Suli Co Ltd (603585) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Suli Co Ltd stock ¥11.90, price ¥9.30, upside +28.0%, quality 57 out of 100. Rating: undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range ¥9.11 – ¥26.40 · fair‑value band ¥8.90 – ¥16.23 · the ¥9.30 price screens below the ¥11.90 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Suli Co in your weekly email
Every Wednesday you see whether Suli Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Suli Co., Ltd. engages in the research, development, production, and sale of pesticides, flame retardants, and other fine chemical products.
Show moreShow less
It offers chlorothalonil, azoxystrobin, diflubenzuron, fluazinam, cymoxanil, and boscalid technical products; pesticide formulations; and decabromodiphenyl ethane.
The company also provides brominated, environment-friendly, and halogen-free flame retardants; and intermediates, including pentachloropyridine, pentachlorobenzonitrile, isophthalonitrile, and hydrobromic acid, as well as diphenylethane and 1,2-dibromoethane.
In addition, it offers industry biocides, such as Longee 985CHL, 550CCD, 550CC, and 500CHL; and calcium chloride and ferric chloride solution for use in water treatment.
The company sells its products under the Suli brand name for use in agricultural production, plastics and building materials industries, medicine, and other fields in European Union, North America, South America, Africa, Southeast Asia, and other countries.
The company was founded in 1994 and is headquartered in Jiangyin, China.
Stock analysis
Suli Co Ltd (603585) currently trades at ¥9.30, while our model-based Fair Value estimate is ¥11.90, implying the stock looks roughly 22% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥12.71 per share, and 8 of the 16 models we run sit above the ¥9.30 price.
Bear case: the Asset-Based group reads lowest at ¥6.14, and 8 of the 16 models stay below the price. Data coverage for this calculation is medium.
Scenario range: ¥8.90 (bear) to ¥16.23 (bull), the price of ¥9.30 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Basic Materials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Suli Co Ltd reported revenue of 2.8B CNY in FY2025 versus 2.3B CNY in FY2021, a compound +4.3%/yr. Reported net income was 193M CNY in FY2025, compounding −5.5%/yr from FY2021.
Key figures
Market cap 2.6B CNY (≈ $396M) Small · P/E ratio 15.8 · P/S ratio 0.94 · EPS (TTM) ¥0.5900 · Dividend yield 2.8% · Net margin 5.9% · Return on equity 5.3% · Return on assets (EBIT) 4.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 36 out of 100 (low confidence).
What moves the price
The share trades about 65% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −24% fair-value upside, at 28%, 603585 screens cheaper than that median.
Fair Value models
Bear¥8.90Fair Value ¥11.90Bull¥16.23
Price ¥9.30 · Upside +28.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.2856 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+20.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.2%
Start year 2020 (pandemic). Over 10 years: +9.5% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−2.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−5.1%
Dividend (yield on the price)2.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−5.1% vs 1.7%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 12%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Chemicals · 337 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score57 · Above median
Fair Value upside+28.0% · Top 25%
Profitability
Return on equity (12 months)5.3% · Below median
Return on assets3.4% · Above median
Net margin (12 months)5.9% · Above median
Operating margin (12 months)7.7% · Below median
Growth and dividend
Revenue growth (quarter YoY)10.9% · Below median
Dividend yield (12 months)2.8% · Above median
Balance sheet
Debt / equity0.47× · Highest 25%
Valuation Multiplesvs Chemicals median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Suli Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/603585
Frequently asked questions
Is Suli Co Ltd (603585) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of ¥11.90 versus a price of ¥9.30, about +28% upside (undervalued).
What is the fair value of 603585?
Our model-based fair value for Suli Co Ltd is ¥11.90 (as of Nov 9, 2026), built from audited fundamentals. The current price: ¥9.30.
What is the quality score of 603585?
Suli Co Ltd has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Suli Co Ltd (603585)?
Our model-based price target is the fair value of ¥11.90 (as of Nov 9, 2026) from 16 valuation models. Cautious scenario ¥8.90, optimistic scenario ¥16.23. It is a calculation from audited fundamentals, not an analyst target.
What is the Suli Co Ltd stock forecast for 2026?
Our models put fair value at ¥11.90, about +28% upside versus a price of ¥9.30 (undervalued). Cautious scenario ¥8.90, optimistic scenario ¥16.23. The calculation is refreshed regularly with new filings.
What is the revenue of Suli Co Ltd (603585)?
