Heerim Architects & Planners Co. Ltd (037440) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Heerim Architects & Planners Co. Ltd stock KRW 9,340, price KRW 3,645, upside +156.3%, quality 49 out of 100. Rating: strongly undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 3,335 KRW – 12,486 KRW · fair‑value band 6,375 KRW – 12,771 KRW · the 3,645 KRW price screens below the 9,340 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Heerim Architects & Planners Co. in your weekly email
Every Wednesday you see whether Heerim Architects & Planners Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Heerim Architects & Planners Co., Ltd. engages in the provision of architectural services in South Korea and internationally.
Show moreShow less
The company offers residential, architectural, interior, landscape, lighting, sustainable, and urban planning design services; and provides property development, building remodeling, business planning, architecture research, project and construction management, construction administration, and safety management services.
It undertakes office, aviation and transportation, sports, healthcare, hotel and leisure, industrial, data center and logistics, commercial, residential and housing development, education, science and technology, broadcasting, convention and cultural, interior design, construction management, and master plan projects.
The company was founded in 1970 and is headquartered in Seoul, South Korea.
Stock analysis
Heerim Architects & Planners Co. Ltd (037440) currently trades at 3,645 KRW, while our model-based Fair Value estimate is 9,340 KRW, implying the stock looks roughly 61% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 10,423 KRW per share, and 20 of the 24 models we run sit above the 3,645 KRW price.
Bear case: the Asset-Based group reads lowest at 1,304 KRW, and 4 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: 6,375 KRW (bear) to 12,771 KRW (bull), the price of 3,645 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Heerim Architects & Planners Co. Ltd reported revenue of 232B KRW in FY2025 versus 212B KRW in FY2021, a compound +2.3%/yr. Reported net income was 7.8B KRW in FY2025, compounding +6.0%/yr from FY2021.
Key figures
Market cap 46.0B KRW (≈ $34.0M) Micro · P/E ratio 6.3 · P/S ratio 0.20 · EPS (TTM) 587.72 KRW · Dividend yield 2.7% · Net margin 3.3% · Return on equity 8.8% · Return on assets (EBIT) 4.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 33 out of 100 (low confidence).
What moves the price
The share trades about 51% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −41% fair-value upside, at 156%, 037440 screens cheaper than that median.
Fair Value models
Bear6,375 KRWFair Value 9,340 KRWBull12,771 KRW
Price 3,645 KRW · Upside +156.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (418.24 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.29/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−3.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.6%
Start year 2020 (pandemic). Over 10 years: +5.5% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+12.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+9.7%
Dividend (yield on the price)2.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.9.7% vs 14.0%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 3%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+11.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +8.8% a year for the price.
Compare Heerim Architects & Planners Co. Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 784 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score49 · Below median
Fair Value upside+156.3% · Top 25%
Profitability
Return on equity (12 months)8.8% · Above median
Return on assets3.7% · Above median
Net margin (12 months)3.3% · Below median
Operating margin (12 months)4.0% · Below median
Growth and dividend
Revenue growth (quarter YoY)−5.4% · Below median
Dividend yield (12 months)2.7% · Above median
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Heerim Architects & Planners Co. Ltd (037440) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 9,340 KRW versus a price of 3,645 KRW, about +156% upside (undervalued).
What is the fair value of 037440?
Our model-based fair value for Heerim Architects & Planners Co. Ltd is 9,340 KRW (as of Nov 3, 2026), built from audited fundamentals. The current price: 3,645 KRW.
What is the quality score of 037440?
Heerim Architects & Planners Co. Ltd has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Heerim Architects & Planners Co. Ltd (037440)?
Our model-based price target is the fair value of 9,340 KRW (as of Nov 3, 2026) from 24 valuation models. Cautious scenario 6,375 KRW, optimistic scenario 12,771 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Heerim Architects & Planners Co. Ltd stock forecast for 2026?
Our models put fair value at 9,340 KRW, about +156% upside versus a price of 3,645 KRW (undervalued). Cautious scenario 6,375 KRW, optimistic scenario 12,771 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Heerim Architects & Planners Co. Ltd (037440)?
Heerim Architects & Planners Co. Ltd reported trailing-twelve-month revenue of about 231B KRW (latest available figure, as of Nov 3, 2026).
Does Heerim Architects & Planners Co. Ltd pay a dividend?
Heerim Architects & Planners Co. Ltd currently shows a dividend yield of 2.74% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Heerim Architects & Planners Co. Ltd (037440) and when is the ex-dividend date?
Heerim Architects & Planners Co. Ltd pays a dividend of 100.00 KRW per share a year, a dividend yield of 2.7%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since 2015. The payout ratio is 17.0% of earnings. Free cash flow covers the dividend 0.51 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into Heerim Architects & Planners Co. Ltd (037440)?
For today's price to be fair in a discounted-cash-flow model, Heerim Architects & Planners Co. Ltd would have to grow free cash flow by +11.0 % per year for five years (discount rate 10.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.6 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 037440 use?
Our models discount Heerim Architects & Planners Co. Ltd at 10.0 %: a base by market capitalisation (nano), damped by beta 0.96, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Heerim Architects & Planners Co. Ltd that is +11.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.0 %) and the same formula as our fair value.
