Tianyu Ecology & Landscape Co (603717) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Tianyu Ecology & Landscape Co stock ¥4.98, price ¥5.13, that is 2.9% below the price, quality 42 out of 100. Rating: fairly valued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range ¥4.79 – ¥15.85 · fair‑value band ¥3.63 – ¥6.51 · the ¥5.13 price screens above the ¥4.98 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Tianyu Ecology & Landscape Co in your weekly email
Every Wednesday you see whether Tianyu Ecology & Landscape Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
TianYu Bio-Technology Co., Ltd. engages in the ecological environment business in China. The company operates through Ecological Environment; Ecological Agriculture, Animal Husbandry, and Food; and Ecological Energy segments.
Show moreShow less
The Ecological Environment segment engages in landscape ecological engineering, ecological environment management, pastoral complex, garden ecological engineering, ecological environment management, pastoral complex, and seedling planting related businesses.
The Ecological Agriculture, Animal Husbandry, and Food segment is involved in pig breeding, as well as engages in selling agricultural products. The Ecological Energy segment focuses on investment, development, and construction of photovoltaic power station projects.
TianYu Bio-Technology Co., Ltd. was formerly known as TianYu Eco-Environment Co., Ltd. and changed its name to TianYu Bio-Technology Co., Ltd. in August 2024. TianYu Bio-Technology Co., Ltd. was founded in 2000 and is based in Shanghai, China.
Stock analysis
Tianyu Ecology & Landscape Co (603717) currently trades at ¥5.13, while our model-based Fair Value estimate is ¥4.98, so the stock looks roughly fairly valued today (gap 3.0%).
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ¥5.59 per share, and 2 of the 7 models we run sit above the ¥5.13 price.
Bear case: the Asset-Based group reads lowest at ¥0.8900, and 5 of the 7 models stay below the price. Data coverage for this calculation is low.
Scenario range: ¥3.63 (bear) to ¥6.51 (bull), the price of ¥5.13 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 42/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Tianyu Ecology & Landscape Co reported revenue of 726M CNY in FY2025 versus 638M CNY in FY2021, a compound +3.3%/yr. Reported net income was −107M CNY in FY2025.
Key figures
Market cap 1.5B CNY (≈ $223M) Micro · P/S ratio 2.32 · EPS (TTM) ¥−0.5700 · Dividend yield 3.2% · Net margin −25.9% · Return on equity −28.9% · Return on assets (EBIT) −7.8% (5-year average) · Operating margin −29.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 12 out of 100 (medium confidence).
What moves the price
The share trades about 48% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −42% fair-value upside, at −3%, 603717 screens cheaper than that median.
Fair Value models
Bear¥3.63Fair Value ¥4.98Bull¥6.51
Price ¥5.13 · Downside -2.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.39/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−9.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.5%
Start year 2020 (pandemic). Over 10 years: −1.2% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−28.7% (2020) → −13.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+2.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +0.8% a year for the price.
Compare Tianyu Ecology & Landscape Co with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 791 stocks
Beats the industry median on 3/11 measures
Overall it trails its industry peers.
Valuation
Quality Score42 · Below median
Fair Value upside−2.9% · Below median
Profitability
Return on assets−3.7% · Bottom 25%
Net margin (12 months)−25.9% · Bottom 25%
Operating margin (12 months)−29.4% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)5.2% · Above median
Dividend yield (12 months)3.2% · Above median
Balance sheet
Debt / equity1.68× · Highest 25%
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
P/B3.61× · Priciest 25%
P/S (12 months)2.24× · Priciest 25%
Price / free cash flow (fiscal year)7.3× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Tianyu Ecology & Landscape Co Fair Value". https://www.fairvalue-calculator.com/stock/603717
Frequently asked questions
Is Tianyu Ecology & Landscape Co (603717) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of ¥4.98 versus a price of ¥5.13, about 3% lower (fairly valued).
What is the fair value of 603717?
Our model-based fair value for Tianyu Ecology & Landscape Co is ¥4.98 (as of Nov 8, 2026), built from audited fundamentals. The current price: ¥5.13.
What is the quality score of 603717?
Tianyu Ecology & Landscape Co has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Tianyu Ecology & Landscape Co (603717)?
Our model-based price target is the fair value of ¥4.98 (as of Nov 8, 2026) from 7 valuation models. Cautious scenario ¥3.63, optimistic scenario ¥6.51. It is a calculation from audited fundamentals, not an analyst target.
What is the Tianyu Ecology & Landscape Co stock forecast for 2026?
Our models put fair value at ¥4.98, about 3% lower versus a price of ¥5.13 (fairly valued). Cautious scenario ¥3.63, optimistic scenario ¥6.51. The calculation is refreshed regularly with new filings.
What is the revenue of Tianyu Ecology & Landscape Co (603717)?
Tianyu Ecology & Landscape Co reported trailing-twelve-month revenue of about 664M CNY (latest available figure, as of Nov 8, 2026).
Does Tianyu Ecology & Landscape Co pay a dividend?
Tianyu Ecology & Landscape Co currently shows a dividend yield of 3.24% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Tianyu Ecology & Landscape Co (603717)?
