Glotech Industrial (5475) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Glotech Industrial stock TWD 154, price TWD 170, that is 9.1% below the price, quality 52 out of 100. Rating: overvalued. Calculated from audited financials with one of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 9.45 TWD – 400.00 TWD · fair‑value band 115.01 TWD – 230.01 TWD · the 169.50 TWD price screens above the 154.00 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Glotech Industrial in your weekly email
Every Wednesday you see whether Glotech Industrial is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Glotech Industrial Corp. engages in research and development, production, and sale of electronic-grade fiberglass fabrics in Taiwan and internationally. The company offers fiberglass fabric, quartz fiber yarn and fabric, and composite material products.
Show moreShow less
The company was formerly known as A Johnson Composite Inc. and changed its name to Glotech Industrial Corp. in May 2011. Glotech Industrial Corp. was founded in 1997 and is headquartered in Yangmei, Taiwan.
Stock analysis
Glotech Industrial (5475) currently trades at 169.50 TWD, while our model-based Fair Value estimate is 154.00 TWD, 9% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 94/100, which puts the data coverage at low.
Scenario range: 115.01 TWD (bear) to 230.01 TWD (bull), the price of 169.50 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Glotech Industrial reported revenue of 876M TWD in FY2025 versus 2.0B TWD in FY2021, a compound −18.2%/yr. Reported net income was −20.7M TWD in FY2025.
Key figures
Market cap 21.7B TWD (≈ $662M) Small · P/E ratio 132.4 · P/S ratio 16.2 · EPS (TTM) 1.28 TWD · Net margin 12.3% · Return on equity 17.6% · Return on assets (EBIT) −2.6% (5-year average) · Operating margin 23.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (medium confidence).
What moves the price
The share trades about 58% below its 52-week high and 201% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −8% fair-value upside, at −9%, 5475 screens richer than that median.
Fair Value models
Bear115.01 TWDFair Value 154.00 TWDBull230.01 TWD
Price 169.50 TWD · Downside -9.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.10 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.45/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+58.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.8%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.9%
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−0.4% (2020) → −3.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 338 stocks
Beats the industry median on 7/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score52 · Above median
Fair Value upside−9.1% · Above median
Profitability
Return on equity (12 months)17.6% · Top 25%
Return on assets−0.9% · Bottom 25%
Net margin (12 months)12.3% · Top 25%
Operating margin (12 months)23.7% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)159.3% · Top 25%
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Textile Manufacturing median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Glotech Industrial Fair Value". https://www.fairvalue-calculator.com/stock/5475
Frequently asked questions
Is Glotech Industrial (5475) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 154.00 TWD versus a price of 169.50 TWD, about 9% lower (overvalued).
What is the fair value of 5475?
Our model-based fair value for Glotech Industrial is 154.00 TWD (as of Nov 9, 2026), built from audited fundamentals. The current price: 169.50 TWD.
What is the quality score of 5475?
Glotech Industrial has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Glotech Industrial (5475)?
Our model-based price target is the fair value of 154.00 TWD (as of Nov 9, 2026) from 1 valuation models. Cautious scenario 115.01 TWD, optimistic scenario 230.01 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Glotech Industrial stock forecast for 2026?
Our models put fair value at 154.00 TWD, about 9% lower versus a price of 169.50 TWD (overvalued). Cautious scenario 115.01 TWD, optimistic scenario 230.01 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Glotech Industrial (5475)?
Glotech Industrial reported trailing-twelve-month revenue of about 1.3B TWD (latest available figure, as of Nov 9, 2026).
What is the intrinsic value of Glotech Industrial (5475)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Glotech Industrial it is 154.00 TWD per share (as of Nov 9, 2026), against a price of 169.50 TWD. It is the blended result of 1 valuation models in 1 family (Asset-Based).
Is Glotech Industrial stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 5475 trades above its calculated fair value: price 169.50 TWD, fair value 154.00 TWD, a gap of about −9% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5475?
No. The price is what the market pays today (169.50 TWD); the fair value is what the company's own numbers justify (154.00 TWD). For Glotech Industrial the two are 15.50 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Glotech Industrial worth?
The market values Glotech Industrial at about 21.7B TWD (market capitalisation, as of Nov 9, 2026). Per share that is 169.50 TWD; our models calculate a fair value of 154.00 TWD per share.
What do the bullish and bearish scenarios say about 5475?
Our models span a range for Glotech Industrial: cautious scenario 115.01 TWD, base 154.00 TWD, optimistic 230.01 TWD per share (as of Nov 9, 2026, price 169.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5475?
Glotech Industrial trades at a price-to-earnings ratio of 132.4 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 154.00 TWD is built from several models across several years. Other multiples: P/B 24.4, P/S 16.2, EV/EBITDA 98.0.
How solid is the balance sheet of Glotech Industrial (5475)?
Balance-sheet figures for Glotech Industrial (as of Nov 9, 2026): return on equity 17.6%, debt of 0.02 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is 5475 from its 52-week high?
Glotech Industrial trades at 169.50 TWD, about 58% below its 52-week high of 400.00 TWD and 201% above the low of 56.40 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 154.00 TWD is for.
Which stocks are comparable to Glotech Industrial?
From the same area (Consumer Cyclical) we also value Tongkun Group, Shenzhou International Group, Inner Mongolia ERDOS Resources Co, Far Eastern New Century Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Glotech Industrial stock attractive at the current price?
The data as of Nov 9, 2026: price 169.50 TWD, calculated fair value 154.00 TWD (−9%), Quality Score 52/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5475 calculated?
We run Glotech Industrial through 1 models from 1 family: Asset-Based. Every model gets the same audited fundamentals; the fair value of 154.00 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Glotech Industrial itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Glotech Industrial (5475)?
The closing price on Nov 6, 2026 was 169.50 TWD. Our model-based fair value is 154.00 TWD, about 9% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Glotech Industrial right now?
A fairly wide model range (115.01 TWD to 230.01 TWD) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Glotech Industrial
How large is the market capitalisation of Glotech Industrial (5475)?
The market capitalisation of Glotech Industrial is 21.7B TWD (≈ $662M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Glotech Industrial (5475)?
The price-to-sales ratio of Glotech Industrial is 16.2 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Glotech Industrial (5475)?
Earnings per share at Glotech Industrial are 1.28 TWD (price ÷ EPS = P/E 132.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Glotech Industrial (5475)?
The net margin of Glotech Industrial is 12.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Glotech Industrial (5475)?
The return on equity (ROE) of Glotech Industrial is 17.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Glotech Industrial (5475)?
On an EBIT basis the return on assets of Glotech Industrial is −2.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Glotech Industrial (5475)?
The operating margin of Glotech Industrial is 23.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Glotech Industrial (5475)?
Revenue at Glotech Industrial is growing +159% versus a year earlier (3y avg +9.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Glotech Industrial (5475)?
Earnings per share at Glotech Industrial are growing +32.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Glotech Industrial (5475) generate?
The free cash flow of Glotech Industrial is −230M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Glotech Industrial (5475) carry?
The net debt of Glotech Industrial is 1.1B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Glotech Industrial in the live analysis
One click puts Glotech Industrial on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026