versus a year earlier (3y avg +36.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Glostrext Berhad (0284)?
Earnings per share at Glostrext Berhad are growing −38.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Glostrext Berhad (0284) carry?
The net debt of Glostrext Berhad is 3.7M MYR (fiscal year 2025, ≈ 0.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Glostrext Berhad in the live analysis
One click puts Glostrext Berhad on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026