UVAT Technology Co Ltd (3580) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of UVAT Technology Co Ltd stock TWD 25.49, price TWD 80.80, that is 68.5% below the price, quality 59 out of 100. Rating: strongly overvalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range 37.57 TWD – 122.50 TWD · fair‑value band 18.91 TWD – 32.08 TWD · the 80.80 TWD price screens above the 25.49 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow UVAT Technology Co in your weekly email
Every Wednesday you see whether UVAT Technology Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
UVAT Technology Co., Ltd. engages in the design and development of physical vapor deposition equipment and coating machines in Taiwan and internationally.
Show moreShow less
The company offers sputtering equipment for use in solar panels, touch screens, semiconductors, plasma treatment, optical and automotive industry, passive components, LED, and customer service fields.
It also provides OEM coating services, comprising appearance coating, such as SDC, NCVM/NMVM, and color and optical coating; functional film coatings, including electromagnetic interference coating, AR coating, AF/AS coating, IC carrier, heat dissipating substrates, barrier layer, and mirror-3D projection, as well as offers coating services for the LED industry.
In addition, the company offers coating services for touch screen industry, consisting of indium-tin-oxide and touch module circuits; and biotechnology industry, which include bio sensors. UVAT Technology Co., Ltd. was founded in 2002 and is based in Taoyuan City, Taiwan.
Stock analysis
UVAT Technology Co Ltd (3580) currently trades at 80.80 TWD, while our model-based Fair Value estimate is 25.49 TWD, 68% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 30.77 TWD per share, and 0 of the 14 models we run sit above the 80.80 TWD price.
Bear case: the Asset-Based group reads lowest at 2.86 TWD, and 14 of the 14 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 18.91 TWD (bear) to 32.08 TWD (bull), the price of 80.80 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
UVAT Technology Co Ltd reported revenue of 432M TWD in FY2025 versus 773M TWD in FY2021, a compound −13.5%/yr. Reported net income was 76.4M TWD in FY2025, compounding −9.9%/yr from FY2021.
Key figures
Market cap 4.5B TWD (≈ $136M) Micro · P/E ratio 49.9 · P/S ratio 10.7 · EPS (TTM) 1.62 TWD · Dividend yield 1.5% · Net margin 15.3% · Return on equity 6.4% · Return on assets (EBIT) 8.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 61 out of 100 (low confidence).
What moves the price
The share trades about 33% below its 52-week high and 49% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −46% fair-value upside, at −68%, 3580 screens richer than that median.
Fair Value models
Bear18.91 TWDFair Value 25.49 TWDBull32.08 TWD
Price 80.80 TWD · Downside -68.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.3602 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.13/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−34.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−25.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.3%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.6%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−2.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−4.4%
Dividend (yield on the price)1.5%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 12%
⚠ Revenue per share shrinking 5.5%/yr over ~6Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 813 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score59 · Above median
Fair Value upside−68.5% · Bottom 25%
Profitability
Return on equity (12 months)6.4% · Below median
Return on assets4.3% · Above median
Net margin (12 months)15.3% · Top 25%
Operating margin (12 months)33.4% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)11.2% · Above median
Dividend yield (12 months)1.5% · Above median
Balance sheet
Debt / equity0.52× · Highest 25%
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
P/E (12 months)49.9× · Priciest 25%
P/B4.33× · Priciest 25%
P/S (12 months)10.67× · Priciest 25%
EV/EBITDA61.8× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)56· sector 30
PAST (return on equity)26· sector 28
HEALTH (low debt)74· sector 96
DIVIDEND (yield)30· sector 29
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "UVAT Technology Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/3580
Frequently asked questions
Is UVAT Technology Co Ltd (3580) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 25.49 TWD versus a price of 80.80 TWD, about 68% lower (overvalued).
What is the fair value of 3580?
Our model-based fair value for UVAT Technology Co Ltd is 25.49 TWD (as of Nov 6, 2026), built from audited fundamentals. The current price: 80.80 TWD.
What is the quality score of 3580?
UVAT Technology Co Ltd has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for UVAT Technology Co Ltd (3580)?
Our model-based price target is the fair value of 25.49 TWD (as of Nov 6, 2026) from 14 valuation models. Cautious scenario 18.91 TWD, optimistic scenario 32.08 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the UVAT Technology Co Ltd stock forecast for 2026?
Our models put fair value at 25.49 TWD, about 68% lower versus a price of 80.80 TWD (overvalued). Cautious scenario 18.91 TWD, optimistic scenario 32.08 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of UVAT Technology Co Ltd (3580)?
UVAT Technology Co Ltd reported trailing-twelve-month revenue of about 418M TWD (latest available figure, as of Nov 6, 2026).
