PHA Co. Ltd (043370) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of PHA Co. Ltd stock KRW 35,070, price KRW 11,690, upside +200.0%, quality 61 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 4,994 KRW – 13,650 KRW · fair‑value band 24,768 KRW – 47,506 KRW · the 11,690 KRW price screens below the 35,070 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow PHA Co. in your weekly email
Every Wednesday you see whether PHA Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PHA Co., Ltd. engages in the manufacture and sale of automotive door moving systems in South Korea and internationally.
Show moreShow less
Its product portfolio includes side door system, door module, power tail gate system, power trunk lid system, end gate system, front closure system, and active hood lift system, as well as other products, such as seat back latch, fuel filler opener, and stamping parts.
The company was founded in 1985 and is headquartered in Daegu, South Korea. PHA Co., Ltd. is a subsidiary of PHC CO,.LTD.
Stock analysis
PHA Co. Ltd (043370) currently trades at 11,690 KRW, while our model-based Fair Value estimate is 35,070 KRW, implying the stock looks roughly 67% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 46,196 KRW per share, and 24 of the 26 models we run sit above the 11,690 KRW price.
Bear case: the Dividend Discount group reads lowest at 3,940 KRW, and 2 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 24,768 KRW (bear) to 47,506 KRW (bull), the price of 11,690 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 61/100 (solid quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
PHA Co. Ltd reported revenue of 1.2T KRW in FY2025 versus 928B KRW in FY2021, a compound +6.7%/yr. Reported net income was 46.3B KRW in FY2025, compounding +5.3%/yr from FY2021.
Key figures
Market cap 228B KRW (≈ $169M) Micro · P/E ratio 4.0 · P/S ratio 0.19 · EPS (TTM) 2,939 KRW · Dividend yield 3.4% · Net margin 4.8% · Return on equity 6.8% · Return on assets (EBIT) 3.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 33 out of 100 (low confidence).
What moves the price
The share trades about 14% below its 52-week high and 17% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at 200%, 043370 screens cheaper than that median.
Fair Value models
Bear24,768 KRWFair Value 35,070 KRWBull47,506 KRW
Price 11,690 KRW · Upside +200.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (2,177 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.63/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+4.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.8%
Start year 2020 (pandemic). Over 10 years: +0.4% a year
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+12.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+9.5%
Dividend (yield on the price)3.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.9.5% vs −0.7%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 4%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
The company could shrink this much every year for the next five years and today's price would still be justified.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 655 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score61 · Top 25%
Fair Value upside+200.0% · Top 25%
Profitability
Return on equity (12 months)6.8% · Below median
Return on assets4.1% · Above median
Net margin (12 months)4.8% · Above median
Operating margin (12 months)3.6% · Below median
Growth and dividend
Revenue growth (quarter YoY)0.1% · Below median
Dividend yield (12 months)3.4% · Above median
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is PHA Co. Ltd (043370) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 35,070 KRW versus a price of 11,690 KRW, about +200% upside (undervalued).
What is the fair value of 043370?
Our model-based fair value for PHA Co. Ltd is 35,070 KRW (as of Nov 8, 2026), built from audited fundamentals. The current price: 11,690 KRW.
What is the quality score of 043370?
PHA Co. Ltd has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for PHA Co. Ltd (043370)?
Our model-based price target is the fair value of 35,070 KRW (as of Nov 8, 2026) from 26 valuation models. Cautious scenario 24,768 KRW, optimistic scenario 47,506 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the PHA Co. Ltd stock forecast for 2026?
Our models put fair value at 35,070 KRW, about +200% upside versus a price of 11,690 KRW (undervalued). Cautious scenario 24,768 KRW, optimistic scenario 47,506 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of PHA Co. Ltd (043370)?
PHA Co. Ltd reported trailing-twelve-month revenue of about 1.2T KRW (latest available figure, as of Nov 8, 2026).
Does PHA Co. Ltd pay a dividend?
PHA Co. Ltd currently shows a dividend yield of 3.42% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of PHA Co. Ltd (043370) and when is the ex-dividend date?
PHA Co. Ltd pays a dividend of 400.00 KRW per share a year, a dividend yield of 3.4%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since at least 2001. The payout ratio is 13.6% of earnings. Free cash flow covers the dividend 4.91 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into PHA Co. Ltd (043370)?
