Komelon Corporation (049430) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Komelon Corporation stock KRW 22,215, price KRW 21,600, upside +2.8%, quality 63 out of 100. Rating: fairly valued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 7,409 KRW – 23,350 KRW · fair‑value band 16,393 KRW – 28,909 KRW · the 21,600 KRW price screens below the 22,215 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Komelon in your weekly email
Every Wednesday you see whether Komelon is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Komelon Corporation manufactures and sells measuring products in South Korea and internationally. The company offers stainless, magnetic, standout, self-lock, power, long steel, and fiberglass tapes, as well as accessories; and folding, pruning, carpenter, and pole saws.
Show moreShow less
It also provides cutter knives and blades; and measuring wheels. The company was founded in 1963 and is headquartered in Busan, South Korea.
Stock analysis
Komelon Corporation (049430) currently trades at 21,600 KRW, while our model-based Fair Value estimate is 22,215 KRW, so the stock looks roughly fairly valued today (gap 2.8%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 41,165 KRW per share, and 11 of the 24 models we run sit above the 21,600 KRW price.
Bear case: the Dividend Discount group reads lowest at 2,777 KRW, and 13 of the 24 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 16,393 KRW (bear) to 28,909 KRW (bull), the price of 21,600 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Industrials sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Komelon Corporation reported revenue of 72.3B KRW in FY2025 versus 77.8B KRW in FY2021, a compound −1.8%/yr. Reported net income was 22.6B KRW in FY2025, compounding +3.3%/yr from FY2021.
Key figures
Market cap 194B KRW (≈ $143M) Micro · P/S ratio 1.91 · Dividend yield 1.9% · Net margin 24.5% · Return on equity 1,185% · Return on assets (EBIT) 6.9% (5-year average) · Operating margin 20.2% · Revenue (TTM) 85.0B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 73 out of 100 (low confidence).
What moves the price
The share trades about 7% below its 52-week high and 97% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −32% fair-value upside, at 3%, 049430 screens cheaper than that median.
Fair Value models
Bear16,393 KRWFair Value 22,215 KRWBull28,909 KRW
Price 21,600 KRW · Upside +2.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−2.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.7%
Start year 2020 (pandemic). Over 10 years: +0.6% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+5.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.3%
Dividend (yield on the price)1.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.8.4% vs 5.8%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.21% → 25%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−5.8%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −7.7% a year for the price.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Komelon Corporation Fair Value". https://www.fairvalue-calculator.com/stock/049430
Frequently asked questions
Is Komelon Corporation (049430) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 22,215 KRW versus a price of 21,600 KRW, about +3% upside (fairly valued).
What is the fair value of 049430?
Our model-based fair value for Komelon Corporation is 22,215 KRW (as of Nov 8, 2026), built from audited fundamentals. The current price: 21,600 KRW.
What is the quality score of 049430?
Komelon Corporation has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Komelon Corporation (049430)?
Our model-based price target is the fair value of 22,215 KRW (as of Nov 8, 2026) from 24 valuation models. Cautious scenario 16,393 KRW, optimistic scenario 28,909 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Komelon Corporation stock forecast for 2026?
Our models put fair value at 22,215 KRW, about +3% upside versus a price of 21,600 KRW (fairly valued). Cautious scenario 16,393 KRW, optimistic scenario 28,909 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Komelon Corporation (049430)?
Komelon Corporation reported trailing-twelve-month revenue of about 85.0B KRW (latest available figure, as of Nov 8, 2026).
Does Komelon Corporation pay a dividend?
Komelon Corporation currently shows a dividend yield of 1.91% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Komelon Corporation (049430)?
Komelon Corporation has a dividend yield of 1.9%. A dividend has been paid every year since at least 2001. Our assessment: Safety not assessed. Payout ratio and cash coverage are not available, so we do not judge how safe this dividend is.
What growth is priced into Komelon Corporation (049430)?
For today's price to be fair in a discounted-cash-flow model, Komelon Corporation would have to grow free cash flow by -5.8 % per year for five years (discount rate 12.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +1.7 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 049430 use?
Our models discount Komelon Corporation at 12.1 %: a base by market capitalisation (micro), damped by beta 0.67, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Komelon Corporation that is -5.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.1 %) and the same formula as our fair value.
How much growth has Komelon Corporation (049430) delivered so far?
Over the past 5 years revenue at Komelon Corporation grew +1.7 % a year. The price currently implies free-cash-flow growth of -5.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Komelon Corporation (049430) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Komelon Corporation (-5.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Komelon Corporation (049430)?
The free-cash-flow yield on the price is 6.92 %: that much free cash flow Komelon Corporation produces per unit of market value. When it exceeds the discount rate of our models (12.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Komelon Corporation (049430)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Komelon Corporation it is 22,215 KRW per share (as of Nov 8, 2026), against a price of 21,600 KRW. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Komelon Corporation stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 049430 trades below its calculated fair value: price 21,600 KRW, fair value 22,215 KRW, a gap of about +3% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 049430?
No. The price is what the market pays today (21,600 KRW); the fair value is what the company's own numbers justify (22,215 KRW). For Komelon Corporation the two are 615.33 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Komelon Corporation worth?
The market values Komelon Corporation at about 194B KRW (market capitalisation, as of Nov 8, 2026). Per share that is 21,600 KRW; our models calculate a fair value of 22,215 KRW per share.
What do the bullish and bearish scenarios say about 049430?
Our models span a range for Komelon Corporation: cautious scenario 16,393 KRW, base 22,215 KRW, optimistic 28,909 KRW per share (as of Nov 8, 2026, price 21,600 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 049430 from its 52-week high?
Komelon Corporation trades at 21,600 KRW, about 7% below its 52-week high of 23,350 KRW and 97% above the low of 10,948 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 22,215 KRW is for.
Which stocks are comparable to Komelon Corporation?
From the same area (Industrials) we also value Sungho Electronics Corp, SPG Co, BHI Co, VITZROCELL Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Komelon Corporation stock attractive at the current price?
The data as of Nov 8, 2026: price 21,600 KRW, calculated fair value 22,215 KRW (+3%), Quality Score 63/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 049430 calculated?
We run Komelon Corporation through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 22,215 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Komelon Corporation currently trades 3% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Komelon Corporation (049430)?
The closing price on Nov 9, 2026 was 21,600 KRW. Our model-based fair value is 22,215 KRW, about +3% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Komelon Corporation right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Komelon Corporation
How large is the market capitalisation of Komelon Corporation (049430)?
The market capitalisation of Komelon Corporation is 194B KRW (≈ $143M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Komelon Corporation (049430)?
The price-to-sales ratio of Komelon Corporation is 1.91 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Komelon Corporation (049430)?
The dividend yield of Komelon Corporation is 1.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Komelon Corporation (049430)?
The net margin of Komelon Corporation is 24.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Komelon Corporation (049430)?
The return on equity (ROE) of Komelon Corporation is 1,185% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Komelon Corporation (049430)?
On an EBIT basis the return on assets of Komelon Corporation is 6.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Komelon Corporation (049430)?
The operating margin of Komelon Corporation is 20.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Komelon Corporation (049430)?
Revenue at Komelon Corporation is growing +15.9% versus a year earlier (3y avg −4.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Komelon Corporation (049430)?
Earnings per share at Komelon Corporation are growing +138% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Komelon Corporation in the live analysis
One click puts Komelon Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 8, 2026