EN DE

C&G Hi Tech Co (264660) Fair Value & Analysis

Technology · KR · Market cap 113B KRW

CG C&G Hi Tech Co 264660 · KQ
Price13,390 KRW
Fair Value16,942 KRW
Upside+26.5%
Quality61/100
Watch C&G Hi Tech Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 12.1% net margin
Low debt · generates free cash flow
4.39% dividend yield
Ranks above peers (8/10)
Narrow moat 42/100
Evidence: High Range 9,744 KRW – 21,270 KRW Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 21 days ago

Fair value updated Jul 21, 2026, revised from 25,704 KRW to 16,942 KRW (−34.1%) since Jun 25, 2026. Share price +3.0% over the past month.

A solid business, screening 27% undervalued on our models.

What matters now

  • Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (9,744 KRW to 21,270 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

25,050 KRW 7,932 KRW Fair Value 16,942 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 7,932 KRW – 25,050 KRW · fair‑value band 9,744 KRW – 21,270 KRW · the 13,390 KRW price screens below the 16,942 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

C&G Hi Tech Co (264660) currently trades at 13,390 KRW, while our model-based Fair Value estimate is 16,942 KRW, implying the stock looks roughly 26.5% undervalued today. The Quality Score stands at 61/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, C&G Hi Tech Co generated revenue of 132B KRW at a net margin of 12.1%. Revenue declined 78.9% year over year. It earns a return on equity of 12.2%. Net debt stands at 5.3B KRW. Fundamentals as of Jul 21, 2026

Our scenario range runs from 9,744 KRW (bear case) to 21,270 KRW (bull case); at 13,390 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -75% fair-value upside, at 27%, 264660 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 10,705 KRW 15,848 KRW 23,378 KRW 80
Residual Income 14,686 KRW 18,395 KRW 43,361 KRW 76
Rev-Margin DCF 15,255 KRW 25,581 KRW 37,725 KRW 74
All 24 models by family
DCF Models
FCF DCF 10,589 KRW 16,514 KRW 25,826 KRW 38
Owner Earnings 18,982 KRW 30,023 KRW 47,376 KRW 31
5Y Revenue Exit 15,255 KRW 25,788 KRW 39,575 KRW 39
5Y EBITDA Exit 11,769 KRW 19,123 KRW 27,834 KRW 41
5Y P/E Exit 17,041 KRW 29,203 KRW 42,289 KRW 38
10Y Revenue Exit 12,952 KRW 22,238 KRW 35,345 KRW 36
10Y EBITDA Exit 11,257 KRW 17,555 KRW 26,197 KRW 37
10Y P/E Exit 14,647 KRW 24,637 KRW 37,459 KRW 35
Earnings-Based
Graham-Dodd 14,100 KRW 48,619 KRW 65,289 KRW 54
Lynch FV 11,235 KRW 16,049 KRW 20,864 KRW 50
PEG = 1.0 11,235 KRW 16,049 KRW 20,864 KRW 46
EPV 21,839 KRW 25,334 KRW 28,392 KRW 59
Multiples
P/E Multiple 21,772 KRW 29,030 KRW 36,287 KRW 63
P/S Multiple 18,746 KRW 24,994 KRW 31,243 KRW 58
P/B Multiple 20,517 KRW 27,356 KRW 34,196 KRW 55
EV/EBIT 20,570 KRW 27,137 KRW 33,704 KRW 53
EV/EBITDA 13,708 KRW 17,987 KRW 22,266 KRW 54
EV/Revenue 18,366 KRW 25,864 KRW 33,363 KRW 43
Asset-Based
NCAV (Graham) 7,599 KRW 10,183 KRW 15,198 KRW 50
Growth DCF
Growth DCF 10,705 KRW 15,848 KRW 23,378 KRW 80
Rev-Margin DCF 15,255 KRW 25,581 KRW 37,725 KRW 74
Economic Profit
Residual Income 14,686 KRW 18,395 KRW 43,361 KRW 76
ROIC Compounder 23,375 KRW 29,928 KRW 38,058 KRW 72
Growth Earnings
Growth-Adj P/E 19,797 KRW 28,281 KRW 36,766 KRW 68

Widest divergence: Growth Earnings (28,281 KRW) versus Asset-Based (10,183 KRW). Highest evidence: Growth DCF (80).