How much growth has Heerim Architects & Planners Co. Ltd (037440) delivered so far?
Over the past 5 years revenue at Heerim Architects & Planners Co. Ltd grew +2.6 % a year. The price currently implies free-cash-flow growth of +11.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Heerim Architects & Planners Co. Ltd (037440) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Heerim Architects & Planners Co. Ltd (+11.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Heerim Architects & Planners Co. Ltd (037440)?
The free-cash-flow yield on the price is 1.44 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Heerim Architects & Planners Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Heerim Architects & Planners Co. Ltd (037440)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Heerim Architects & Planners Co. Ltd it is 9,340 KRW per share (as of Nov 3, 2026), against a price of 3,645 KRW. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Heerim Architects & Planners Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 037440 trades below its calculated fair value: price 3,645 KRW, fair value 9,340 KRW, a gap of about +156% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 037440?
No. The price is what the market pays today (3,645 KRW); the fair value is what the company's own numbers justify (9,340 KRW). For Heerim Architects & Planners Co. Ltd the two are 5,695 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Heerim Architects & Planners Co. Ltd worth?
The market values Heerim Architects & Planners Co. Ltd at about 46.0B KRW (market capitalisation, as of Nov 3, 2026). Per share that is 3,645 KRW; our models calculate a fair value of 9,340 KRW per share.
What do the bullish and bearish scenarios say about 037440?
Our models span a range for Heerim Architects & Planners Co. Ltd: cautious scenario 6,375 KRW, base 9,340 KRW, optimistic 12,771 KRW per share (as of Nov 3, 2026, price 3,645 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 037440?
Heerim Architects & Planners Co. Ltd trades at a price-to-earnings ratio of 6.3 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 9,340 KRW is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 14.6. Other multiples: P/B 0.5, P/S 0.2, EV/EBITDA 1.1.
How solid is the balance sheet of Heerim Architects & Planners Co. Ltd (037440)?
Balance-sheet figures for Heerim Architects & Planners Co. Ltd (as of Nov 3, 2026): return on equity 8.8%. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is 037440 from its 52-week high?
Heerim Architects & Planners Co. Ltd trades at 3,645 KRW, about 51% below its 52-week high of 7,460 KRW and 9% above the low of 3,335 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 9,340 KRW is for.
Which stocks are comparable to Heerim Architects & Planners Co. Ltd?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Larsen & Toubro Limited, Comfort Systems USA, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Heerim Architects & Planners Co. Ltd stock attractive at the current price?
The data as of Nov 3, 2026: price 3,645 KRW, calculated fair value 9,340 KRW (+156%), Quality Score 49/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 037440 calculated?
We run Heerim Architects & Planners Co. Ltd through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 9,340 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Heerim Architects & Planners Co. Ltd currently trades 61% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Heerim Architects & Planners Co. Ltd (037440)?
The closing price on Nov 9, 2026 was 3,645 KRW. Our model-based fair value is 9,340 KRW, about +156% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Heerim Architects & Planners Co. Ltd right now?
The large discount to fair value meets weak quality (49/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (6,375 KRW). The market is more pessimistic than our downside scenario. A fairly wide model range (6,375 KRW to 12,771 KRW) leaves room in how you read the outcome.
Key figures of Heerim Architects & Planners Co. Ltd
How large is the market capitalisation of Heerim Architects & Planners Co. Ltd (037440)?
The market capitalisation of Heerim Architects & Planners Co. Ltd is 46.0B KRW (≈ $34.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Heerim Architects & Planners Co. Ltd (037440)?
The price-to-sales ratio of Heerim Architects & Planners Co. Ltd is 0.20 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Heerim Architects & Planners Co. Ltd (037440)?
Earnings per share at Heerim Architects & Planners Co. Ltd are 587.72 KRW (price ÷ EPS = P/E 6.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Heerim Architects & Planners Co. Ltd (037440)?
The dividend yield of Heerim Architects & Planners Co. Ltd is 2.7% (payout 17.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Heerim Architects & Planners Co. Ltd (037440)?
The net margin of Heerim Architects & Planners Co. Ltd is 3.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Heerim Architects & Planners Co. Ltd (037440)?
The return on equity (ROE) of Heerim Architects & Planners Co. Ltd is 8.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Heerim Architects & Planners Co. Ltd (037440)?
On an EBIT basis the return on assets of Heerim Architects & Planners Co. Ltd is 4.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Heerim Architects & Planners Co. Ltd (037440)?
The operating margin of Heerim Architects & Planners Co. Ltd is 4.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Heerim Architects & Planners Co. Ltd (037440)?
Revenue at Heerim Architects & Planners Co. Ltd is growing −5.4% versus a year earlier (3y avg +1.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Heerim Architects & Planners Co. Ltd (037440)?
Earnings per share at Heerim Architects & Planners Co. Ltd are growing +23.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Heerim Architects & Planners Co. Ltd (037440) carry?
The net debt of Heerim Architects & Planners Co. Ltd is 5.9B KRW (fiscal year 2019, ≈ 8.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Heerim Architects & Planners Co. Ltd in the live analysis
One click puts Heerim Architects & Planners Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 3, 2026