Sambo Motors Co. Ltd (053700) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Sambo Motors Co. Ltd stock KRW 8,683, price KRW 3,320, upside +161.5%, quality 40 out of 100. Rating: strongly undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 3,320 KRW – 9,230 KRW · fair‑value band 6,119 KRW – 11,288 KRW · the 3,320 KRW price screens below the 8,683 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 7, 2026.
Follow Sambo Motors Co. in your weekly email
Every Wednesday you see whether Sambo Motors Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Sambo Motors Co., Ltd engages in the manufacture and sale of automobile engine components and engine fuel system products in South Korea and internationally.
Show moreShow less
The company offers stamping parts, such as transmission systems, including reaction plates, lever assy-detents, and lever assy selectors; and tubing parts comprising engine systems, such as water pipe assy, heater pipe assy, oil level gauge, oil screen, fuel rail, water inlet fitting, pipe assy erg, erg cooler assy, intercooler pipe, and pipe assy-T/C oil feed products, as well as fuel parts consisting of filler necks and hose assys.
It also provides gear box parts consisting of electric vehicle gear box, planet gear reducer, and hybrid eccentric drive products. The company was formerly known as Samhyup Industrial Co., Ltd. and changed its name to Sambo Motors Co., Ltd in 2004.
Sambo Motors Co., Ltd was founded in 1977 and is headquartered in Daegu, South Korea.
Stock analysis
Sambo Motors Co. Ltd (053700) currently trades at 3,320 KRW, while our model-based Fair Value estimate is 8,683 KRW, implying the stock looks roughly 62% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 21,770 KRW per share, and 14 of the 16 models we run sit above the 3,320 KRW price.
Bear case: the Asset-Based group reads lowest at 12,361 KRW, and 2 of the 16 models stay below the price. Data coverage for this calculation is low.
Scenario range: 6,119 KRW (bear) to 11,288 KRW (bull), the price of 3,320 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 40/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Sambo Motors Co. Ltd reported revenue of 1.7T KRW in FY2025 versus 1.0T KRW in FY2021, a compound +13.1%/yr. Reported net income was 20.3B KRW in FY2025, compounding +12.2%/yr from FY2021.
Key figures
Market cap 98.0B KRW (≈ $72.5M) Micro · P/S ratio 0.09 · Dividend yield 1.0% · Net margin 1.3% · Return on equity 1,369% · Return on assets (EBIT) 3.7% (5-year average) · Operating margin 1.0% · Revenue (TTM) 1.1T KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 24 out of 100 (low confidence).
What moves the price
The share trades about 64% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 15% fair-value upside, at 162%, 053700 screens cheaper than that median.
Fair Value models
Bear6,119 KRWFair Value 8,683 KRWBull11,288 KRW
Price 3,320 KRW · Upside +161.5%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income11,866 KRW11,758 KRW12,531 KRW75
EPV21,029 KRW22,928 KRW24,451 KRW72
ROIC Compounder21,632 KRW25,092 KRW29,137 KRW71
All 16 models by family
Earnings-Based
Graham-Dodd6,200 KRW26,814 KRW36,659 KRW61
Lynch FV6,886 KRW9,837 KRW12,788 KRW58
PEG = 1.06,886 KRW9,837 KRW12,788 KRW55
EPV21,029 KRW22,928 KRW24,451 KRW72
Dividend Discount
Gordon GGM329.62 KRW534.59 KRW677.69 KRW66
DDM Multi-Stage329.62 KRW515.07 KRW576.63 KRW65
Multiples
P/E Multiple15,043 KRW20,057 KRW25,072 KRW61
P/S Multiple11,624 KRW15,499 KRW19,374 KRW56
P/B Multiple5,801 KRW7,735 KRW9,669 KRW53
EV/EBIT24,872 KRW37,368 KRW49,865 KRW63
EV/EBITDA39,421 KRW56,768 KRW74,114 KRW65
EV/Revenue12,653 KRW23,483 KRW34,313 KRW51
Asset-Based
NCAV (Graham)9,224 KRW12,361 KRW18,449 KRW52
Economic Profit
Residual Income11,866 KRW11,758 KRW12,531 KRW75
ROIC Compounder21,632 KRW25,092 KRW29,137 KRW71
Growth Earnings
Growth-Adj P/E11,786 KRW16,837 KRW21,888 KRW66
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.59/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+7.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.3%
Start year 2020 (pandemic). Over 10 years: +7.5% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+6.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+5.3%
Dividend (yield on the price)1.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5.3% vs −3.7%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1% → 4%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Automobiles & Auto Parts · 15 stocks
Beats the industry median on 4/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score40 · Bottom 25%
Fair Value upside+161.5% · Top 25%
Profitability
Return on assets1.5% · Below median
Net margin (12 months)1.3% · Below median
Operating margin (12 months)1.0% · Below median
Growth and dividend
Revenue growth (quarter YoY)26.6% · Above median
Dividend yield (12 months)1.0% · Bottom 25%
Balance sheet
Debt / equity0.33× · Highest 25%
Valuation Multiplesvs Automobiles & Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Sambo Motors Co. Ltd (053700) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 8,683 KRW versus a price of 3,320 KRW, about +162% upside (undervalued).