Suli Co Ltd reported trailing-twelve-month revenue of about 2.8B CNY (latest available figure, as of Nov 9, 2026).
Does Suli Co Ltd pay a dividend?
Suli Co Ltd currently shows a dividend yield of 2.76% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Suli Co Ltd (603585) and when is the ex-dividend date?
Suli Co Ltd pays a dividend of ¥0.257 per share a year, a dividend yield of 2.8%. The last ex-dividend date was Jul 9, 2026. The payout ratio is 43.6% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Suli Co Ltd (603585)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Suli Co Ltd it is ¥11.90 per share (as of Nov 9, 2026), against a price of ¥9.30. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Suli Co Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 603585 trades below its calculated fair value: price ¥9.30, fair value ¥11.90, a gap of about +28% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 603585?
No. The price is what the market pays today (¥9.30); the fair value is what the company's own numbers justify (¥11.90). For Suli Co Ltd the two are ¥2.60 per share apart. That gap is exactly why we show both numbers side by side.
How much is Suli Co Ltd worth?
The market values Suli Co Ltd at about 2.6B CNY (market capitalisation, as of Nov 9, 2026). Per share that is ¥9.30; our models calculate a fair value of ¥11.90 per share.
What do the bullish and bearish scenarios say about 603585?
Our models span a range for Suli Co Ltd: cautious scenario ¥8.90, base ¥11.90, optimistic ¥16.23 per share (as of Nov 9, 2026, price ¥9.30). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 603585?
Suli Co Ltd trades at a price-to-earnings ratio of 15.8 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥11.90 is built from several models across several years. Other multiples: P/B 1.0, P/S 0.9, EV/EBITDA 5.9.
How solid is the balance sheet of Suli Co Ltd (603585)?
Balance-sheet figures for Suli Co Ltd (as of Nov 9, 2026): return on equity 5.3%, debt of 0.47 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is 603585 from its 52-week high?
Suli Co Ltd trades at ¥9.30, about 65% below its 52-week high of ¥26.40 and 2% above the low of ¥9.11 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥11.90 is for.
Which stocks are comparable to Suli Co Ltd?
From the same area (Basic Materials) we also value BASF SE, Saudi Basic Industries Corporation, Dow Inc, Ningxia Baofeng Energy Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Suli Co Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price ¥9.30, calculated fair value ¥11.90 (+28%), Quality Score 57/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 603585 calculated?
We run Suli Co Ltd through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥11.90 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Suli Co Ltd currently trades 22% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Suli Co Ltd (603585)?
The closing price on Nov 6, 2026 was ¥9.30. Our model-based fair value is ¥11.90, about +28% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Suli Co Ltd right now?
Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (¥8.90 to ¥16.23) leaves room in how you read the outcome.
Where does the earnings growth of Suli Co Ltd (603585) come from?
Earnings per share at Suli Co Ltd grew +3.9 % a year from 2013 to 2024. Broken into its drivers: revenue per share +7.4 %, EBIT margin −4.6 %, tax rate +0.4 %, residual (interest, one-offs) +1.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Suli Co Ltd
How large is the market capitalisation of Suli Co Ltd (603585)?
The market capitalisation of Suli Co Ltd is 2.6B CNY (≈ $396M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Suli Co Ltd (603585)?
The price-to-sales ratio of Suli Co Ltd is 0.94 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Suli Co Ltd (603585)?
Earnings per share at Suli Co Ltd are ¥0.5900 (price ÷ EPS = P/E 15.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Suli Co Ltd (603585)?
The dividend yield of Suli Co Ltd is 2.8% (payout 43.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Suli Co Ltd (603585)?
The net margin of Suli Co Ltd is 5.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Suli Co Ltd (603585)?
The return on equity (ROE) of Suli Co Ltd is 5.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Suli Co Ltd (603585)?
On an EBIT basis the return on assets of Suli Co Ltd is 4.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Suli Co Ltd (603585)?
The operating margin of Suli Co Ltd is 7.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Suli Co Ltd (603585)?
Revenue at Suli Co Ltd is growing +10.9% versus a year earlier (3y avg −4.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Suli Co Ltd (603585)?
Earnings per share at Suli Co Ltd are growing −38.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Suli Co Ltd (603585) generate?
The free cash flow of Suli Co Ltd is −113M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Suli Co Ltd (603585) carry?
The net debt of Suli Co Ltd is 915M CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Suli Co Ltd in the live analysis
One click puts Suli Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 9, 2026