Tianyu Ecology & Landscape Co has a dividend yield of 3.2%.
What growth is priced into Tianyu Ecology & Landscape Co (603717)?
For today's price to be fair in a discounted-cash-flow model, Tianyu Ecology & Landscape Co would have to grow free cash flow by +2.4 % per year for five years (discount rate 12.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +4.5 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 603717 use?
Our models discount Tianyu Ecology & Landscape Co at 12.2 %: a base by market capitalisation (micro), damped by beta 0.64, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Tianyu Ecology & Landscape Co that is +2.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.2 %) and the same formula as our fair value.
How much growth has Tianyu Ecology & Landscape Co (603717) delivered so far?
Over the past 5 years revenue at Tianyu Ecology & Landscape Co grew +4.5 % a year. The price currently implies free-cash-flow growth of +2.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Tianyu Ecology & Landscape Co (603717) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Tianyu Ecology & Landscape Co (+2.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Tianyu Ecology & Landscape Co (603717)?
The free-cash-flow yield on the price is 13.76 %: that much free cash flow Tianyu Ecology & Landscape Co produces per unit of market value. When it exceeds the discount rate of our models (12.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Tianyu Ecology & Landscape Co (603717)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Tianyu Ecology & Landscape Co it is ¥4.98 per share (as of Nov 8, 2026), against a price of ¥5.13. It is the blended result of 7 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Tianyu Ecology & Landscape Co stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 603717 trades above its calculated fair value: price ¥5.13, fair value ¥4.98, a gap of about −3% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 603717?
No. The price is what the market pays today (¥5.13); the fair value is what the company's own numbers justify (¥4.98). For Tianyu Ecology & Landscape Co the two are ¥0.1500 per share apart. That gap is exactly why we show both numbers side by side.
How much is Tianyu Ecology & Landscape Co worth?
The market values Tianyu Ecology & Landscape Co at about 1.5B CNY (market capitalisation, as of Nov 8, 2026). Per share that is ¥5.13; our models calculate a fair value of ¥4.98 per share.
What do the bullish and bearish scenarios say about 603717?
Our models span a range for Tianyu Ecology & Landscape Co: cautious scenario ¥3.63, base ¥4.98, optimistic ¥6.51 per share (as of Nov 8, 2026, price ¥5.13). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Tianyu Ecology & Landscape Co (603717)?
Balance-sheet figures for Tianyu Ecology & Landscape Co (as of Nov 8, 2026): return on equity −28.9%, debt of 1.68 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is 603717 from its 52-week high?
Tianyu Ecology & Landscape Co trades at ¥5.13, about 48% below its 52-week high of ¥9.93 and 4% above the low of ¥4.93 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥4.98 is for.
Which stocks are comparable to Tianyu Ecology & Landscape Co?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Larsen & Toubro Limited, Comfort Systems USA, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Tianyu Ecology & Landscape Co stock attractive at the current price?
The data as of Nov 8, 2026: price ¥5.13, calculated fair value ¥4.98 (−3%), Quality Score 42/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 603717 calculated?
We run Tianyu Ecology & Landscape Co through 7 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of ¥4.98 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Tianyu Ecology & Landscape Co itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Tianyu Ecology & Landscape Co (603717)?
The closing price on Nov 6, 2026 was ¥5.13. Our model-based fair value is ¥4.98, about 3% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Tianyu Ecology & Landscape Co right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Tianyu Ecology & Landscape Co
How large is the market capitalisation of Tianyu Ecology & Landscape Co (603717)?
The market capitalisation of Tianyu Ecology & Landscape Co is 1.5B CNY (≈ $223M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Tianyu Ecology & Landscape Co (603717)?
The price-to-sales ratio of Tianyu Ecology & Landscape Co is 2.32 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Tianyu Ecology & Landscape Co (603717)?
Earnings per share at Tianyu Ecology & Landscape Co are ¥−0.5700. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Tianyu Ecology & Landscape Co (603717)?
The dividend yield of Tianyu Ecology & Landscape Co is 3.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Tianyu Ecology & Landscape Co (603717)?
The net margin of Tianyu Ecology & Landscape Co is −25.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Tianyu Ecology & Landscape Co (603717)?
The return on equity (ROE) of Tianyu Ecology & Landscape Co is −28.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Tianyu Ecology & Landscape Co (603717)?
On an EBIT basis the return on assets of Tianyu Ecology & Landscape Co is −7.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Tianyu Ecology & Landscape Co (603717)?
The operating margin of Tianyu Ecology & Landscape Co is −29.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Tianyu Ecology & Landscape Co (603717)?
Revenue at Tianyu Ecology & Landscape Co is growing +5.2% versus a year earlier (3y avg −8.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Tianyu Ecology & Landscape Co (603717)?
Earnings per share at Tianyu Ecology & Landscape Co are growing +52.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Tianyu Ecology & Landscape Co (603717) carry?
The net debt of Tianyu Ecology & Landscape Co is 630M CNY (fiscal year 2025, ≈ 3.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Tianyu Ecology & Landscape Co in the live analysis
One click puts Tianyu Ecology & Landscape Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026