Does UVAT Technology Co Ltd pay a dividend?
UVAT Technology Co Ltd currently shows a dividend yield of 1.49% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of UVAT Technology Co Ltd (3580) and when is the ex-dividend date?
UVAT Technology Co Ltd pays a dividend of 1.20 TWD per share a year, a dividend yield of 1.5%. The last ex-dividend date was Jun 29, 2026. A dividend has been paid every year since 2018. The payout ratio is 74.1% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of UVAT Technology Co Ltd (3580)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For UVAT Technology Co Ltd it is 25.49 TWD per share (as of Nov 6, 2026), against a price of 80.80 TWD. It is the blended result of 14 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is UVAT Technology Co Ltd stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 3580 trades above its calculated fair value: price 80.80 TWD, fair value 25.49 TWD, a gap of about −68% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3580?
No. The price is what the market pays today (80.80 TWD); the fair value is what the company's own numbers justify (25.49 TWD). For UVAT Technology Co Ltd the two are 55.31 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is UVAT Technology Co Ltd worth?
The market values UVAT Technology Co Ltd at about 4.5B TWD (market capitalisation, as of Nov 6, 2026). Per share that is 80.80 TWD; our models calculate a fair value of 25.49 TWD per share.
What do the bullish and bearish scenarios say about 3580?
Our models span a range for UVAT Technology Co Ltd: cautious scenario 18.91 TWD, base 25.49 TWD, optimistic 32.08 TWD per share (as of Nov 6, 2026, price 80.80 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3580?
UVAT Technology Co Ltd trades at a price-to-earnings ratio of 49.9 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 25.49 TWD is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2017 to 2025), reported earnings: 16.6. Other multiples: P/B 4.3, P/S 10.7, EV/EBITDA 61.8.
How solid is the balance sheet of UVAT Technology Co Ltd (3580)?
Balance-sheet figures for UVAT Technology Co Ltd (as of Nov 6, 2026): return on equity 6.4%, debt of 0.52 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is 3580 from its 52-week high?
UVAT Technology Co Ltd trades at 80.80 TWD, about 33% below its 52-week high of 121.50 TWD and 49% above the low of 54.40 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 25.49 TWD is for.
Which stocks are comparable to UVAT Technology Co Ltd?
From the same area (Industrials) we also value SIE, GE Vernova Inc, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is UVAT Technology Co Ltd stock attractive at the current price?
The data as of Nov 6, 2026: price 80.80 TWD, calculated fair value 25.49 TWD (−68%), Quality Score 59/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3580 calculated?
We run UVAT Technology Co Ltd through 14 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 25.49 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. UVAT Technology Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of UVAT Technology Co Ltd (3580)?
The closing price on Nov 6, 2026 was 80.80 TWD. Our model-based fair value is 25.49 TWD, about 68% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with UVAT Technology Co Ltd right now?
The price sits above even our optimistic bull case (32.08 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of UVAT Technology Co Ltd
How large is the market capitalisation of UVAT Technology Co Ltd (3580)?
The market capitalisation of UVAT Technology Co Ltd is 4.5B TWD (≈ $136M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of UVAT Technology Co Ltd (3580)?
The price-to-sales ratio of UVAT Technology Co Ltd is 10.7 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of UVAT Technology Co Ltd (3580)?
Earnings per share at UVAT Technology Co Ltd are 1.62 TWD (price ÷ EPS = P/E 49.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of UVAT Technology Co Ltd (3580)?
The dividend yield of UVAT Technology Co Ltd is 1.5% (payout 74.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of UVAT Technology Co Ltd (3580)?
The net margin of UVAT Technology Co Ltd is 15.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of UVAT Technology Co Ltd (3580)?
The return on equity (ROE) of UVAT Technology Co Ltd is 6.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of UVAT Technology Co Ltd (3580)?
On an EBIT basis the return on assets of UVAT Technology Co Ltd is 8.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of UVAT Technology Co Ltd (3580)?
The operating margin of UVAT Technology Co Ltd is 33.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at UVAT Technology Co Ltd (3580)?
Revenue at UVAT Technology Co Ltd is growing +11.2% versus a year earlier (3y avg −25.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at UVAT Technology Co Ltd (3580)?
Earnings per share at UVAT Technology Co Ltd are growing +36.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does UVAT Technology Co Ltd (3580) generate?
The free cash flow of UVAT Technology Co Ltd is −95.6M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does UVAT Technology Co Ltd (3580) carry?
The net debt of UVAT Technology Co Ltd is 33.7M TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch UVAT Technology Co Ltd in the live analysis
One click puts UVAT Technology Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 6, 2026