For today's price to be fair in a discounted-cash-flow model, PHA Co. Ltd would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 12.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +4.8 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 043370 use?
Our models discount PHA Co. Ltd at 12.3 %: a base by market capitalisation (micro), damped by beta 0.73, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For PHA Co. Ltd that is less than minus 40 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.3 %) and the same formula as our fair value.
How much growth has PHA Co. Ltd (043370) delivered so far?
Over the past 5 years revenue at PHA Co. Ltd grew +4.8 % a year. The price currently implies free-cash-flow growth of less than minus 40 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of PHA Co. Ltd (043370) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into PHA Co. Ltd (less than minus 40 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of PHA Co. Ltd (043370)?
The free-cash-flow yield on the price is 16.81 %: that much free cash flow PHA Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (12.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of PHA Co. Ltd (043370)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For PHA Co. Ltd it is 35,070 KRW per share (as of Nov 8, 2026), against a price of 11,690 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is PHA Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 043370 trades below its calculated fair value: price 11,690 KRW, fair value 35,070 KRW, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 043370?
No. The price is what the market pays today (11,690 KRW); the fair value is what the company's own numbers justify (35,070 KRW). For PHA Co. Ltd the two are 23,380 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is PHA Co. Ltd worth?
The market values PHA Co. Ltd at about 228B KRW (market capitalisation, as of Nov 8, 2026). Per share that is 11,690 KRW; our models calculate a fair value of 35,070 KRW per share.
What do the bullish and bearish scenarios say about 043370?
Our models span a range for PHA Co. Ltd: cautious scenario 24,768 KRW, base 35,070 KRW, optimistic 47,506 KRW per share (as of Nov 8, 2026, price 11,690 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 043370?
PHA Co. Ltd trades at a price-to-earnings ratio of 4.0 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 35,070 KRW is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 4.8. Other multiples: P/B 0.3, P/S 0.2, EV/EBITDA 0.9.
How solid is the balance sheet of PHA Co. Ltd (043370)?
Balance-sheet figures for PHA Co. Ltd (as of Nov 8, 2026): return on equity 6.8%. They feed the Quality Score of 61/100, which measures business quality independently of the share price.
How far is 043370 from its 52-week high?
PHA Co. Ltd trades at 11,690 KRW, about 14% below its 52-week high of 13,650 KRW and 17% above the low of 10,010 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 35,070 KRW is for.
Which stocks are comparable to PHA Co. Ltd?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is PHA Co. Ltd stock attractive at the current price?
The data as of Nov 8, 2026: price 11,690 KRW, calculated fair value 35,070 KRW (+200%), Quality Score 61/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 043370 calculated?
We run PHA Co. Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 35,070 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. PHA Co. Ltd currently trades 67% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of PHA Co. Ltd (043370)?
The closing price on Nov 6, 2026 was 11,690 KRW. Our model-based fair value is 35,070 KRW, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with PHA Co. Ltd right now?
The price is below even our cautious bear case (24,768 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (24,768 KRW to 47,506 KRW) leaves room in how you read the outcome.
Key figures of PHA Co. Ltd
How large is the market capitalisation of PHA Co. Ltd (043370)?
The market capitalisation of PHA Co. Ltd is 228B KRW (≈ $169M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of PHA Co. Ltd (043370)?
The price-to-sales ratio of PHA Co. Ltd is 0.19 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of PHA Co. Ltd (043370)?
Earnings per share at PHA Co. Ltd are 2,939 KRW (price ÷ EPS = P/E 4.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of PHA Co. Ltd (043370)?
The dividend yield of PHA Co. Ltd is 3.4% (payout 13.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of PHA Co. Ltd (043370)?
The net margin of PHA Co. Ltd is 4.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of PHA Co. Ltd (043370)?
The return on equity (ROE) of PHA Co. Ltd is 6.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of PHA Co. Ltd (043370)?
On an EBIT basis the return on assets of PHA Co. Ltd is 3.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of PHA Co. Ltd (043370)?
The operating margin of PHA Co. Ltd is 3.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at PHA Co. Ltd (043370)?
Revenue at PHA Co. Ltd is growing +0.1% versus a year earlier (3y avg +5.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at PHA Co. Ltd (043370)?
Earnings per share at PHA Co. Ltd are growing +126% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch PHA Co. Ltd in the live analysis
One click puts PHA Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026