Kingwaytek Technology Co Ltd (6516) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Kingwaytek Technology Co Ltd stock TWD 20.59, price TWD 50.80, that is 59.5% below the price, quality 62 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 50.00 TWD – 103.07 TWD · fair‑value band 14.23 TWD – 34.18 TWD · the 50.80 TWD price screens above the 20.59 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Kingwaytek Technology Co in your weekly email
Every Wednesday you see whether Kingwaytek Technology Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Kingwaytek Technology Co., Ltd. produces and sells electronic maps and develops navigation software in Taiwan. It offers telecommunications maps, 3D maps, and high-definition maps for self-driving cars.
Show moreShow less
The company also provides Leke Navigation King TM version, a mobile navigation software; Leke Navigation King A6 that offers professional internet vehicles navigation software for use in vehicles; and Leke Transfer Pass, a pedestrian navigation solution.
In addition, it offers big data services that are used in smart traffic diversion and public transportation imrprovement; Leke store, a business promotion platform; self-driving technology solutions; and smart fleet and internet of vehicles services.
Further, the company develops and sells of vehicle-mounted systems; provides technical support services for computer and mobile peripheral products; and develops and integrates information system and projects, as well as develops and services of autonomous driving systems.
The company was founded in 1996 and is based in Taipei, Taiwan.
Stock analysis
Kingwaytek Technology Co Ltd (6516) currently trades at 50.80 TWD, while our model-based Fair Value estimate is 20.59 TWD, 59% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 33.24 TWD per share, and 1 of the 26 models we run sit above the 50.80 TWD price.
Bear case: the Growth DCF group reads lowest at 10.78 TWD, and 25 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 14.23 TWD (bear) to 34.18 TWD (bull), the price of 50.80 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Kingwaytek Technology Co Ltd reported revenue of 547M TWD in FY2025 versus 344M TWD in FY2021, a compound +12.3%/yr. Reported net income was 85.0M TWD in FY2025, compounding +16.6%/yr from FY2021.
Key figures
Market cap 2.8B TWD (≈ $86.4M) Micro · P/E ratio 23.5 · P/S ratio 4.58 · EPS (TTM) 2.16 TWD · Dividend yield 2.6% · Net margin 19.6% · Return on equity 12.6% · Return on assets (EBIT) 5.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 57 out of 100 (low confidence).
What moves the price
The share trades about 24% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −45% fair-value upside, at −59%, 6516 screens richer than that median.
Fair Value models
Bear14.23 TWDFair Value 20.59 TWDBull34.18 TWD
Price 50.80 TWD · Downside -59.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.7032 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+23.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.8%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.2%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +73.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +70.4%
Dividend (yield on the price)2.6%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 12%
⚠ Base effect: the rate starts in the earnings trough around 2020 (starting value 0.11 per share, median 0.89 in 2017 to 2018). It measures the recovery from the trough, not lasting growth.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+55.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +53.0% a year for the price.
Compare Kingwaytek Technology Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Scientific & Technical Instruments · 160 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Kingwaytek Technology Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/6516
Frequently asked questions
Is Kingwaytek Technology Co Ltd (6516) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 20.59 TWD versus a price of 50.80 TWD, about 59% lower (overvalued).
What is the fair value of 6516?
Our model-based fair value for Kingwaytek Technology Co Ltd is 20.59 TWD (as of Nov 9, 2026), built from audited fundamentals. The current price: 50.80 TWD.
What is the quality score of 6516?
Kingwaytek Technology Co Ltd has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kingwaytek Technology Co Ltd (6516)?
Our model-based price target is the fair value of 20.59 TWD (as of Nov 9, 2026) from 26 valuation models. Cautious scenario 14.23 TWD, optimistic scenario 34.18 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Kingwaytek Technology Co Ltd stock forecast for 2026?
