Glotech Industrial (5475) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Glotech Industrial TWD 150, price TWD 177, upside -15.5%, quality 57 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Glotech Industrial for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 9.45 TWD – 400.00 TWD · fair‑value band 111.73 TWD – 223.47 TWD · the 177.00 TWD price screens above the 149.62 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Glotech Industrial in your weekly email
Every Wednesday you see whether Glotech Industrial is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Glotech Industrial Corp. engages in research and development, production, and sale of electronic-grade fiberglass fabrics in Taiwan and internationally. The company offers fiberglass fabric, quartz fiber yarn and fabric, and composite material products. The company was formerly known as A Johnson Composite Inc.
Show more
Glotech Industrial Corp. engages in research and development, production, and sale of electronic-grade fiberglass fabrics in Taiwan and internationally. The company offers fiberglass fabric, quartz fiber yarn and fabric, and composite material products. The company was formerly known as A Johnson Composite Inc. and changed its name to Glotech Industrial Corp. in May 2011. Glotech Industrial Corp. was founded in 1997 and is headquartered in Yangmei, Taiwan.
Stock analysis
Glotech Industrial (5475) currently trades at 177.00 TWD, while our model-based Fair Value estimate is 149.62 TWD, implying the stock looks roughly 18.3% overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 2 models at a data quality of 94/100, which puts the evidence level at low.
Scenario range: 111.73 TWD (bear) to 223.47 TWD (bull), the price of 177.00 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Glotech Industrial reported revenue of 876M TWD in FY2025 versus 2.0B TWD in FY2021, a compound −18.2%/yr. Reported net income was −20.7M TWD in FY2025.
Key figures
Market cap 25.3B TWD (≈ $794M) · P/E ratio 136.2 · P/S ratio 18.9 · EPS (TTM) 1.30 TWD · Net margin −2.4% · Return on equity 17.6% · Return on assets (EBIT) −2.6% · Operating margin 23.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).
What moves the price
The share trades about 56% below its 52-week high and 228% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −21% fair-value upside, at −15%, 5475 screens cheaper than that median.
Fair Value models
Bear 111.73 TWDFair Value 149.62 TWDBull 223.47 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.9510 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.45/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+58.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.8%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.9%
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−0.4% (2020) → −3.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 344 stocks
Beats the industry median on 8/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score52 · Above median
Fair Value upside−16% · Above median
Profitability
Return on equity (TTM)18% · Top 25%
Return on assets4% · Top 25%
Net margin (TTM)12% · Top 25%
Operating margin (TTM)24% · Top 25%
Growth and dividend
Revenue growth159% · Top 25%
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Textile Manufacturing median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Glotech Industrial Fair Value". https://www.fairvalue-calculator.com/stock/5475
Frequently asked questions
Is Glotech Industrial (5475) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 149.62 TWD versus a price of 177.00 TWD, about −15% upside (overvalued).
What is the fair value of 5475?
Our model-based fair value for Glotech Industrial is 149.62 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 177.00 TWD.
What is the quality score of 5475?
Glotech Industrial has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Glotech Industrial (5475)?
Our model-based price target is the fair value of 149.62 TWD (as of Sep 24, 2026) from 2 valuation models. Cautious scenario 111.73 TWD, optimistic scenario 223.47 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Glotech Industrial stock forecast for 2026?
Our models put fair value at 149.62 TWD, about −15% upside versus a price of 177.00 TWD (overvalued). Cautious scenario 111.73 TWD, optimistic scenario 223.47 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Glotech Industrial (5475)?
Glotech Industrial reported trailing-twelve-month revenue of about 1.3B TWD (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Glotech Industrial (5475)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Glotech Industrial it is 149.62 TWD per share (as of Sep 24, 2026), against a price of 177.00 TWD. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is Glotech Industrial stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 5475 trades above its calculated fair value: price 177.00 TWD, fair value 149.62 TWD, a gap of about −15% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5475?
No. The price is what the market pays today (177.00 TWD); the fair value is what the company's own numbers justify (149.62 TWD). For Glotech Industrial the two are 27.38 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Glotech Industrial worth?
The market values Glotech Industrial at about 25.3B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 177.00 TWD; our models calculate a fair value of 149.62 TWD per share.
What do the bullish and bearish scenarios say about 5475?
Our models span a range for Glotech Industrial: cautious scenario 111.73 TWD, base 149.62 TWD, optimistic 223.47 TWD per share (as of Sep 24, 2026, price 177.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5475?
Glotech Industrial trades at a price-to-earnings ratio of 136.2 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 149.62 TWD is built from several models across several years. Other multiples: P/B 28.4, P/S 18.9.
How solid is the balance sheet of Glotech Industrial (5475)?
Balance-sheet figures for Glotech Industrial (as of Sep 24, 2026): return on equity 17.6%, debt of 0.02 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is 5475 from its 52-week high?
Glotech Industrial trades at 177.00 TWD, about 56% below its 52-week high of 400.00 TWD and 228% above the low of 53.90 TWD (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 149.62 TWD is for.
Which stocks are comparable to Glotech Industrial?
From the same area (Consumer Cyclical) we also value Shenzhou International Group, Tongkun Group, Inner Mongolia ERDOS Resources Co, K.P.R. Mill Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Glotech Industrial stock attractive at the current price?
The data as of Sep 24, 2026: price 177.00 TWD, calculated fair value 149.62 TWD (−15%), Quality Score 57/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5475 calculated?
We run Glotech Industrial through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 149.62 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Glotech Industrial itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Glotech Industrial (5475)?
The closing price on Sep 23, 2026 was 177.00 TWD. Our model-based fair value is 149.62 TWD, about −15% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Glotech Industrial right now?
Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (111.73 TWD to 223.47 TWD) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Glotech Industrial
How large is the market capitalisation of Glotech Industrial (5475)?
The market capitalisation of Glotech Industrial is 25.3B TWD (≈ $794M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Glotech Industrial (5475)?
The price-to-sales ratio of Glotech Industrial is 18.9 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Glotech Industrial (5475)?
Earnings per share at Glotech Industrial are 1.30 TWD (price ÷ EPS = P/E 136.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Glotech Industrial (5475)?
The net margin of Glotech Industrial is −2.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Glotech Industrial (5475)?
The return on equity (ROE) of Glotech Industrial is 17.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Glotech Industrial (5475)?
On an EBIT basis the return on assets of Glotech Industrial is −2.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Glotech Industrial (5475)?
The operating margin of Glotech Industrial is 23.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Glotech Industrial (5475)?
Revenue at Glotech Industrial is growing +159% versus a year earlier (3y avg +9.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Glotech Industrial (5475)?
Earnings per share at Glotech Industrial are growing +32.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Glotech Industrial (5475) generate?
The free cash flow of Glotech Industrial is −230M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Glotech Industrial (5475) carry?
The net debt of Glotech Industrial is 1.1B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Glotech Industrial in the live analysis
One click puts Glotech Industrial on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
