EN DE

Aten International Co (6277) Fair Value & Analysis

Technology · TW · Market cap 9.3B TWD

AI Aten International Co 6277 · TW
Price80.00 TWD
Fair Value61.53 TWD
Upside-23.1%
Quality65/100
Watch Aten International Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 7.7% net margin
Low debt · generates free cash flow
4.46% dividend yield
Ranks above peers (10/14)
Moderate moat 45/100
Evidence: High Range 44.32 TWD – 76.92 TWD Share as image

Fair value as of: Jul 23, 2026

From 24 valuation models · updated 18 days ago

Fair value updated Jul 23, 2026, revised from 59.93 TWD to 61.53 TWD (+2.7%) since Jul 12, 2026. Share price +13.2% over the past month.

A solid business, but screening 23% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (76.92 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

86.52 TWD 57.72 TWD Fair Value 61.53 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 57.72 TWD – 86.52 TWD · fair‑value band 44.32 TWD – 76.92 TWD · the 80.00 TWD price screens above the 61.53 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Aten International Co (6277) currently trades at 80.00 TWD, while our model-based Fair Value estimate is 61.53 TWD, implying the stock looks roughly 23.1% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Aten International Co generated revenue of 5.0B TWD at a net margin of 7.7%. Revenue grew 7.3% year over year. It earns a return on equity of 8.4%. The balance sheet holds a net cash position of 189M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 44.32 TWD (bear case) to 76.92 TWD (bull case); at 80.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 40% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -23%, 6277 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 37.53 TWD 47.44 TWD 64.67 TWD 80
Residual Income 33.20 TWD 35.32 TWD 38.13 TWD 76
Rev-Margin DCF 42.60 TWD 61.39 TWD 84.70 TWD 74
All 24 models by family
DCF Models
FCF DCF 36.37 TWD 46.58 TWD 65.96 TWD 38
Owner Earnings 33.61 TWD 42.89 TWD 60.49 TWD 31
5Y Revenue Exit 42.60 TWD 60.67 TWD 87.55 TWD 39
5Y EBITDA Exit 51.94 TWD 76.63 TWD 110.01 TWD 41
5Y P/E Exit 42.17 TWD 59.93 TWD 81.61 TWD 38
10Y Revenue Exit 38.73 TWD 52.97 TWD 68.94 TWD 36
10Y EBITDA Exit 45.43 TWD 62.99 TWD 82.59 TWD 37
10Y P/E Exit 39.59 TWD 52.51 TWD 65.33 TWD 35
Earnings-Based
Graham-Dodd 20.92 TWD 30.68 TWD 36.25 TWD 54
EPV 39.54 TWD 44.80 TWD 49.33 TWD 59
Dividend Discount
Gordon GGM 33.82 TWD 38.27 TWD 43.78 TWD 70
DDM Multi-Stage 33.82 TWD 43.33 TWD 55.29 TWD 61
Multiples
P/E Multiple 46.15 TWD 61.53 TWD 76.92 TWD 63
P/S Multiple 39.23 TWD 52.30 TWD 65.38 TWD 58
P/B Multiple 39.23 TWD 52.30 TWD 65.38 TWD 55
EV/EBIT 71.31 TWD 92.99 TWD 114.68 TWD 53
EV/EBITDA 71.17 TWD 92.81 TWD 114.44 TWD 54
EV/Revenue 50.11 TWD 68.90 TWD 87.69 TWD 43
Asset-Based
NCAV (Graham) 20.23 TWD 27.11 TWD 40.46 TWD 50
Growth DCF
Growth DCF 37.53 TWD 47.44 TWD 64.67 TWD 80
Rev-Margin DCF 42.60 TWD 61.39 TWD 84.70 TWD 74
Economic Profit
Residual Income 33.20 TWD 35.32 TWD 38.13 TWD 76
ROIC Compounder 39.54 TWD 45.35 TWD 51.68 TWD 72
Growth Earnings
Growth-Adj P/E 32.65 TWD 46.64 TWD 60.63 TWD 68

Widest divergence: Multiples (61.53 TWD) versus Asset-Based (27.11 TWD). Highest evidence: Growth DCF (80).

Notify me when 6277 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 5.0B TWD
Revenue growth (YoY) +7.3%
Net margin 7.7%
Return on equity 8.4%
Free cash flow 381M TWD FY2025
P/E ratio 25.6
More key figures
Operating margin 14.4%
EPS (TTM) 3.04 TWD
Dividend yield 4.5%
EPS growth (YoY) +18.9%
Net cash 189M TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 64 · Market factors (momentum, volatility) 75

Profitability 48
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 67
Price trend over the last 3–12 months (market factor)
52W Momentum 78
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Aten International Co., Ltd manufactures and trades computer peripheral, wired and wireless communication equipment, and electronic modules and parts in Taiwan and internationally. It operates through Computer Peripheral Equipment and Specialized Printing segments.

