King Chou Marine Technology Co Ltd (4417) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of King Chou Marine Technology Co Ltd stock TWD 108, price TWD 46.10, upside +134.6%, quality 80 out of 100. Rating: strongly undervalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range 28.09 TWD – 56.80 TWD · fair‑value band 79.72 TWD – 140.85 TWD · the 46.10 TWD price screens below the 108.15 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow King Chou Marine Technology Co in your weekly email
Every Wednesday you see whether King Chou Marine Technology Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
King Chou Marine Technology Co., Ltd. manufactures, processes, exports, and imports fishing nets, twines and ropes for the marine industries under the King Net brand name internationally.
Show moreShow less
The company provides purse seine, trawl, Danish seine, gill and trammel, trap, and set nets; long line, twine, and rope products; marine hardware products, such as cable clamps, purse rings, snap rings, steel triangles, choker hooks, alloy galv, connecting links, strong C-rings, ring scoopers, splice needles, Samson splicing kits, chains, floats, swivels, and hooks; fish farming and cage nets; and other nets, such as safety, flower, camouflage, and melon nets.
It offers a range of sports nets for soccer, volleyball, golf practice, baseball, and tennis. The company was formerly known as King Chou Fish Net Mfg. Co., Ltd. and changed its name to King Chou Marine Technology Co., Ltd. in July 2002.
King Chou Marine Technology Co., Ltd. was founded in 1973 and is headquartered in Kaohsiung, Taiwan.
Stock analysis
King Chou Marine Technology Co Ltd (4417) currently trades at 46.10 TWD, while our model-based Fair Value estimate is 108.15 TWD, implying the stock looks roughly 57% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 112.71 TWD per share, and 19 of the 25 models we run sit above the 46.10 TWD price.
Bear case: the Asset-Based group reads lowest at 12.37 TWD, and 6 of the 25 models stay below the price. Data coverage for this calculation is high.
Scenario range: 79.72 TWD (bear) to 140.85 TWD (bull), the price of 46.10 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 80/100 (high quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
King Chou Marine Technology Co Ltd reported revenue of 3.5B TWD in FY2025 versus 2.4B TWD in FY2021, a compound +10.1%/yr. Reported net income was 515M TWD in FY2025, compounding +18.4%/yr from FY2021.
Key figures
Market cap 3.9B TWD (≈ $118M) Micro · P/E ratio 8.9 · P/S ratio 1.15 · EPS (TTM) 5.17 TWD · Dividend yield 7.2% · Net margin 13.0% · Return on equity 13.6% · Return on assets (EBIT) 11.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 65 out of 100 (low confidence).
What moves the price
The share trades about 19% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −8% fair-value upside, at 135%, 4417 screens cheaper than that median.
Fair Value models
Bear79.72 TWDFair Value 108.15 TWDBull140.85 TWD
Price 46.10 TWD · Upside +134.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.60 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.81/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+12.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.8%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.5%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+19.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+12.0%
Dividend (yield on the price)7.2%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.22% → 20%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−10.5%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −11.9% a year for the price.
Compare King Chou Marine Technology Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 338 stocks
Beats the industry median on 11/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score80 · Top 25%
Fair Value upside+134.6% · Top 25%
Profitability
Return on equity (12 months)13.6% · Top 25%
Return on assets9.7% · Top 25%
Net margin (12 months)13.0% · Top 25%
Operating margin (12 months)23.7% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)1.2% · Below median
Dividend yield (12 months)7.2% · Top 25%
Balance sheet
Debt / equity0.01× · Lowest 25%
Valuation Multiplesvs Textile Manufacturing median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "King Chou Marine Technology Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/4417
Frequently asked questions
Is King Chou Marine Technology Co Ltd (4417) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 108.15 TWD versus a price of 46.10 TWD, about +135% upside (undervalued).
What is the fair value of 4417?
Our model-based fair value for King Chou Marine Technology Co Ltd is 108.15 TWD (as of Nov 6, 2026), built from audited fundamentals. The current price: 46.10 TWD.
What is the quality score of 4417?
King Chou Marine Technology Co Ltd has a Quality Score of 80/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for King Chou Marine Technology Co Ltd (4417)?
Our model-based price target is the fair value of 108.15 TWD (as of Nov 6, 2026) from 25 valuation models. Cautious scenario 79.72 TWD, optimistic scenario 140.85 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the King Chou Marine Technology Co Ltd stock forecast for 2026?
Our models put fair value at 108.15 TWD, about +135% upside versus a price of 46.10 TWD (undervalued). Cautious scenario 79.72 TWD, optimistic scenario 140.85 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of King Chou Marine Technology Co Ltd (4417)?
King Chou Marine Technology Co Ltd reported trailing-twelve-month revenue of about 3.4B TWD (latest available figure, as of Nov 6, 2026).
Does King Chou Marine Technology Co Ltd pay a dividend?
King Chou Marine Technology Co Ltd currently shows a dividend yield of 7.16% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of King Chou Marine Technology Co Ltd (4417) and when is the ex-dividend date?
King Chou Marine Technology Co Ltd pays a dividend of 3.30 TWD per share a year, a dividend yield of 7.2%. The last ex-dividend date was Jul 13, 2026. A dividend has been paid every year since at least 2010. The payout ratio is 63.8% of earnings. Free cash flow covers the dividend 2.58 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into King Chou Marine Technology Co Ltd (4417)?
