Wawasan Dengkil Holdings Berhad (0347) fair value: what the stock is really worth
As of Nov 13, 2026: fair value (intrinsic value) of Wawasan Dengkil Holdings Berhad stock MYR 0.29, price MYR 0.11, upside +163.6%, quality 37 out of 100. Rating: strongly undervalued. Calculated from audited financials with 23 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 13, 2026.
How to read this chart
20‑month range 0.1100 MYR – 0.2600 MYR · fair‑value band 0.2100 MYR – 0.3900 MYR · the 0.1100 MYR price screens below the 0.2900 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 13, 2026.
Follow Wawasan Dengkil Holdings Berhad in your weekly email
Every Wednesday you see whether Wawasan Dengkil Holdings Berhad is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Wawasan Dengkil Holdings Berhad, an investment holding company, offers earthworks and civil engineering services. The company operates through three segments: Trading, Construction, and Hiring. It engages in buying and selling of construction materials.
Show moreShow less
The company also engages in earthworks activities, such as cutting, reclaiming, transferring, levelling, and excavating a site; and civil engineering services involves constructing infrastructures, such as roads, including highways, drainage system, and sewerage systems.
Further, it offers machineries and commercial vehicles on hire. The company was founded in 1997 and is headquartered in Dengkil, Malaysia. Wawasan Dengkil Holdings Berhad operates as a subsidiary of T Force Holdings Sdn. Bhd.
Stock analysis
Wawasan Dengkil Holdings Berhad (0347) currently trades at 0.1100 MYR, while our model-based Fair Value estimate is 0.2900 MYR, implying the stock looks roughly 62% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 0.3900 MYR per share, and 22 of the 23 models we run sit above the 0.1100 MYR price.
Bear case: the Asset-Based group reads lowest at 0.0600 MYR, and 1 of the 23 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.2100 MYR (bear) to 0.3900 MYR (bull), the price of 0.1100 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 37/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Wawasan Dengkil Holdings Berhad reported revenue of 203M MYR in FY2026 versus 82.9M MYR in FY2022, a compound +25.2%/yr. Reported net income was 7.3M MYR in FY2026, compounding +1.1%/yr from FY2022.
Key figures
Market cap 59.4M MYR (≈ $14.5M) Micro · P/E ratio 11.0 · P/S ratio 0.29 · EPS (TTM) 0.0100 MYR · Net margin 3.6% · Return on equity 6.8% · Return on assets (EBIT) 6.9% (5-year average) · Operating margin 8.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 39 out of 100 (low confidence).
What moves the price
The share trades about 45% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at 164%, 0347 screens cheaper than that median.
Fair Value models
Bear0.2100 MYRFair Value 0.2900 MYRBull0.3900 MYR
Price 0.1100 MYR · Upside +163.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 5 months old). Earnings retained since then (0.0038 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+12.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.8%
Start year 2021 (pandemic)
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+0.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+0.9%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 7%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+42.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +40.0% a year for the price.
Compare Wawasan Dengkil Holdings Berhad with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 826 stocks
Beats the industry median on 11/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score37 · Bottom 25%
Fair Value upside+163.6% · Top 25%
Profitability
Return on equity (12 months)6.8% · Above median
Return on assets2.8% · Above median
Net margin (12 months)3.6% · Above median
Operating margin (12 months)8.8% · Above median
Growth and dividend
Revenue growth (quarter YoY)40.9% · Top 25%
Balance sheet
Debt / equity0.04× · Below median
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Wawasan Dengkil Holdings Berhad (0347) overvalued or undervalued?
As of Nov 13, 2026, our model estimates a fair value of 0.2900 MYR versus a price of 0.1100 MYR, about +164% upside (undervalued).
What is the fair value of 0347?
Our model-based fair value for Wawasan Dengkil Holdings Berhad is 0.2900 MYR (as of Nov 13, 2026), built from audited fundamentals. The current price: 0.1100 MYR.
What is the quality score of 0347?
Wawasan Dengkil Holdings Berhad has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Wawasan Dengkil Holdings Berhad (0347)?
Our model-based price target is the fair value of 0.2900 MYR (as of Nov 13, 2026) from 23 valuation models. Cautious scenario 0.2100 MYR, optimistic scenario 0.3900 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Wawasan Dengkil Holdings Berhad stock forecast for 2026?
Our models put fair value at 0.2900 MYR, about +164% upside versus a price of 0.1100 MYR (undervalued). Cautious scenario 0.2100 MYR, optimistic scenario 0.3900 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Wawasan Dengkil Holdings Berhad (0347)?
Wawasan Dengkil Holdings Berhad reported trailing-twelve-month revenue of about 203M MYR (latest available figure, as of Nov 13, 2026).
What growth is priced into Wawasan Dengkil Holdings Berhad (0347)?
For today's price to be fair in a discounted-cash-flow model, Wawasan Dengkil Holdings Berhad would have to grow free cash flow by 42.8 % per year for five years (discount rate 11.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew 23.8 % per year. As of Nov 13, 2026.
What discount rate (WACC) does the fair value of 0347 use?
Our models discount Wawasan Dengkil Holdings Berhad at 11.1 %: a base by market capitalisation (nano), country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Wawasan Dengkil Holdings Berhad that is +42.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.1 %) and the same formula as our fair value.
How much growth has Wawasan Dengkil Holdings Berhad (0347) delivered so far?
