Hangzhou Coco Healthcare Products Co.Ltd. (301009) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Hangzhou Coco Healthcare Products Co.Ltd. stock ¥3.56, price ¥8.11, that is 56.1% below the price, quality 62 out of 100. Rating: strongly overvalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range ¥6.78 – ¥33.97 · fair‑value band ¥3.28 – ¥4.07 · the ¥8.11 price screens above the ¥3.56 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Hangzhou Coco Healthcare Products Co.Ltd. in your weekly email
Every Wednesday you see whether Hangzhou Coco Healthcare Products Co.Ltd. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hangzhou Coco Healthcare Products Co.,Ltd. engages in the research, development, production, and sale of baby care, adult incontinence, and pet hygiene products in China and internationally.
Show moreShow less
It offers adult incontinence products, including adult diapers, adult pull-up pants, nursing pads, maternity towels, menstrual pants, absorbent towels, and other products, as well as feminine, cleaning, family, and medical care products.
The company was formerly known as Hangzhou Qiaozi Paper Industry Co.,Ltd. and changed its name to Hangzhou Coco Healthcare Products Co.,Ltd. in December 2011. Hangzhou Coco Healthcare Products Co.,Ltd. was incorporated in 2001 and is headquartered in Hangzhou, China.
Stock analysis
Hangzhou Coco Healthcare Products Co.Ltd. (301009) currently trades at ¥8.11, while our model-based Fair Value estimate is ¥3.56, 56% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ¥6.07 per share, and 1 of the 24 models we run sit above the ¥8.11 price.
Bear case: the Dividend Discount group reads lowest at ¥0.7250, and 23 of the 24 models stay below the price. Data coverage for this calculation is medium.
Scenario range: ¥3.28 (bear) to ¥4.07 (bull), the price of ¥8.11 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Consumer Defensive sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Hangzhou Coco Healthcare Products Co.Ltd. reported revenue of 1.2B CNY in FY2025 versus 1.2B CNY in FY2021, a compound −0.8%/yr. Reported net income was 36.1M CNY in FY2025, compounding −2.4%/yr from FY2021.
Key figures
Market cap 2.2B CNY (≈ $330M) Small · P/S ratio 1.96 · Dividend yield 1.5% · Net margin 0.0% · Return on equity 0.2% · Return on assets (EBIT) 0.7% (5-year average) · Operating margin −3.0% · Revenue (TTM) 1.2B CNY.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 19 out of 100 (low confidence).
What moves the price
The share trades about 46% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −26% fair-value upside, at −56%, 301009 screens richer than that median.
Fair Value models
Bear¥3.28Fair Value ¥3.56Bull¥4.07
Price ¥8.11 · Downside -56.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+6.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.8%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.9%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−19.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−21.2%
Dividend (yield on the price)1.5%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.16% → 3%
⚠ Revenue per share shrinking 1.5%/yr over ~6Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+9.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +7.3% a year for the price.
Compare Hangzhou Coco Healthcare Products Co.Ltd. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Household & Personal Products · 230 stocks
Beats the industry median on 2/12 measures
Overall it trails its industry peers.
Valuation
Quality Score62 · Above median
Fair Value upside−57.3% · Bottom 25%
Profitability
Return on equity (12 months)0.2% · Below median
Return on assets1.7% · Below median
Net margin (12 months)0.0% · Bottom 25%
Operating margin (12 months)−3.0% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)8.7% · Above median
Dividend yield (12 months)1.5% · Below median
Valuation Multiplesvs Household & Personal Products median · lower = cheaper
P/B1.69× · Pricier than median
P/S (12 months)1.91× · Pricier than median
Price / free cash flow (fiscal year)26.1× · Pricier than median
EV/EBITDA23.7× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 36
FUTURE (revenue growth)44· sector 20
PAST (return on equity)1· sector 31
HEALTH (low debt)0· sector 98
DIVIDEND (yield)29· sector 53
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Hangzhou Coco Healthcare Products Co.Ltd. (301009) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of ¥3.56 versus a price of ¥8.11, about 56% lower (overvalued).
