KNJ Co. Ltd (272110) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of KNJ Co. Ltd stock KRW 21,222, price KRW 19,000, upside +11.7%, quality 52 out of 100. Rating: undervalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 10,300 KRW – 43,100 KRW · fair‑value band 15,603 KRW – 27,317 KRW · the 19,000 KRW price screens below the 21,222 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 4, 2026.
Follow KNJ Co. in your weekly email
Every Wednesday you see whether KNJ Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
KNJ Co., Ltd. manufactures and sells equipment and parts for display panels and semiconductors in Korea and internationally. The company offers edge grinder/CNC, inspection equipment; automatic optical inspection, and SiC coated and bulk CVD SiC products.
Show moreShow less
The company was founded in 2005 and is headquartered in Asan-si, South Korea.
Stock analysis
KNJ Co. Ltd (272110) currently trades at 19,000 KRW, while our model-based Fair Value estimate is 21,222 KRW, implying the stock looks roughly 10% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 97,674 KRW per share, and 11 of the 14 models we run sit above the 19,000 KRW price.
Bear case: the Asset-Based group reads lowest at 4,271 KRW, and 3 of the 14 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 15,603 KRW (bear) to 27,317 KRW (bull), the price of 19,000 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
KNJ Co. Ltd reported revenue of 84.4B KRW in FY2025 versus 46.5B KRW in FY2021, a compound +16.1%/yr. Reported net income was 25.6B KRW in FY2025, compounding +46.7%/yr from FY2021.
Key figures
Market cap 148B KRW (≈ $109M) Micro · P/E ratio 6.1 · P/S ratio 1.29 · EPS (TTM) 3,147 KRW · Net margin 20.9% · Return on equity 26.9% · Return on assets (EBIT) 8.8% (5-year average) · Operating margin 18.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 74 out of 100 (low confidence).
What moves the price
The share trades about 56% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at 12%, 272110 screens cheaper than that median.
Fair Value models
Bear15,603 KRWFair Value 21,222 KRWBull27,317 KRW
Price 19,000 KRW · Upside +11.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (2,699 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPV13,074 KRW14,925 KRW16,403 KRW74
ROIC Compounder13,462 KRW17,574 KRW21,443 KRW72
Residual Income15,282 KRW21,322 KRW36,895 KRW68
All 14 models by family
Earnings-Based
Graham-Dodd22,195 KRW146,170 KRW204,618 KRW63
Lynch FV42,612 KRW60,874 KRW79,136 KRW61
PEG = 1.042,612 KRW60,874 KRW79,136 KRW57
EPV13,074 KRW14,925 KRW16,403 KRW74
Multiples
P/E Multiple68,544 KRW91,392 KRW114,241 KRW63
P/S Multiple41,616 KRW55,488 KRW69,360 KRW58
P/B Multiple21,899 KRW29,199 KRW36,499 KRW55
EV/EBIT42,708 KRW59,750 KRW76,793 KRW66
EV/EBITDA40,348 KRW56,604 KRW72,860 KRW67
EV/Revenue17,428 KRW28,506 KRW39,583 KRW52
Asset-Based
NCAV (Graham)3,187 KRW4,271 KRW6,375 KRW54
Economic Profit
Residual Income15,282 KRW21,322 KRW36,895 KRW68
ROIC Compounder13,462 KRW17,574 KRW21,443 KRW72
Growth Earnings
Growth-Adj P/E68,372 KRW97,674 KRW126,977 KRW67
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+35.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.7%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.3%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+38.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+38.5%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 26%
2025 sits 142% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
⚠ Revenue per share shrinking 3.7%/yr over ~7Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 235 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is KNJ Co. Ltd (272110) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 21,222 KRW versus a price of 19,000 KRW, about +12% upside (undervalued).
What is the fair value of 272110?
Our model-based fair value for KNJ Co. Ltd is 21,222 KRW (as of Nov 4, 2026), built from audited fundamentals. The current price: 19,000 KRW.
What is the quality score of 272110?
KNJ Co. Ltd has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for KNJ Co. Ltd (272110)?
Our model-based price target is the fair value of 21,222 KRW (as of Nov 4, 2026) from 14 valuation models. Cautious scenario 15,603 KRW, optimistic scenario 27,317 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the KNJ Co. Ltd stock forecast for 2026?