Over the past 5 years revenue at Wawasan Dengkil Holdings Berhad grew 23.8 % a year. The price currently implies free-cash-flow growth of +42.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Wawasan Dengkil Holdings Berhad (0347) growing?
The median revenue growth in the sector is +7.9 % a year. That is the yardstick for the growth priced into Wawasan Dengkil Holdings Berhad (+42.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Wawasan Dengkil Holdings Berhad (0347)?
The free-cash-flow yield on the price is 1.56 %: that much free cash flow Wawasan Dengkil Holdings Berhad produces per unit of market value. When it exceeds the discount rate of our models (11.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Wawasan Dengkil Holdings Berhad (0347)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Wawasan Dengkil Holdings Berhad it is 0.2900 MYR per share (as of Nov 13, 2026), against a price of 0.1100 MYR. It is the blended result of 23 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Wawasan Dengkil Holdings Berhad stock overvalued or undervalued in 2026?
As of Nov 13, 2026, 0347 trades below its calculated fair value: price 0.1100 MYR, fair value 0.2900 MYR, a gap of about +164% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0347?
No. The price is what the market pays today (0.1100 MYR); the fair value is what the company's own numbers justify (0.2900 MYR). For Wawasan Dengkil Holdings Berhad the two are 0.1800 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Wawasan Dengkil Holdings Berhad worth?
The market values Wawasan Dengkil Holdings Berhad at about 59.4M MYR (market capitalisation, as of Nov 13, 2026). Per share that is 0.1100 MYR; our models calculate a fair value of 0.2900 MYR per share.
What do the bullish and bearish scenarios say about 0347?
Our models span a range for Wawasan Dengkil Holdings Berhad: cautious scenario 0.2100 MYR, base 0.2900 MYR, optimistic 0.3900 MYR per share (as of Nov 13, 2026, price 0.1100 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0347?
Wawasan Dengkil Holdings Berhad trades at a price-to-earnings ratio of 11.0 (as of Nov 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.2900 MYR is built from several models across several years. Other multiples: P/B 0.5, P/S 0.3, EV/EBITDA 1.7.
How solid is the balance sheet of Wawasan Dengkil Holdings Berhad (0347)?
Balance-sheet figures for Wawasan Dengkil Holdings Berhad (as of Nov 13, 2026): return on equity 6.8%, debt of 0.04 per unit of equity. They feed the Quality Score of 37/100, which measures business quality independently of the share price.
How far is 0347 from its 52-week high?
Wawasan Dengkil Holdings Berhad trades at 0.1100 MYR, about 45% below its 52-week high of 0.2000 MYR and at the low of 0.1100 MYR (as of Nov 13, 2026). Distance from the high says nothing about value: that is what the fair value of 0.2900 MYR is for.
Which stocks are comparable to Wawasan Dengkil Holdings Berhad?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Larsen & Toubro Limited, Comfort Systems USA, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Wawasan Dengkil Holdings Berhad stock attractive at the current price?
The data as of Nov 13, 2026: price 0.1100 MYR, calculated fair value 0.2900 MYR (+164%), Quality Score 37/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0347 calculated?
We run Wawasan Dengkil Holdings Berhad through 23 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.2900 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1% above its aggregate fair value. Wawasan Dengkil Holdings Berhad currently trades 62% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Wawasan Dengkil Holdings Berhad (0347)?
The closing price on Nov 13, 2026 was 0.1100 MYR. Our model-based fair value is 0.2900 MYR, about +164% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Wawasan Dengkil Holdings Berhad right now?
The large discount to fair value meets weak quality (37/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (0.2100 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (0.2100 MYR to 0.3900 MYR) leaves room in how you read the outcome.
Key figures of Wawasan Dengkil Holdings Berhad
How large is the market capitalisation of Wawasan Dengkil Holdings Berhad (0347)?
The market capitalisation of Wawasan Dengkil Holdings Berhad is 59.4M MYR (≈ $14.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Wawasan Dengkil Holdings Berhad (0347)?
The price-to-sales ratio of Wawasan Dengkil Holdings Berhad is 0.29 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Wawasan Dengkil Holdings Berhad (0347)?
Earnings per share at Wawasan Dengkil Holdings Berhad are 0.0100 MYR (price ÷ EPS = P/E 11.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Wawasan Dengkil Holdings Berhad (0347)?
The net margin of Wawasan Dengkil Holdings Berhad is 3.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Wawasan Dengkil Holdings Berhad (0347)?
The return on equity (ROE) of Wawasan Dengkil Holdings Berhad is 6.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Wawasan Dengkil Holdings Berhad (0347)?
On an EBIT basis the return on assets of Wawasan Dengkil Holdings Berhad is 6.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Wawasan Dengkil Holdings Berhad (0347)?
The operating margin of Wawasan Dengkil Holdings Berhad is 8.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Wawasan Dengkil Holdings Berhad (0347)?
Revenue at Wawasan Dengkil Holdings Berhad is growing 40.9% versus a year earlier (3y avg +18.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Wawasan Dengkil Holdings Berhad (0347)?
Earnings per share at Wawasan Dengkil Holdings Berhad are growing 66.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Wawasan Dengkil Holdings Berhad (0347) carry?
The net debt of Wawasan Dengkil Holdings Berhad is 22.4M MYR (fiscal year 2026, ≈ 24.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Wawasan Dengkil Holdings Berhad in the live analysis
One click puts Wawasan Dengkil Holdings Berhad on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 13, 2026