For today's price to be fair in a discounted-cash-flow model, King Chou Marine Technology Co Ltd would have to grow free cash flow by -10.5 % per year for five years (discount rate 13.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.8 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of 4417 use?
Our models discount King Chou Marine Technology Co Ltd at 13.3 %: a base by market capitalisation (micro), country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For King Chou Marine Technology Co Ltd that is -10.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.3 %) and the same formula as our fair value.
How much growth has King Chou Marine Technology Co Ltd (4417) delivered so far?
Over the past 5 years revenue at King Chou Marine Technology Co Ltd grew +5.8 % a year. The price currently implies free-cash-flow growth of -10.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of King Chou Marine Technology Co Ltd (4417) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into King Chou Marine Technology Co Ltd (-10.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of King Chou Marine Technology Co Ltd (4417)?
The free-cash-flow yield on the price is 18.46 %: that much free cash flow King Chou Marine Technology Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (13.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of King Chou Marine Technology Co Ltd (4417)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For King Chou Marine Technology Co Ltd it is 108.15 TWD per share (as of Nov 6, 2026), against a price of 46.10 TWD. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is King Chou Marine Technology Co Ltd stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 4417 trades below its calculated fair value: price 46.10 TWD, fair value 108.15 TWD, a gap of about +135% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 4417?
No. The price is what the market pays today (46.10 TWD); the fair value is what the company's own numbers justify (108.15 TWD). For King Chou Marine Technology Co Ltd the two are 62.05 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is King Chou Marine Technology Co Ltd worth?
The market values King Chou Marine Technology Co Ltd at about 3.9B TWD (market capitalisation, as of Nov 6, 2026). Per share that is 46.10 TWD; our models calculate a fair value of 108.15 TWD per share.
What do the bullish and bearish scenarios say about 4417?
Our models span a range for King Chou Marine Technology Co Ltd: cautious scenario 79.72 TWD, base 108.15 TWD, optimistic 140.85 TWD per share (as of Nov 6, 2026, price 46.10 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 4417?
King Chou Marine Technology Co Ltd trades at a price-to-earnings ratio of 8.9 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 108.15 TWD is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2017 to 2025), reported earnings: 9.3. Other multiples: P/B 1.2, P/S 1.1, EV/EBITDA 3.2.
How solid is the balance sheet of King Chou Marine Technology Co Ltd (4417)?
Balance-sheet figures for King Chou Marine Technology Co Ltd (as of Nov 6, 2026): return on equity 13.6%, debt of 0.01 per unit of equity. They feed the Quality Score of 80/100, which measures business quality independently of the share price.
How far is 4417 from its 52-week high?
King Chou Marine Technology Co Ltd trades at 46.10 TWD, about 19% below its 52-week high of 56.80 TWD and 8% above the low of 42.60 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 108.15 TWD is for.
Which stocks are comparable to King Chou Marine Technology Co Ltd?
From the same area (Consumer Cyclical) we also value Tongkun Group, Shenzhou International Group, Inner Mongolia ERDOS Resources Co, Far Eastern New Century Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is King Chou Marine Technology Co Ltd stock attractive at the current price?
The data as of Nov 6, 2026: price 46.10 TWD, calculated fair value 108.15 TWD (+135%), Quality Score 80/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 4417 calculated?
We run King Chou Marine Technology Co Ltd through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 108.15 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. King Chou Marine Technology Co Ltd currently trades 57% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of King Chou Marine Technology Co Ltd (4417)?
The closing price on Nov 6, 2026 was 46.10 TWD. Our model-based fair value is 108.15 TWD, about +135% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with King Chou Marine Technology Co Ltd right now?
The rarer combination: high quality (80/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (79.72 TWD). The market is more pessimistic than our downside scenario.
Key figures of King Chou Marine Technology Co Ltd
How large is the market capitalisation of King Chou Marine Technology Co Ltd (4417)?
The market capitalisation of King Chou Marine Technology Co Ltd is 3.9B TWD (≈ $118M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of King Chou Marine Technology Co Ltd (4417)?
The price-to-sales ratio of King Chou Marine Technology Co Ltd is 1.15 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of King Chou Marine Technology Co Ltd (4417)?
Earnings per share at King Chou Marine Technology Co Ltd are 5.17 TWD (price ÷ EPS = P/E 8.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of King Chou Marine Technology Co Ltd (4417)?
The dividend yield of King Chou Marine Technology Co Ltd is 7.2% (payout 63.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of King Chou Marine Technology Co Ltd (4417)?
The net margin of King Chou Marine Technology Co Ltd is 13.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of King Chou Marine Technology Co Ltd (4417)?
The return on equity (ROE) of King Chou Marine Technology Co Ltd is 13.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of King Chou Marine Technology Co Ltd (4417)?
On an EBIT basis the return on assets of King Chou Marine Technology Co Ltd is 11.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of King Chou Marine Technology Co Ltd (4417)?
The operating margin of King Chou Marine Technology Co Ltd is 23.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at King Chou Marine Technology Co Ltd (4417)?
Revenue at King Chou Marine Technology Co Ltd is growing +1.2% versus a year earlier (3y avg +2.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at King Chou Marine Technology Co Ltd (4417)?
Earnings per share at King Chou Marine Technology Co Ltd are growing −29.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does King Chou Marine Technology Co Ltd (4417) carry?
The net debt of King Chou Marine Technology Co Ltd is 126M TWD (fiscal year 2024, ≈ 0.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch King Chou Marine Technology Co Ltd in the live analysis
One click puts King Chou Marine Technology Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 6, 2026