Notify me when 264660 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 132B KRW
Revenue growth (YoY) -78.9%
Net margin 12.1%
Return on equity 12.2%
Free cash flow 7.8B KRW FY2025
Operating margin -12.7%
More key figures
Dividend yield 3.8%
EPS growth (YoY) -77.6%
Net debt 5.3B KRW FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 61 · Market factors (momentum, volatility) 25

Profitability 55
Margins and returns on capital today
Quality Growth 95
Are margins and returns improving?
Cashflow 28
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 57
Disciplined investing over empire-building
Low Volatility 34
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 53
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

C&G Hi Tech Co., Ltd. engages in the semiconductor/FPD/solar instrument, renewable energy, and environment businesses. It offers semiconductor devices, including chemical dispense systems, chemical blending systems, developer dilution, NH4OH, and HF dilution; display products, including developer purification and filtration systems and DDS-11; and …

Full company description

C&G Hi Tech Co., Ltd. engages in the semiconductor/FPD/solar instrument, renewable energy, and environment businesses. It offers semiconductor devices, including chemical dispense systems, chemical blending systems, developer dilution, NH4OH, and HF dilution; display products, including developer purification and filtration systems and DDS-11; and components, including APV sheets, PFA G/B sheets, Daikin new PTFE G/B sheets, PTEE powders, PFA resins, CPT resins, and bubble captures. The company was founded in 2002 and is headquartered in Anseong-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

C&G Hi Tech Co reported revenue of 196B KRW in FY2025 versus 101B KRW in FY2021, a compound +17.9%/yr. Reported net income was 19.5B KRW in FY2025, compounding +40.7%/yr from FY2021.

Growth Quality 78/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
196B KRW
Latest YoY
+29.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.5%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.3%
Revenue +17.9%/yr
FY21 101B KRW
FY22 193B KRW
FY23 167B KRW
FY24 151B KRW
FY25 196B KRW
Net income +40.7%/yr
FY21 5.0B KRW
FY22 16.9B KRW
FY23 12.8B KRW
FY24 6.9B KRW
FY25 19.5B KRW

Watch 264660: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "C&G Hi Tech Co Fair Value". https://www.fairvalue-calculator.com/stock/264660

Peer Group

Semiconductor Equipment & Materials · 212 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside +27% · Top 25%
Return on equity (TTM) 12% · Above median
Return on assets 6% · Above median
Net margin (TTM) 12% · Above median
Operating margin (TTM) -13% · Bottom 25%
Revenue growth -79% · Bottom 25%
Dividend yield (TTM) 4.4% · Top 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 69 · sector 0
FUTURE 0 · sector 58
PAST 49 · sector 30
HEALTH 99 · sector 96
DIVIDEND 88 · sector 16

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASML C$50.50 C$15.57 -69%
Applied Materials, Inc AMAT $579.43 $143.08 -75%
Lam Research Corporation LRCX $346.10 $67.57 -80%
KLA Corporation KLAC $212.75 $53.01 -75%
NAURA Technology Group 002371 ¥774.20 ¥151.43 -80%
Advanced Micro-Fabrication Equipment Inc 688012 ¥350.69 ¥41.79 -88%
Piotech Inc 688072 ¥832.00 ¥431.44 -48%
Hon. Precision, Inc 7769 6,005 TWD 1,804 TWD -70%
Hangzhou Changchuan Technology Co 300604 ¥325.24 ¥33.33 -90%
MPI Corporation 6223 5,600 TWD 609.44 TWD -89%

Compare C&G Hi Tech Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is C&G Hi Tech Co (264660) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 16,942 KRW versus a price of 13,390 KRW, about +27% (undervalued).
What is the fair value of 264660?
Our model-based fair value for C&G Hi Tech Co is 16,942 KRW (as of Jul 21, 2026), built from audited fundamentals. The current price is 13,390 KRW.
What is the quality score of 264660?
C&G Hi Tech Co has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of C&G Hi Tech Co (264660)?
C&G Hi Tech Co reported trailing-twelve-month revenue of about 132B KRW (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 264660?
The net profit margin of C&G Hi Tech Co is about 12.1%, meaning it keeps roughly 12.1% of revenue as net income. Based on the latest reported figures.
Does C&G Hi Tech Co pay a dividend?
C&G Hi Tech Co currently shows a dividend yield of about 3.80% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track C&G Hi Tech Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.