EN DE

KNJ Co (272110) Fair Value & Analysis

Technology · KR · Market cap 213B KRW

KC KNJ Co 272110 · KQ
Price29,700 KRW
Fair Value15,249 KRW
Upside-48.7%
Quality52/100
Watch KNJ Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 27.3% net margin
Low debt · negative free cash flow
Ranks above peers (7/9)
Wide moat 76/100
Evidence: Medium Range 10,419 KRW – 20,459 KRW Share as image

Fair value as of: Jul 21, 2026

From 15 valuation models · updated 21 days ago

Fair value updated Jul 21, 2026, revised from 40,888 KRW to 15,249 KRW (−62.7%) since Jul 7, 2026. Share price +4.6% over the past month.

A solid business, but screening 49% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (20,459 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (10,419 KRW to 20,459 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

43,100 KRW 10,300 KRW Fair Value 15,249 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 10,300 KRW – 43,100 KRW · fair‑value band 10,419 KRW – 20,459 KRW · the 29,700 KRW price screens above the 15,249 KRW fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

KNJ Co (272110) currently trades at 29,700 KRW, while our model-based Fair Value estimate is 15,249 KRW, implying the stock looks roughly 48.7% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, KNJ Co generated revenue of 100B KRW at a net margin of 27.3%. Revenue grew 80.8% year over year. It earns a return on equity of 30.6%. Net debt stands at 65.9B KRW. Fundamentals as of Jul 21, 2026

Our scenario range runs from 10,419 KRW (bear case) to 20,459 KRW (bull case); at 29,700 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 94% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -75% fair-value upside, at -49%, 272110 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder 27,754 KRW 44,421 KRW 60,586 KRW 72
Growth-Adj P/E 58,334 KRW 83,334 KRW 108,334 KRW 68
P/E Multiple 48,960 KRW 65,280 KRW 81,600 KRW 63
All 15 models by family
DCF Models
Owner Earnings 16,267 KRW 41,442 KRW 95,034 KRW 31
Earnings-Based
Graham-Dodd 22,195 KRW 146,170 KRW 204,618 KRW 54
Lynch FV 42,612 KRW 60,874 KRW 79,136 KRW 50
PEG = 1.0 42,612 KRW 60,874 KRW 79,136 KRW 46
EPV 21,778 KRW 26,289 KRW 30,299 KRW 59
Multiples
P/E Multiple 48,960 KRW 65,280 KRW 81,600 KRW 63
P/S Multiple 20,220 KRW 26,959 KRW 33,699 KRW 58
P/B Multiple 27,791 KRW 37,054 KRW 46,318 KRW 55
EV/EBIT 34,560 KRW 47,342 KRW 60,124 KRW 53
EV/EBITDA 31,435 KRW 43,176 KRW 54,916 KRW 54
EV/Revenue 15,086 KRW 23,174 KRW 31,262 KRW 43
Asset-Based
NCAV (Graham) 6,176 KRW 8,275 KRW 12,351 KRW 50
Economic Profit
Residual Income 23,536 KRW 32,055 KRW 217,698 KRW 61
ROIC Compounder 27,754 KRW 44,421 KRW 60,586 KRW 72
Growth Earnings
Growth-Adj P/E 58,334 KRW 83,334 KRW 108,334 KRW 68

Widest divergence: Growth Earnings (83,334 KRW) versus Asset-Based (8,275 KRW). Highest evidence: ROIC Compounder (72).

Notify me when 272110 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 100B KRW
Revenue growth (YoY) +80.8%
Net margin 27.3%
Return on equity 30.6%
Free cash flow −3.6B KRW FY2025
Operating margin 21.5%
More key figures
EPS growth (YoY) +41.0%
Net debt 65.9B KRW FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 50 · Market factors (momentum, volatility) 52

Profitability 61
Margins and returns on capital today
Quality Growth 81
Are margins and returns improving?
Cashflow 23
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 23
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

KNJ Co., Ltd. manufactures and sells equipment and parts for display panels and semiconductors in Korea and internationally. The company offers edge grinder/CNC, inspection equipment; automatic optical inspection, and SiC coated and bulk CVD SiC products. The company was founded in 2005 and is headquartered in Asan-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KNJ Co reported revenue of 84.4B KRW in FY2025 versus 46.5B KRW in FY2021, a compound +16.1%/yr. Reported net income was 25.6B KRW in FY2025, compounding +46.7%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
84.4B KRW
Latest YoY
+35.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.7%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.3%
Revenue +16.1%/yr
FY21 46.5B KRW
FY22 62.3B KRW
FY23 47.4B KRW
FY24 62.2B KRW
FY25 84.4B KRW
Net income +46.7%/yr
FY21 5.5B KRW
FY22 10.0B KRW
FY23 10.8B KRW
FY24 10.8B KRW
FY25 25.6B KRW

272110 screens 49% overvalued. Compare with ASML Holding →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "KNJ Co Fair Value". https://www.fairvalue-calculator.com/stock/272110

Peer Group

Semiconductor Equipment & Materials · 212 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside −49% · Above median
Return on equity (TTM) 31% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 27% · Top 25%
Operating margin (TTM) 22% · Top 25%
Revenue growth 81% · Top 25%
Debt / equity 0.47× · Higher than 75% of peers

Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper

EV/EBITDA 1.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 58
PAST 100 · sector 30
HEALTH 77 · sector 96
DIVIDEND 0 · sector 16

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASML C$50.50 C$15.57 -69%
Applied Materials, Inc AMAT $579.43 $143.08 -75%
Lam Research Corporation LRCX $346.10 $67.57 -80%
KLA Corporation KLAC $212.75 $53.01 -75%
NAURA Technology Group 002371 ¥774.20 ¥151.43 -80%
Advanced Micro-Fabrication Equipment Inc 688012 ¥350.69 ¥41.79 -88%
Piotech Inc 688072 ¥832.00 ¥431.44 -48%
Hon. Precision, Inc 7769 6,005 TWD 1,804 TWD -70%
Hangzhou Changchuan Technology Co 300604 ¥325.24 ¥33.33 -90%
MPI Corporation 6223 5,600 TWD 609.44 TWD -89%

Compare KNJ Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is KNJ Co (272110) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 15,249 KRW versus a price of 29,700 KRW, about −49% (overvalued).
What is the fair value of 272110?
Our model-based fair value for KNJ Co is 15,249 KRW (as of Jul 21, 2026), built from audited fundamentals. The current price is 29,700 KRW.
What is the quality score of 272110?
KNJ Co has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of KNJ Co (272110)?
KNJ Co reported trailing-twelve-month revenue of about 100B KRW (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 272110?
The net profit margin of KNJ Co is about 27.3%, meaning it keeps roughly 27.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track KNJ Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.