KNJ Co. Ltd (272110) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of KNJ Co. Ltd KRW 21,222, price KRW 30,300, upside -30.0%, quality 52 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch KNJ Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
KNJ Co., Ltd. manufactures and sells equipment and parts for display panels and semiconductors in Korea and internationally. The company offers edge grinder/CNC, inspection equipment; automatic optical inspection, and SiC coated and bulk CVD SiC products. The company was founded in 2005 and is headquartered in Asan-si, South Korea.
Stock analysis
KNJ Co. Ltd (272110) currently trades at 30,300 KRW, while our model-based Fair Value estimate is 21,222 KRW, implying the stock looks roughly 42.8% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 97,674 KRW per share, and 10 of the 15 models we run sit above the 30,300 KRW price.
Bear case: the Asset-Based group reads lowest at 8,275 KRW, and 5 of the 15 models stay below the price. Evidence for this calculation is medium.
Scenario range: 15,603 KRW (bear) to 27,317 KRW (bull), the price of 30,300 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
KNJ Co. Ltd reported revenue of 84.4B KRW in FY2025 versus 46.5B KRW in FY2021, a compound +16.1%/yr. Reported net income was 25.6B KRW in FY2025, compounding +46.7%/yr from FY2021.
Key figures
Market cap 237B KRW (≈ $174M) · P/S ratio 2.13 · Net margin 30.3% · Return on equity 30.6% · Return on assets (EBIT) 8.8% · Operating margin 21.5% · Revenue (TTM) 100B KRW · Revenue growth (YoY) +80.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 30% below its 52-week high and 53% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −22% fair-value upside, at −30%, 272110 screens richer than that median.
Fair Value models
Bear 15,603 KRWFair Value 21,222 KRWBull 27,317 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+35.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.7%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.3%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+38.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+38.5%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 26%
2025 sits 142% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
⚠ Revenue per share shrinking 3.7%/yr over ~7Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 219 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is KNJ Co. Ltd (272110) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 21,222 KRW versus a price of 30,300 KRW, about −30% upside (overvalued).
What is the fair value of 272110?
Our model-based fair value for KNJ Co. Ltd is 21,222 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 30,300 KRW.
What is the quality score of 272110?
KNJ Co. Ltd has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for KNJ Co. Ltd (272110)?
Our model-based price target is the fair value of 21,222 KRW (as of Sep 24, 2026) from 15 valuation models. Cautious scenario 15,603 KRW, optimistic scenario 27,317 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the KNJ Co. Ltd stock forecast for 2026?
Our models put fair value at 21,222 KRW, about −30% upside versus a price of 30,300 KRW (overvalued). Cautious scenario 15,603 KRW, optimistic scenario 27,317 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of KNJ Co. Ltd (272110)?
KNJ Co. Ltd reported trailing-twelve-month revenue of about 100B KRW (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of KNJ Co. Ltd (272110)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For KNJ Co. Ltd it is 21,222 KRW per share (as of Sep 24, 2026), against a price of 30,300 KRW. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is KNJ Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 272110 trades above its calculated fair value: price 30,300 KRW, fair value 21,222 KRW, a gap of about −30% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 272110?
No. The price is what the market pays today (30,300 KRW); the fair value is what the company's own numbers justify (21,222 KRW). For KNJ Co. Ltd the two are 9,078 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is KNJ Co. Ltd worth?
The market values KNJ Co. Ltd at about 237B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 30,300 KRW; our models calculate a fair value of 21,222 KRW per share.
What do the bullish and bearish scenarios say about 272110?
Our models span a range for KNJ Co. Ltd: cautious scenario 15,603 KRW, base 21,222 KRW, optimistic 27,317 KRW per share (as of Sep 24, 2026, price 30,300 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of KNJ Co. Ltd (272110)?
Balance-sheet figures for KNJ Co. Ltd (as of Sep 24, 2026): return on equity 30.6%, debt of 0.47 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is 272110 from its 52-week high?
KNJ Co. Ltd trades at 30,300 KRW, about 30% below its 52-week high of 43,100 KRW and 53% above the low of 19,800 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 21,222 KRW is for.
Which stocks are comparable to KNJ Co. Ltd?
From the same area (Technology) we also value ASML Holding, Lam Research Corporation, Applied Materials, Inc, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is KNJ Co. Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 30,300 KRW, calculated fair value 21,222 KRW (−30%), Quality Score 52/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 272110 calculated?
We run KNJ Co. Ltd through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 21,222 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. KNJ Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of KNJ Co. Ltd (272110)?
The closing price on Sep 23, 2026 was 30,300 KRW. Our model-based fair value is 21,222 KRW, about −30% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with KNJ Co. Ltd right now?
The price sits above even our optimistic bull case (27,317 KRW). The favourable scenario is already priced in. Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of KNJ Co. Ltd
How large is the market capitalisation of KNJ Co. Ltd (272110)?
The market capitalisation of KNJ Co. Ltd is 237B KRW (≈ $174M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of KNJ Co. Ltd (272110)?
The price-to-sales ratio of KNJ Co. Ltd is 2.13 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of KNJ Co. Ltd (272110)?
The net margin of KNJ Co. Ltd is 30.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of KNJ Co. Ltd (272110)?
The return on equity (ROE) of KNJ Co. Ltd is 30.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of KNJ Co. Ltd (272110)?
On an EBIT basis the return on assets of KNJ Co. Ltd is 8.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of KNJ Co. Ltd (272110)?
The operating margin of KNJ Co. Ltd is 21.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at KNJ Co. Ltd (272110)?
Revenue at KNJ Co. Ltd is growing +80.8% versus a year earlier (3y avg +10.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at KNJ Co. Ltd (272110)?
Earnings per share at KNJ Co. Ltd are growing +41.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does KNJ Co. Ltd (272110) generate?
The free cash flow of KNJ Co. Ltd is −3.6B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does KNJ Co. Ltd (272110) carry?
The net debt of KNJ Co. Ltd is 65.9B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch KNJ Co. Ltd in the live analysis
One click puts KNJ Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
