Kunshan Top A Intelligent Equipment (300836) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Kunshan Top A Intelligent Equipment stock ¥13.19, price ¥38.45, that is 65.7% below the price, quality 59 out of 100. Rating: strongly overvalued. Calculated from audited financials with 17 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range ¥9.22 – ¥79.82 · fair‑value band ¥7.26 – ¥24.02 · the ¥38.45 price screens above the ¥13.19 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Kunshan Top A Intelligent Equipment in your weekly email
Every Wednesday you see whether Kunshan Top A Intelligent Equipment is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Kunshan TopA Intelligent Equipment Co.,Ltd engages in the research, development, production, and sale of intelligent equipment and digital factory systems in China and internationally.
Show moreShow less
The company offers machine vision alignment and detection, high-speed transportation and precise positioning, intelligent feeding, control and informatization, digitization, explosion-proof, and energetic materials.
Its products are used in the assembly and production of precision components, such as consumer electronics, new energy vehicles, and pyrotechnics. The company was founded in 2006 and is based in Kunshan, China.
Stock analysis
Kunshan Top A Intelligent Equipment (300836) currently trades at ¥38.45, while our model-based Fair Value estimate is ¥13.19, 66% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥33.65 per share, and 1 of the 17 models we run sit above the ¥38.45 price.
Bear case: the Dividend Discount group reads lowest at ¥2.86, and 16 of the 17 models stay below the price. Data coverage for this calculation is high.
Scenario range: ¥7.26 (bear) to ¥24.02 (bull), the price of ¥38.45 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Kunshan Top A Intelligent Equipment reported revenue of 995M CNY in FY2025 versus 418M CNY in FY2021, a compound +24.3%/yr. Reported net income was 99.8M CNY in FY2025.
Key figures
Market cap 3.6B CNY (≈ $535M) Small · P/E ratio 35.0 · P/S ratio 3.44 · EPS (TTM) ¥1.10 · Dividend yield 0.5% · Net margin 9.8% · Return on equity 17.4% · Return on assets (EBIT) 1.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 52% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −46% fair-value upside, at −66%, 300836 screens richer than that median.
Fair Value models
Bear¥7.26Fair Value ¥13.19Bull¥24.02
Price ¥38.45 · Downside -65.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.7693 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+113.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+25.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.2%
Start year 2020 (pandemic). Over 10 years: +23.9% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+14.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+14.3%
Dividend (yield on the price)0.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.14.3% vs 12.8%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 13%
Compare Kunshan Top A Intelligent Equipment with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 814 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score59 · Above median
Fair Value upside−65.7% · Bottom 25%
Profitability
Return on equity (12 months)17.4% · Top 25%
Return on assets7.4% · Top 25%
Net margin (12 months)9.8% · Above median
Operating margin (12 months)10.5% · Above median
Growth and dividend
Revenue growth (quarter YoY)14.3% · Above median
Dividend yield (12 months)0.5% · Bottom 25%
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
P/E (12 months)35.0× · Pricier than median
P/B5.64× · Priciest 25%
P/S (12 months)3.44× · Pricier than median
EV/EBITDA27.9× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)72· sector 31
PAST (return on equity)70· sector 27
HEALTH (low debt)99· sector 96
DIVIDEND (yield)10· sector 29
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Kunshan Top A Intelligent Equipment Fair Value". https://www.fairvalue-calculator.com/stock/300836
Frequently asked questions
Is Kunshan Top A Intelligent Equipment (300836) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of ¥13.19 versus a price of ¥38.45, about 66% lower (overvalued).
What is the fair value of 300836?
Our model-based fair value for Kunshan Top A Intelligent Equipment is ¥13.19 (as of Nov 7, 2026), built from audited fundamentals. The current price: ¥38.45.
What is the quality score of 300836?
Kunshan Top A Intelligent Equipment has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kunshan Top A Intelligent Equipment (300836)?
Our model-based price target is the fair value of ¥13.19 (as of Nov 7, 2026) from 17 valuation models. Cautious scenario ¥7.26, optimistic scenario ¥24.02. It is a calculation from audited fundamentals, not an analyst target.
What is the Kunshan Top A Intelligent Equipment stock forecast for 2026?
Our models put fair value at ¥13.19, about 66% lower versus a price of ¥38.45 (overvalued). Cautious scenario ¥7.26, optimistic scenario ¥24.02. The calculation is refreshed regularly with new filings.
What is the revenue of Kunshan Top A Intelligent Equipment (300836)?
Kunshan Top A Intelligent Equipment reported trailing-twelve-month revenue of about 1.0B CNY (latest available figure, as of Nov 7, 2026).
Does Kunshan Top A Intelligent Equipment pay a dividend?
Kunshan Top A Intelligent Equipment currently shows a dividend yield of 0.52% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Kunshan Top A Intelligent Equipment (300836) and when is the ex-dividend date?
