C&G Hi Tech Co.Ltd (264660) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of C&G Hi Tech Co.Ltd stock KRW 18,103, price KRW 10,460, upside +73.1%, quality 63 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 7,932 KRW – 25,050 KRW · fair‑value band 10,549 KRW – 28,010 KRW · the 10,460 KRW price screens below the 18,103 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 8, 2026.
Follow C&G Hi Tech Co.Ltd in your weekly email
Every Wednesday you see whether C&G Hi Tech Co.Ltd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
C&G Hi Tech Co., Ltd. engages in the semiconductor/FPD/solar instrument, renewable energy, and environment businesses.
Show moreShow less
It offers semiconductor devices, including chemical dispense systems, chemical blending systems, developer dilution, NH4OH, and HF dilution; display products, including developer purification and filtration systems and DDS-11; and components, including APV sheets, PFA G/B sheets, Daikin new PTFE G/B sheets, PTEE powders, PFA resins, CPT resins, and bubble captures.
The company was founded in 2002 and is headquartered in Anseong-si, South Korea.
Stock analysis
C&G Hi Tech Co.Ltd (264660) currently trades at 10,460 KRW, while our model-based Fair Value estimate is 18,103 KRW, implying the stock looks roughly 42% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 53,388 KRW per share, and 20 of the 26 models we run sit above the 10,460 KRW price.
Bear case: the Asset-Based group reads lowest at 8,730 KRW, and 6 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 10,549 KRW (bear) to 28,010 KRW (bull), the price of 10,460 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
C&G Hi Tech Co.Ltd reported revenue of 196B KRW in FY2025 versus 101B KRW in FY2021, a compound +17.9%/yr. Reported net income was 19.5B KRW in FY2025, compounding +40.7%/yr from FY2021.
Key figures
Market cap 100B KRW (≈ $74.3M) Micro · P/E ratio 6.0 · P/S ratio 0.61 · EPS (TTM) 2,070 KRW · Dividend yield 5.3% · Net margin 12.0% · Return on equity 14.6% · Return on assets (EBIT) 9.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 57 out of 100 (low confidence).
What moves the price
The share trades about 58% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at 73%, 264660 screens cheaper than that median.
Fair Value models
Bear10,549 KRWFair Value 18,103 KRWBull28,010 KRW
Price 10,460 KRW · Upside +73.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1,304 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF7,385 KRW10,022 KRW13,324 KRW81
Growth DCF7,354 KRW9,584 KRW12,189 KRW80
Owner Earnings4,011 KRW5,285 KRW6,882 KRW78
All 26 models by family
DCF Models
FCF DCF7,385 KRW10,022 KRW13,324 KRW81
Owner Earnings4,011 KRW5,285 KRW6,882 KRW78
5Y Revenue Exit16,005 KRW27,465 KRW42,495 KRW71
5Y EBITDA Exit22,161 KRW39,205 KRW59,611 KRW74
5Y P/E Exit24,562 KRW43,783 KRW64,506 KRW70
10Y Revenue Exit11,359 KRW19,594 KRW31,224 KRW65
10Y EBITDA Exit15,121 KRW26,375 KRW42,168 KRW67
10Y P/E Exit16,393 KRW29,020 KRW45,297 KRW62
Earnings-Based
Graham-Dodd13,832 KRW47,694 KRW64,047 KRW64
Lynch FV11,021 KRW15,744 KRW20,467 KRW61
PEG = 1.011,021 KRW15,744 KRW20,467 KRW57
EPV15,394 KRW17,028 KRW18,337 KRW74
Dividend Discount
Gordon GGM639.02 KRW1,035 KRW1,311 KRW69
DDM Multi-Stage639.02 KRW988.04 KRW1,117 KRW67
Multiples
P/E Multiple42,716 KRW56,955 KRW71,194 KRW63
P/S Multiple25,935 KRW34,580 KRW43,225 KRW58
P/B Multiple66,519 KRW88,691 KRW110,864 KRW55
EV/EBIT45,829 KRW61,289 KRW76,750 KRW66
EV/EBITDA37,228 KRW49,822 KRW62,415 KRW67
EV/Revenue22,896 KRW32,945 KRW42,995 KRW53
Asset-Based
NCAV (Graham)5,762 KRW8,730 KRW10,913 KRW54
Growth DCF
Growth DCF7,354 KRW9,584 KRW12,189 KRW80
Rev-Margin DCF16,005 KRW27,192 KRW40,306 KRW72
Economic Profit
Residual Income12,746 KRW14,214 KRW17,638 KRW76
ROIC Compounder15,497 KRW17,881 KRW20,502 KRW72
Growth Earnings
Growth-Adj P/E35,534 KRW50,763 KRW65,992 KRW67
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.78/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+29.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.5%
Start year 2020 (pandemic). Over 10 years: +15.3% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.3%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+17.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+11.7%
Dividend (yield on the price)5.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.11.7% vs 7.6%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 13%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−2.8%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −4.8% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 235 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "C&G Hi Tech Co.Ltd Fair Value". https://www.fairvalue-calculator.com/stock/264660
Frequently asked questions
Is C&G Hi Tech Co.Ltd (264660) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 18,103 KRW versus a price of 10,460 KRW, about +73% upside (undervalued).