Our models put fair value at 21,222 KRW, about +12% upside versus a price of 19,000 KRW (undervalued). Cautious scenario 15,603 KRW, optimistic scenario 27,317 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of KNJ Co. Ltd (272110)?
KNJ Co. Ltd reported trailing-twelve-month revenue of about 115B KRW (latest available figure, as of Nov 4, 2026).
What is the intrinsic value of KNJ Co. Ltd (272110)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For KNJ Co. Ltd it is 21,222 KRW per share (as of Nov 4, 2026), against a price of 19,000 KRW. It is the blended result of 14 valuation models in 5 families (Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is KNJ Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 272110 trades below its calculated fair value: price 19,000 KRW, fair value 21,222 KRW, a gap of about +12% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 272110?
No. The price is what the market pays today (19,000 KRW); the fair value is what the company's own numbers justify (21,222 KRW). For KNJ Co. Ltd the two are 2,222 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is KNJ Co. Ltd worth?
The market values KNJ Co. Ltd at about 148B KRW (market capitalisation, as of Nov 4, 2026). Per share that is 19,000 KRW; our models calculate a fair value of 21,222 KRW per share.
What do the bullish and bearish scenarios say about 272110?
Our models span a range for KNJ Co. Ltd: cautious scenario 15,603 KRW, base 21,222 KRW, optimistic 27,317 KRW per share (as of Nov 4, 2026, price 19,000 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 272110?
KNJ Co. Ltd trades at a price-to-earnings ratio of 6.1 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 21,222 KRW is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2019 to 2025), reported earnings: 12.3. Other multiples: P/B 1.5, P/S 1.3, EV/EBITDA 5.5.
How solid is the balance sheet of KNJ Co. Ltd (272110)?
Balance-sheet figures for KNJ Co. Ltd (as of Nov 4, 2026): return on equity 26.9%, debt of 0.47 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is 272110 from its 52-week high?
KNJ Co. Ltd trades at 19,000 KRW, about 56% below its 52-week high of 43,100 KRW and at the low of 19,000 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 21,222 KRW is for.
Which stocks are comparable to KNJ Co. Ltd?
From the same area (Technology) we also value ASML Holding, Applied Materials, Inc, Lam Research Corporation, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is KNJ Co. Ltd stock attractive at the current price?
The data as of Nov 4, 2026: price 19,000 KRW, calculated fair value 21,222 KRW (+12%), Quality Score 52/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 272110 calculated?
We run KNJ Co. Ltd through 14 models from 5 families: Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 21,222 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. KNJ Co. Ltd currently trades 10% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of KNJ Co. Ltd (272110)?
The closing price on Nov 6, 2026 was 19,000 KRW. Our model-based fair value is 21,222 KRW, about +12% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with KNJ Co. Ltd right now?
The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of KNJ Co. Ltd
How large is the market capitalisation of KNJ Co. Ltd (272110)?
The market capitalisation of KNJ Co. Ltd is 148B KRW (≈ $109M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of KNJ Co. Ltd (272110)?
The price-to-sales ratio of KNJ Co. Ltd is 1.29 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of KNJ Co. Ltd (272110)?
Earnings per share at KNJ Co. Ltd are 3,147 KRW (price ÷ EPS = P/E 6.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of KNJ Co. Ltd (272110)?
The net margin of KNJ Co. Ltd is 20.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of KNJ Co. Ltd (272110)?
The return on equity (ROE) of KNJ Co. Ltd is 26.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of KNJ Co. Ltd (272110)?
On an EBIT basis the return on assets of KNJ Co. Ltd is 8.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of KNJ Co. Ltd (272110)?
The operating margin of KNJ Co. Ltd is 18.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at KNJ Co. Ltd (272110)?
Revenue at KNJ Co. Ltd is growing +75.4% versus a year earlier (3y avg +10.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at KNJ Co. Ltd (272110)?
Earnings per share at KNJ Co. Ltd are growing −90.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does KNJ Co. Ltd (272110) generate?
The free cash flow of KNJ Co. Ltd is −3.6B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does KNJ Co. Ltd (272110) carry?
The net debt of KNJ Co. Ltd is 65.9B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch KNJ Co. Ltd in the live analysis
One click puts KNJ Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 4, 2026