Full company description

Aten International Co., Ltd manufactures and trades computer peripheral, wired and wireless communication equipment, and electronic modules and parts in Taiwan and internationally. It operates through Computer Peripheral Equipment and Specialized Printing segments. The company also offers cable, Cat 5, desktop, rack, over IP and IP matrix, extenders, matrix, and secure KVM switches; LCD KVM switches/consoles, computer sharing devices, management software/control center, remote control and monitoring solutions, serial console server, and KVM modules and accessories. In addition, it provides audio, control system, networked AV, presentation switches, and room booking system; video matrix switches, switches, extenders, converters, splitters, and wall processors; and accessories. Further, the company offers power distribution and racks, including energy and DCIM management software, rack PDU, professional online UPS, racks, and accessories; USB solutions, such as capture, converters, docks and switches, and extenders; and serial connectivity comprising auto switches, industry control, and secure device servers. It also provides Cat 5, Cat 6, Cat 6A, DisplayPort, daisy chain, DVI, HDMI, KVM, and VGA cables. Additionally, the company offers content creation, control room, digital signage, hybrid meeting space and workplace, office desktop, production line, remote learning and management, server room, and smart classroom solutions. It serves banking and finance, broadcasting, corporate, education, government, healthcare, hospitality and entertainment, manufacturing, media and telecom, retail, transportation, utilities and resources, and worship and non-profit markets. The company was formerly known as HOZN Automation Co. Ltd. and changed its name to Aten International Co., Ltd in 1988. The company was incorporated in 1979 and is headquartered in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Aten International Co reported revenue of 4.9B TWD in FY2025 versus 5.2B TWD in FY2021, a compound −1.2%/yr. Reported net income was 368M TWD in FY2025, compounding −12.9%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
4.9B TWD
Latest YoY
−1.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.4%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.7%
Revenue −1.2%/yr
FY21 5.2B TWD
FY22 5.4B TWD
FY23 5.2B TWD
FY24 5.0B TWD
FY25 4.9B TWD
Net income −12.9%/yr
FY21 637M TWD
FY22 730M TWD
FY23 566M TWD
FY24 495M TWD
FY25 368M TWD
Character of growth · EPS growth decomposed (2014-2025) −4.9 % p.a.
Revenue per share +0.3 pp

of which total revenue +0.3 pp · buybacks/dilution +0.0 pp

EBIT margin −3.9 pp
Tax rate −0.2 pp
Residual (interest, one-offs) −1.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

6277 screens 23% overvalued. Compare with Compal Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Aten International Co Fair Value". https://www.fairvalue-calculator.com/stock/6277

Peer Group

Computer Hardware · 215 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −23% · Above median
Return on equity (TTM) 8% · Above median
Return on assets 6% · Above median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 14% · Top 25%
Revenue growth 7% · Below median
Dividend yield (TTM) 4.5% · Top 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/E (TTM) 25.6× · Pricier than median
P/B 1.92× · Pricier than median
P/S (TTM) 1.85× · Pricier than median
P/FCF 0.8× · Cheaper than median
EV/EBITDA 11.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 3 · sector 0
FUTURE 37 · sector 57
PAST 33 · sector 26
HEALTH 98 · sector 97
DIVIDEND 89 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Compal Electronics, Inc CEIR $0.0310 $0.0276 -11%
Dell Technologies Inc DELL $434.97 $163.87 -62%
Arista Networks, Inc ANET $168.56 $43.74 -74%
Western Digital Corporation WDC $513.84 $74.05 -86%
Wiwynn Corporation 6669 4,685 TWD 1,559 TWD -67%
Hangzhou Hikvision Digital Technology Co 002415 ¥34.12 ¥30.11 -12%
Quanta Computer Inc 2382 373.50 TWD 297.22 TWD -20%
Shenzhen Longsys Electronics Co 301308 ¥587.60 ¥60.86 -90%
Lenovo Group 0992 HK$23.16 HK$3.07 -87%
Dawning Information Industry Co 603019 ¥106.13 ¥28.88 -73%

Compare Aten International Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Aten International Co (6277) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 61.53 TWD versus a price of 80.00 TWD, about −23% (overvalued).
What is the fair value of 6277?
Our model-based fair value for Aten International Co is 61.53 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 80.00 TWD.
What is the quality score of 6277?
Aten International Co has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Aten International Co (6277)?
Aten International Co reported trailing-twelve-month revenue of about 5.0B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6277?
The net profit margin of Aten International Co is about 7.7%, meaning it keeps roughly 7.7% of revenue as net income. Based on the latest reported figures.
Does Aten International Co pay a dividend?
Aten International Co currently shows a dividend yield of about 4.78% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Aten International Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.