Aten International Co Ltd (6277) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Aten International Co Ltd stock TWD 56.59, price TWD 73.40, that is 22.9% below the price, quality 66 out of 100. Rating: overvalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 57.72 TWD – 101.00 TWD · fair‑value band 40.99 TWD – 80.86 TWD · the 73.40 TWD price screens above the 56.59 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Aten International Co in your weekly email
Every Wednesday you see whether Aten International Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Aten International Co., Ltd manufactures and trades computer peripheral, wired and wireless communication equipment, and electronic modules and parts in Taiwan and internationally. It operates through Computer Peripheral Equipment and Specialized Printing segments.
Show moreShow less
The company also offers cable, Cat 5, desktop, rack, over IP and IP matrix, extenders, matrix, and secure KVM switches; LCD KVM switches/consoles, computer sharing devices, management software/control center, remote control and monitoring solutions, serial console server, and KVM modules and accessories.
In addition, it provides audio, control system, networked AV, presentation switches, and room booking system; video matrix switches, switches, extenders, converters, splitters, and wall processors; and accessories.
Further, the company offers power distribution and racks, including energy and DCIM management software, rack PDU, professional online UPS, racks, and accessories; USB solutions, such as capture, converters, docks and switches, and extenders; and serial connectivity comprising auto switches, industry control, and secure device servers.
It also provides Cat 5, Cat 6, Cat 6A, DisplayPort, daisy chain, DVI, HDMI, KVM, and VGA cables.
Additionally, the company offers content creation, control room, digital signage, hybrid meeting space and workplace, office desktop, production line, remote learning and management, server room, and smart classroom solutions.
It serves banking and finance, broadcasting, corporate, education, government, healthcare, hospitality and entertainment, manufacturing, media and telecom, retail, transportation, utilities and resources, and worship and non-profit markets.
The company was formerly known as HOZN Automation Co. Ltd. and changed its name to Aten International Co., Ltd in 1988. The company was incorporated in 1979 and is headquartered in New Taipei City, Taiwan.
Stock analysis
Aten International Co Ltd (6277) currently trades at 73.40 TWD, while our model-based Fair Value estimate is 56.59 TWD, 23% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 86.30 TWD per share, and 5 of the 24 models we run sit above the 73.40 TWD price.
Bear case: the Asset-Based group reads lowest at 10.15 TWD, and 19 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: 40.99 TWD (bear) to 80.86 TWD (bull), the price of 73.40 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 66/100 (solid quality), in the Technology sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Aten International Co Ltd reported revenue of 4.9B TWD in FY2025 versus 5.2B TWD in FY2021, a compound −1.2%/yr. Reported net income was 368M TWD in FY2025, compounding −12.9%/yr from FY2021.
Key figures
Market cap 8.8B TWD (≈ $268M) Micro · P/E ratio 18.0 · P/S ratio 1.69 · EPS (TTM) 4.08 TWD · Dividend yield 6.5% · Net margin 9.5% · Return on equity 10.5% · Return on assets (EBIT) 10.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 49 out of 100 (low confidence).
What moves the price
The share trades about 27% below its 52-week high and 27% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −6% fair-value upside, at −23%, 6277 screens richer than that median.
Fair Value models
Bear40.99 TWDFair Value 56.59 TWDBull80.86 TWD
Price 73.40 TWD · Downside -22.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−1.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.4%
Start year 2020 (pandemic). Over 10 years: +0.1% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−1.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−7.7%
Dividend (yield on the price)6.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−12.7% vs −7.0%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 12%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+15.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+8.5%
Yearly sales growth analysts expect, extended to five years.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +13.5% a year for the price and +6.8% for the forecasts.
Compare Aten International Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Computer Hardware · 213 stocks
Beats the industry median on 10/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score66 · Top 25%
Fair Value upside−22.9% · Below median
Profitability
Return on equity (12 months)10.5% · Above median
Return on assets5.2% · Above median
Net margin (12 months)9.5% · Above median
Operating margin (12 months)16.5% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)18.6% · Above median
Dividend yield (12 months)6.5% · Top 25%
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Computer Hardware median · lower = cheaper
P/E (12 months)18.0× · Pricier than median
P/B1.82× · Cheaper than median
P/S (12 months)1.69× · Pricier than median
Price / free cash flow (fiscal year)23.1× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Aten International Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/6277
Frequently asked questions
Is Aten International Co Ltd (6277) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 56.59 TWD versus a price of 73.40 TWD, about 23% lower (overvalued).
What is the fair value of 6277?
Our model-based fair value for Aten International Co Ltd is 56.59 TWD (as of Nov 5, 2026), built from audited fundamentals. The current price: 73.40 TWD.
What is the quality score of 6277?
Aten International Co Ltd has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Aten International Co Ltd (6277)?
Our model-based price target is the fair value of 56.59 TWD (as of Nov 5, 2026) from 24 valuation models. Cautious scenario 40.99 TWD, optimistic scenario 80.86 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Aten International Co Ltd stock forecast for 2026?
Our models put fair value at 56.59 TWD, about 23% lower versus a price of 73.40 TWD (overvalued). Cautious scenario 40.99 TWD, optimistic scenario 80.86 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Aten International Co Ltd (6277)?
Aten International Co Ltd reported trailing-twelve-month revenue of about 5.2B TWD (latest available figure, as of Nov 5, 2026).