Kunshan Top A Intelligent Equipment pays a dividend of ¥0.2 per share a year, a dividend yield of 0.5%. The last ex-dividend date was Jun 26, 2026. The payout ratio is 18.2% of earnings. Our assessment: Token dividend. At a yield of 0.5% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 0.5% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What is the intrinsic value of Kunshan Top A Intelligent Equipment (300836)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kunshan Top A Intelligent Equipment it is ¥13.19 per share (as of Nov 7, 2026), against a price of ¥38.45. It is the blended result of 17 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Kunshan Top A Intelligent Equipment stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 300836 trades above its calculated fair value: price ¥38.45, fair value ¥13.19, a gap of about −66% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 300836?
No. The price is what the market pays today (¥38.45); the fair value is what the company's own numbers justify (¥13.19). For Kunshan Top A Intelligent Equipment the two are ¥25.26 per share apart. That gap is exactly why we show both numbers side by side.
How much is Kunshan Top A Intelligent Equipment worth?
The market values Kunshan Top A Intelligent Equipment at about 3.6B CNY (market capitalisation, as of Nov 7, 2026). Per share that is ¥38.45; our models calculate a fair value of ¥13.19 per share.
What do the bullish and bearish scenarios say about 300836?
Our models span a range for Kunshan Top A Intelligent Equipment: cautious scenario ¥7.26, base ¥13.19, optimistic ¥24.02 per share (as of Nov 7, 2026, price ¥38.45). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 300836?
Kunshan Top A Intelligent Equipment trades at a price-to-earnings ratio of 35.0 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥13.19 is built from several models across several years. Other multiples: P/B 5.6, P/S 3.4, EV/EBITDA 27.9.
How solid is the balance sheet of Kunshan Top A Intelligent Equipment (300836)?
Balance-sheet figures for Kunshan Top A Intelligent Equipment (as of Nov 7, 2026): return on equity 17.4%, debt of 0.02 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is 300836 from its 52-week high?
Kunshan Top A Intelligent Equipment trades at ¥38.45, about 52% below its 52-week high of ¥79.82 and 4% above the low of ¥37.07 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥13.19 is for.
Which stocks are comparable to Kunshan Top A Intelligent Equipment?
From the same area (Industrials) we also value SIE, GE Vernova Inc, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kunshan Top A Intelligent Equipment stock attractive at the current price?
The data as of Nov 7, 2026: price ¥38.45, calculated fair value ¥13.19 (−66%), Quality Score 59/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 300836 calculated?
We run Kunshan Top A Intelligent Equipment through 17 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥13.19 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Kunshan Top A Intelligent Equipment itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kunshan Top A Intelligent Equipment (300836)?
The closing price on Nov 6, 2026 was ¥38.45. Our model-based fair value is ¥13.19, about 66% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kunshan Top A Intelligent Equipment right now?
The price sits above even our optimistic bull case (¥24.02). The favourable scenario is already priced in. The model range is unusually wide (¥7.26 to ¥24.02). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Kunshan Top A Intelligent Equipment
How large is the market capitalisation of Kunshan Top A Intelligent Equipment (300836)?
The market capitalisation of Kunshan Top A Intelligent Equipment is 3.6B CNY (≈ $535M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kunshan Top A Intelligent Equipment (300836)?
The price-to-sales ratio of Kunshan Top A Intelligent Equipment is 3.44 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kunshan Top A Intelligent Equipment (300836)?
Earnings per share at Kunshan Top A Intelligent Equipment are ¥1.10 (price ÷ EPS = P/E 35.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Kunshan Top A Intelligent Equipment (300836)?
The dividend yield of Kunshan Top A Intelligent Equipment is 0.5% (payout 18.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Kunshan Top A Intelligent Equipment (300836)?
The net margin of Kunshan Top A Intelligent Equipment is 9.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kunshan Top A Intelligent Equipment (300836)?
The return on equity (ROE) of Kunshan Top A Intelligent Equipment is 17.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kunshan Top A Intelligent Equipment (300836)?
On an EBIT basis the return on assets of Kunshan Top A Intelligent Equipment is 1.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kunshan Top A Intelligent Equipment (300836)?
The operating margin of Kunshan Top A Intelligent Equipment is 10.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kunshan Top A Intelligent Equipment (300836)?
Revenue at Kunshan Top A Intelligent Equipment is growing +14.3% versus a year earlier (3y avg +25.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kunshan Top A Intelligent Equipment (300836)?
Earnings per share at Kunshan Top A Intelligent Equipment are growing +33.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Kunshan Top A Intelligent Equipment (300836) generate?
The free cash flow of Kunshan Top A Intelligent Equipment is −170M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Kunshan Top A Intelligent Equipment (300836) carry?
The net debt of Kunshan Top A Intelligent Equipment is 16.1M CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Kunshan Top A Intelligent Equipment in the live analysis
One click puts Kunshan Top A Intelligent Equipment on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026