What is the fair value of 301009?
Our model-based fair value for Hangzhou Coco Healthcare Products Co.Ltd. is ¥3.56 (as of Nov 7, 2026), built from audited fundamentals. The current price: ¥8.11.
What is the quality score of 301009?
Hangzhou Coco Healthcare Products Co.Ltd. has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hangzhou Coco Healthcare Products Co.Ltd. (301009)?
Our model-based price target is the fair value of ¥3.56 (as of Nov 7, 2026) from 24 valuation models. Cautious scenario ¥3.28, optimistic scenario ¥4.07. It is a calculation from audited fundamentals, not an analyst target.
What is the Hangzhou Coco Healthcare Products Co.Ltd. stock forecast for 2026?
Our models put fair value at ¥3.56, about 56% lower versus a price of ¥8.11 (overvalued). Cautious scenario ¥3.28, optimistic scenario ¥4.07. The calculation is refreshed regularly with new filings.
What is the revenue of Hangzhou Coco Healthcare Products Co.Ltd. (301009)?
Hangzhou Coco Healthcare Products Co.Ltd. reported trailing-twelve-month revenue of about 1.2B CNY (latest available figure, as of Nov 7, 2026).
Does Hangzhou Coco Healthcare Products Co.Ltd. pay a dividend?
Hangzhou Coco Healthcare Products Co.Ltd. currently shows a dividend yield of 1.48% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Hangzhou Coco Healthcare Products Co.Ltd. (301009) and when is the ex-dividend date?
Hangzhou Coco Healthcare Products Co.Ltd. pays a dividend of ¥0.12 per share a year, a dividend yield of 1.5%. The last ex-dividend date was Jun 25, 2026. The payout ratio is 90.3% of earnings. Free cash flow covers the dividend 2.66 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Hangzhou Coco Healthcare Products Co.Ltd. (301009)?
For today's price to be fair in a discounted-cash-flow model, Hangzhou Coco Healthcare Products Co.Ltd. would have to grow free cash flow by +9.1 % per year for five years (discount rate 10.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -6.8 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 301009 use?
Our models discount Hangzhou Coco Healthcare Products Co.Ltd. at 10.4 %: a base by market capitalisation (small), damped by beta 0.42, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hangzhou Coco Healthcare Products Co.Ltd. that is +9.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.4 %) and the same formula as our fair value.
How much growth has Hangzhou Coco Healthcare Products Co.Ltd. (301009) delivered so far?
Over the past 5 years revenue at Hangzhou Coco Healthcare Products Co.Ltd. grew -6.8 % a year. The price currently implies free-cash-flow growth of +9.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Hangzhou Coco Healthcare Products Co.Ltd. (301009) growing?
The median revenue growth in the sector is +3.6 % a year. That is the yardstick for the growth priced into Hangzhou Coco Healthcare Products Co.Ltd. (+9.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Hangzhou Coco Healthcare Products Co.Ltd. (301009)?
The free-cash-flow yield on the price is 3.94 %: that much free cash flow Hangzhou Coco Healthcare Products Co.Ltd. produces per unit of market value. When it exceeds the discount rate of our models (10.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Hangzhou Coco Healthcare Products Co.Ltd. (301009)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hangzhou Coco Healthcare Products Co.Ltd. it is ¥3.56 per share (as of Nov 7, 2026), against a price of ¥8.11. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Hangzhou Coco Healthcare Products Co.Ltd. stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 301009 trades above its calculated fair value: price ¥8.11, fair value ¥3.56, a gap of about −56% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 301009?
No. The price is what the market pays today (¥8.11); the fair value is what the company's own numbers justify (¥3.56). For Hangzhou Coco Healthcare Products Co.Ltd. the two are ¥4.55 per share apart. That gap is exactly why we show both numbers side by side.
How much is Hangzhou Coco Healthcare Products Co.Ltd. worth?