Does Aten International Co Ltd pay a dividend?
Aten International Co Ltd currently shows a dividend yield of 6.54% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Aten International Co Ltd (6277) and when is the ex-dividend date?
Aten International Co Ltd pays a dividend of 4.80 TWD per share a year, a dividend yield of 6.5%. The last ex-dividend date was Jul 20, 2026. The payout ratio is 118% of earnings. Free cash flow covers the dividend 0.66 times. Our assessment: Pays more than it earns. The company pays out more in dividends than it earns, and free cash flow clearly does not cover the dividend either. It may need to be cut unless profits recover.
What growth is priced into Aten International Co Ltd (6277)?
For today's price to be fair in a discounted-cash-flow model, Aten International Co Ltd would have to grow free cash flow by +15.3 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.4 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 6277 use?
Our models discount Aten International Co Ltd at 11.8 %: a base by market capitalisation (small), country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Aten International Co Ltd that is +15.3 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Aten International Co Ltd (6277) delivered so far?
Over the past 5 years revenue at Aten International Co Ltd grew +0.4 % a year. The price currently implies free-cash-flow growth of +15.3 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Aten International Co Ltd (6277) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Aten International Co Ltd (+15.3 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Aten International Co Ltd (6277)?
The free-cash-flow yield on the price is 4.27 %: that much free cash flow Aten International Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Aten International Co Ltd (6277)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Aten International Co Ltd it is 56.59 TWD per share (as of Nov 5, 2026), against a price of 73.40 TWD. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Aten International Co Ltd stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 6277 trades above its calculated fair value: price 73.40 TWD, fair value 56.59 TWD, a gap of about −23% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6277?
No. The price is what the market pays today (73.40 TWD); the fair value is what the company's own numbers justify (56.59 TWD). For Aten International Co Ltd the two are 16.81 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Aten International Co Ltd worth?
The market values Aten International Co Ltd at about 8.8B TWD (market capitalisation, as of Nov 5, 2026). Per share that is 73.40 TWD; our models calculate a fair value of 56.59 TWD per share.
What do the bullish and bearish scenarios say about 6277?
Our models span a range for Aten International Co Ltd: cautious scenario 40.99 TWD, base 56.59 TWD, optimistic 80.86 TWD per share (as of Nov 5, 2026, price 73.40 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6277?
Aten International Co Ltd trades at a price-to-earnings ratio of 18.0 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 56.59 TWD is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings, FY2025 ex one-offs: 14.3. Other multiples: P/B 1.8, P/S 1.7, EV/EBITDA 9.5.
How solid is the balance sheet of Aten International Co Ltd (6277)?
Balance-sheet figures for Aten International Co Ltd (as of Nov 5, 2026): return on equity 10.5%, debt of 0.03 per unit of equity. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is 6277 from its 52-week high?
Aten International Co Ltd trades at 73.40 TWD, about 27% below its 52-week high of 101.00 TWD and 27% above the low of 57.90 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 56.59 TWD is for.
Which stocks are comparable to Aten International Co Ltd?
From the same area (Technology) we also value Dell Technologies Inc, Arista Networks, Inc, Sandisk Corporation, Seagate Technology Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Aten International Co Ltd stock attractive at the current price?
The data as of Nov 5, 2026: price 73.40 TWD, calculated fair value 56.59 TWD (−23%), Quality Score 66/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6277 calculated?
We run Aten International Co Ltd through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 56.59 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Aten International Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Aten International Co Ltd (6277)?
The closing price on Nov 9, 2026 was 73.40 TWD. Our model-based fair value is 56.59 TWD, about 23% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Aten International Co Ltd right now?
Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (40.99 TWD to 80.86 TWD) leaves room in how you read the outcome.
Where does the earnings growth of Aten International Co Ltd (6277) come from?
Earnings per share at Aten International Co Ltd grew −4.9 % a year from 2014 to 2025. Broken into its drivers: revenue per share +0.3 %, EBIT margin −3.9 %, tax rate −0.2 %, residual (interest, one-offs) −1.2 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Aten International Co Ltd
How large is the market capitalisation of Aten International Co Ltd (6277)?
The market capitalisation of Aten International Co Ltd is 8.8B TWD (≈ $268M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Aten International Co Ltd (6277)?
The price-to-sales ratio of Aten International Co Ltd is 1.69 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Aten International Co Ltd (6277)?
Earnings per share at Aten International Co Ltd are 4.08 TWD (price ÷ EPS = P/E 18.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Aten International Co Ltd (6277)?
The dividend yield of Aten International Co Ltd is 6.5% (payout 118%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Aten International Co Ltd (6277)?
The net margin of Aten International Co Ltd is 9.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Aten International Co Ltd (6277)?
The return on equity (ROE) of Aten International Co Ltd is 10.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Aten International Co Ltd (6277)?
On an EBIT basis the return on assets of Aten International Co Ltd is 10.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Aten International Co Ltd (6277)?
The operating margin of Aten International Co Ltd is 16.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Aten International Co Ltd (6277)?
Revenue at Aten International Co Ltd is growing +18.6% versus a year earlier (3y avg −3.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Aten International Co Ltd (6277)?
Earnings per share at Aten International Co Ltd are growing +166% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Aten International Co Ltd (6277) hold?
Aten International Co Ltd holds more cash than debt, 189M TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Aten International Co Ltd in the live analysis
One click puts Aten International Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 5, 2026