What is the fair value of 264660?
Our model-based fair value for C&G Hi Tech Co.Ltd is 18,103 KRW (as of Nov 8, 2026), built from audited fundamentals. The current price: 10,460 KRW.
What is the quality score of 264660?
C&G Hi Tech Co.Ltd has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for C&G Hi Tech Co.Ltd (264660)?
Our model-based price target is the fair value of 18,103 KRW (as of Nov 8, 2026) from 26 valuation models. Cautious scenario 10,549 KRW, optimistic scenario 28,010 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the C&G Hi Tech Co.Ltd stock forecast for 2026?
Our models put fair value at 18,103 KRW, about +73% upside versus a price of 10,460 KRW (undervalued). Cautious scenario 10,549 KRW, optimistic scenario 28,010 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of C&G Hi Tech Co.Ltd (264660)?
C&G Hi Tech Co.Ltd reported trailing-twelve-month revenue of about 166B KRW (latest available figure, as of Nov 8, 2026).
Does C&G Hi Tech Co.Ltd pay a dividend?
C&G Hi Tech Co.Ltd currently shows a dividend yield of 5.26% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of C&G Hi Tech Co.Ltd (264660) and when is the ex-dividend date?
C&G Hi Tech Co.Ltd pays a dividend of 550.00 KRW per share a year, a dividend yield of 5.3%. The last ex-dividend date was Feb 27, 2026. The payout ratio is 26.6% of earnings. Free cash flow covers the dividend 1.48 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into C&G Hi Tech Co.Ltd (264660)?
For today's price to be fair in a discounted-cash-flow model, C&G Hi Tech Co.Ltd would have to grow free cash flow by -2.8 % per year for five years (discount rate 13.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +10.5 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 264660 use?
Our models discount C&G Hi Tech Co.Ltd at 13.4 %: a base by market capitalisation (micro), damped by beta 1.07, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For C&G Hi Tech Co.Ltd that is -2.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.4 %) and the same formula as our fair value.
How much growth has C&G Hi Tech Co.Ltd (264660) delivered so far?
Over the past 5 years revenue at C&G Hi Tech Co.Ltd grew +10.5 % a year. The price currently implies free-cash-flow growth of -2.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of C&G Hi Tech Co.Ltd (264660) growing?
The median revenue growth in the sector is +14.3 % a year. That is the yardstick for the growth priced into C&G Hi Tech Co.Ltd (-2.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of C&G Hi Tech Co.Ltd (264660)?
The free-cash-flow yield on the price is 7.96 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow C&G Hi Tech Co.Ltd produces per unit of market value. When it exceeds the discount rate of our models (13.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of C&G Hi Tech Co.Ltd (264660)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For C&G Hi Tech Co.Ltd it is 18,103 KRW per share (as of Nov 8, 2026), against a price of 10,460 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is C&G Hi Tech Co.Ltd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 264660 trades below its calculated fair value: price 10,460 KRW, fair value 18,103 KRW, a gap of about +73% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 264660?