The market values Hangzhou Coco Healthcare Products Co.Ltd. at about 2.2B CNY (market capitalisation, as of Nov 7, 2026). Per share that is ¥8.11; our models calculate a fair value of ¥3.56 per share.
What do the bullish and bearish scenarios say about 301009?
Our models span a range for Hangzhou Coco Healthcare Products Co.Ltd.: cautious scenario ¥3.28, base ¥3.56, optimistic ¥4.07 per share (as of Nov 7, 2026, price ¥8.11). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Hangzhou Coco Healthcare Products Co.Ltd. (301009)?
Balance-sheet figures for Hangzhou Coco Healthcare Products Co.Ltd. (as of Nov 7, 2026): return on equity 0.2%. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is 301009 from its 52-week high?
Hangzhou Coco Healthcare Products Co.Ltd. trades at ¥8.11, about 46% below its 52-week high of ¥14.94 and 2% above the low of ¥7.93 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of ¥3.56 is for.
Which stocks are comparable to Hangzhou Coco Healthcare Products Co.Ltd.?
From the same area (Consumer Defensive) we also value Colgate-Palmolive Company, Hindustan Unilever Limited, The Estée Lauder Companies Inc, Henkel AG, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hangzhou Coco Healthcare Products Co.Ltd. stock attractive at the current price?
The data as of Nov 7, 2026: price ¥8.11, calculated fair value ¥3.56 (−56%), Quality Score 62/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 301009 calculated?
We run Hangzhou Coco Healthcare Products Co.Ltd. through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥3.56 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Hangzhou Coco Healthcare Products Co.Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hangzhou Coco Healthcare Products Co.Ltd. (301009)?
The closing price on Nov 9, 2026 was ¥8.11. Our model-based fair value is ¥3.56, about 56% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hangzhou Coco Healthcare Products Co.Ltd. right now?
The price sits above even our optimistic bull case (¥4.07). The favourable scenario is already priced in. Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Hangzhou Coco Healthcare Products Co.Ltd.
How large is the market capitalisation of Hangzhou Coco Healthcare Products Co.Ltd. (301009)?
The market capitalisation of Hangzhou Coco Healthcare Products Co.Ltd. is 2.2B CNY (≈ $330M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hangzhou Coco Healthcare Products Co.Ltd. (301009)?
The price-to-sales ratio of Hangzhou Coco Healthcare Products Co.Ltd. is 1.96 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Hangzhou Coco Healthcare Products Co.Ltd. (301009)?
The dividend yield of Hangzhou Coco Healthcare Products Co.Ltd. is 1.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hangzhou Coco Healthcare Products Co.Ltd. (301009)?
The net margin of Hangzhou Coco Healthcare Products Co.Ltd. is 0.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hangzhou Coco Healthcare Products Co.Ltd. (301009)?
The return on equity (ROE) of Hangzhou Coco Healthcare Products Co.Ltd. is 0.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hangzhou Coco Healthcare Products Co.Ltd. (301009)?
On an EBIT basis the return on assets of Hangzhou Coco Healthcare Products Co.Ltd. is 0.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hangzhou Coco Healthcare Products Co.Ltd. (301009)?
The operating margin of Hangzhou Coco Healthcare Products Co.Ltd. is −3.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hangzhou Coco Healthcare Products Co.Ltd. (301009)?
Revenue at Hangzhou Coco Healthcare Products Co.Ltd. is growing +8.7% versus a year earlier (3y avg −1.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hangzhou Coco Healthcare Products Co.Ltd. (301009)?
Earnings per share at Hangzhou Coco Healthcare Products Co.Ltd. are growing −89.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Hangzhou Coco Healthcare Products Co.Ltd. (301009) hold?
Hangzhou Coco Healthcare Products Co.Ltd. holds more cash than debt, 505M CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Hangzhou Coco Healthcare Products Co.Ltd. in the live analysis
One click puts Hangzhou Coco Healthcare Products Co.Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 7, 2026