What is the fair value of 053700?
Our model-based fair value for Sambo Motors Co. Ltd is 8,683 KRW (as of Nov 7, 2026), built from audited fundamentals. The current price: 3,320 KRW.
What is the quality score of 053700?
Sambo Motors Co. Ltd has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sambo Motors Co. Ltd (053700)?
Our model-based price target is the fair value of 8,683 KRW (as of Nov 7, 2026) from 16 valuation models. Cautious scenario 6,119 KRW, optimistic scenario 11,288 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Sambo Motors Co. Ltd stock forecast for 2026?
Our models put fair value at 8,683 KRW, about +162% upside versus a price of 3,320 KRW (undervalued). Cautious scenario 6,119 KRW, optimistic scenario 11,288 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Sambo Motors Co. Ltd (053700)?
Sambo Motors Co. Ltd reported trailing-twelve-month revenue of about 1.1T KRW (latest available figure, as of Nov 7, 2026).
Does Sambo Motors Co. Ltd pay a dividend?
Sambo Motors Co. Ltd currently shows a dividend yield of 0.96% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Sambo Motors Co. Ltd (053700)?
Sambo Motors Co. Ltd has a dividend yield of 1.0%. A dividend has been paid every year since 2021. Our assessment: Safety not assessed. Payout ratio and cash coverage are not available, so we do not judge how safe this dividend is.
What is the intrinsic value of Sambo Motors Co. Ltd (053700)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sambo Motors Co. Ltd it is 8,683 KRW per share (as of Nov 7, 2026), against a price of 3,320 KRW. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Sambo Motors Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 053700 trades below its calculated fair value: price 3,320 KRW, fair value 8,683 KRW, a gap of about +162% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 053700?
No. The price is what the market pays today (3,320 KRW); the fair value is what the company's own numbers justify (8,683 KRW). For Sambo Motors Co. Ltd the two are 5,363 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Sambo Motors Co. Ltd worth?
The market values Sambo Motors Co. Ltd at about 98.0B KRW (market capitalisation, as of Nov 7, 2026). Per share that is 3,320 KRW; our models calculate a fair value of 8,683 KRW per share.
What do the bullish and bearish scenarios say about 053700?
Our models span a range for Sambo Motors Co. Ltd: cautious scenario 6,119 KRW, base 8,683 KRW, optimistic 11,288 KRW per share (as of Nov 7, 2026, price 3,320 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Sambo Motors Co. Ltd (053700)?
Balance-sheet figures for Sambo Motors Co. Ltd (as of Nov 7, 2026): debt of 0.33 per unit of equity. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is 053700 from its 52-week high?
Sambo Motors Co. Ltd trades at 3,320 KRW, about 64% below its 52-week high of 9,230 KRW and at the low of 3,320 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 8,683 KRW is for.
Which stocks are comparable to Sambo Motors Co. Ltd?
From the same area (Consumer Cyclical) we also value ML, GTCAP, ESTec Corporation, Hwashin Precision Engineering Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sambo Motors Co. Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price 3,320 KRW, calculated fair value 8,683 KRW (+162%), Quality Score 40/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 053700 calculated?
We run Sambo Motors Co. Ltd through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 8,683 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Sambo Motors Co. Ltd currently trades 62% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sambo Motors Co. Ltd (053700)?
The closing price on Nov 6, 2026 was 3,320 KRW. Our model-based fair value is 8,683 KRW, about +162% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sambo Motors Co. Ltd right now?
The large discount to fair value meets weak quality (40/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (6,119 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (6,119 KRW to 11,288 KRW) leaves room in how you read the outcome.
Key figures of Sambo Motors Co. Ltd
How large is the market capitalisation of Sambo Motors Co. Ltd (053700)?
The market capitalisation of Sambo Motors Co. Ltd is 98.0B KRW (≈ $72.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sambo Motors Co. Ltd (053700)?
The price-to-sales ratio of Sambo Motors Co. Ltd is 0.09 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Sambo Motors Co. Ltd (053700)?
The dividend yield of Sambo Motors Co. Ltd is 1.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Sambo Motors Co. Ltd (053700)?
The net margin of Sambo Motors Co. Ltd is 1.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Sambo Motors Co. Ltd (053700)?
The return on equity (ROE) of Sambo Motors Co. Ltd is 1,369% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Sambo Motors Co. Ltd (053700)?
On an EBIT basis the return on assets of Sambo Motors Co. Ltd is 3.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sambo Motors Co. Ltd (053700)?
The operating margin of Sambo Motors Co. Ltd is 1.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sambo Motors Co. Ltd (053700)?
Revenue at Sambo Motors Co. Ltd is growing +26.6% versus a year earlier (3y avg +12.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sambo Motors Co. Ltd (053700)?
Earnings per share at Sambo Motors Co. Ltd are growing +25.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Sambo Motors Co. Ltd (053700) generate?
The free cash flow of Sambo Motors Co. Ltd is −5.9B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Sambo Motors Co. Ltd (053700) carry?
The net debt of Sambo Motors Co. Ltd is 280B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Sambo Motors Co. Ltd in the live analysis
One click puts Sambo Motors Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026