No. The price is what the market pays today (10,460 KRW); the fair value is what the company's own numbers justify (18,103 KRW). For C&G Hi Tech Co.Ltd the two are 7,643 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is C&G Hi Tech Co.Ltd worth?
The market values C&G Hi Tech Co.Ltd at about 100B KRW (market capitalisation, as of Nov 8, 2026). Per share that is 10,460 KRW; our models calculate a fair value of 18,103 KRW per share.
What do the bullish and bearish scenarios say about 264660?
Our models span a range for C&G Hi Tech Co.Ltd: cautious scenario 10,549 KRW, base 18,103 KRW, optimistic 28,010 KRW per share (as of Nov 8, 2026, price 10,460 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 264660?
C&G Hi Tech Co.Ltd trades at a price-to-earnings ratio of 6.0 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 18,103 KRW is built from several models across several years. Other multiples: P/B 0.7, P/S 0.6, EV/EBITDA 3.5.
How solid is the balance sheet of C&G Hi Tech Co.Ltd (264660)?
Balance-sheet figures for C&G Hi Tech Co.Ltd (as of Nov 8, 2026): return on equity 14.6%, debt of 0.02 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is 264660 from its 52-week high?
C&G Hi Tech Co.Ltd trades at 10,460 KRW, about 58% below its 52-week high of 25,050 KRW and 2% above the low of 10,230 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 18,103 KRW is for.
Which stocks are comparable to C&G Hi Tech Co.Ltd?
From the same area (Technology) we also value ASML Holding, Applied Materials, Inc, Lam Research Corporation, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is C&G Hi Tech Co.Ltd stock attractive at the current price?
The data as of Nov 8, 2026: price 10,460 KRW, calculated fair value 18,103 KRW (+73%), Quality Score 63/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 264660 calculated?
We run C&G Hi Tech Co.Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 18,103 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. C&G Hi Tech Co.Ltd currently trades 42% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of C&G Hi Tech Co.Ltd (264660)?
The closing price on Nov 6, 2026 was 10,460 KRW. Our model-based fair value is 18,103 KRW, about +73% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with C&G Hi Tech Co.Ltd right now?
The model range is unusually wide (10,549 KRW to 28,010 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of C&G Hi Tech Co.Ltd
How large is the market capitalisation of C&G Hi Tech Co.Ltd (264660)?
The market capitalisation of C&G Hi Tech Co.Ltd is 100B KRW (≈ $74.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of C&G Hi Tech Co.Ltd (264660)?
The price-to-sales ratio of C&G Hi Tech Co.Ltd is 0.61 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of C&G Hi Tech Co.Ltd (264660)?
Earnings per share at C&G Hi Tech Co.Ltd are 2,070 KRW (price ÷ EPS = P/E 6.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of C&G Hi Tech Co.Ltd (264660)?
The dividend yield of C&G Hi Tech Co.Ltd is 5.3% (payout 26.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of C&G Hi Tech Co.Ltd (264660)?
The net margin of C&G Hi Tech Co.Ltd is 12.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of C&G Hi Tech Co.Ltd (264660)?
The return on equity (ROE) of C&G Hi Tech Co.Ltd is 14.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of C&G Hi Tech Co.Ltd (264660)?
On an EBIT basis the return on assets of C&G Hi Tech Co.Ltd is 9.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of C&G Hi Tech Co.Ltd (264660)?
The operating margin of C&G Hi Tech Co.Ltd is 12.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at C&G Hi Tech Co.Ltd (264660)?
Revenue at C&G Hi Tech Co.Ltd is growing +84.7% versus a year earlier (3y avg +0.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at C&G Hi Tech Co.Ltd (264660)?
Earnings per share at C&G Hi Tech Co.Ltd are growing +189% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does C&G Hi Tech Co.Ltd (264660) carry?
The net debt of C&G Hi Tech Co.Ltd is 5.3B KRW (fiscal year 2025, ≈ 0.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch C&G Hi Tech Co.Ltd in the live analysis
One click puts C&G Hi Tech Co.Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026