Our models put fair value at 20.59 TWD, about 59% lower versus a price of 50.80 TWD (overvalued). Cautious scenario 14.23 TWD, optimistic scenario 34.18 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Kingwaytek Technology Co Ltd (6516)?
Kingwaytek Technology Co Ltd reported trailing-twelve-month revenue of about 619M TWD (latest available figure, as of Nov 9, 2026).
Does Kingwaytek Technology Co Ltd pay a dividend?
Kingwaytek Technology Co Ltd currently shows a dividend yield of 2.64% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Kingwaytek Technology Co Ltd (6516) and when is the ex-dividend date?
Kingwaytek Technology Co Ltd pays a dividend of 1.34 TWD per share a year, a dividend yield of 2.6%. The last ex-dividend date was Jun 9, 2026. A dividend has been paid every year since at least 2015. The payout ratio is 62.0% of earnings. Free cash flow covers the dividend 0.18 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into Kingwaytek Technology Co Ltd (6516)?
For today's price to be fair in a discounted-cash-flow model, Kingwaytek Technology Co Ltd would have to grow free cash flow by +55.4 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +14.8 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 6516 use?
Our models discount Kingwaytek Technology Co Ltd at 11.8 %: a base by market capitalisation (micro), damped by beta 0.24, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Kingwaytek Technology Co Ltd that is +55.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Kingwaytek Technology Co Ltd (6516) delivered so far?
Over the past 5 years revenue at Kingwaytek Technology Co Ltd grew +14.8 % a year. The price currently implies free-cash-flow growth of +55.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Kingwaytek Technology Co Ltd (6516) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Kingwaytek Technology Co Ltd (+55.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Kingwaytek Technology Co Ltd (6516)?
The free-cash-flow yield on the price is 0.47 %: that much free cash flow Kingwaytek Technology Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Kingwaytek Technology Co Ltd (6516)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kingwaytek Technology Co Ltd it is 20.59 TWD per share (as of Nov 9, 2026), against a price of 50.80 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Kingwaytek Technology Co Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 6516 trades above its calculated fair value: price 50.80 TWD, fair value 20.59 TWD, a gap of about −59% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6516?
No. The price is what the market pays today (50.80 TWD); the fair value is what the company's own numbers justify (20.59 TWD). For Kingwaytek Technology Co Ltd the two are 30.21 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Kingwaytek Technology Co Ltd worth?
The market values Kingwaytek Technology Co Ltd at about 2.8B TWD (market capitalisation, as of Nov 9, 2026). Per share that is 50.80 TWD; our models calculate a fair value of 20.59 TWD per share.
What do the bullish and bearish scenarios say about 6516?
Our models span a range for Kingwaytek Technology Co Ltd: cautious scenario 14.23 TWD, base 20.59 TWD, optimistic 34.18 TWD per share (as of Nov 9, 2026, price 50.80 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6516?
Kingwaytek Technology Co Ltd trades at a price-to-earnings ratio of 23.5 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 20.59 TWD is built from several models across several years. Other multiples: P/B 2.8, P/S 4.6, EV/EBITDA 25.6.
How solid is the balance sheet of Kingwaytek Technology Co Ltd (6516)?
Balance-sheet figures for Kingwaytek Technology Co Ltd (as of Nov 9, 2026): return on equity 12.6%. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is 6516 from its 52-week high?
Kingwaytek Technology Co Ltd trades at 50.80 TWD, about 24% below its 52-week high of 67.00 TWD and 2% above the low of 50.00 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 20.59 TWD is for.
Which stocks are comparable to Kingwaytek Technology Co Ltd?
From the same area (Technology) we also value Keysight Technologies, Inc, Garmin Ltd, Coherent Corp, Teledyne Technologies Incorporated, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kingwaytek Technology Co Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price 50.80 TWD, calculated fair value 20.59 TWD (−59%), Quality Score 62/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6516 calculated?
We run Kingwaytek Technology Co Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 20.59 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Kingwaytek Technology Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kingwaytek Technology Co Ltd (6516)?
The closing price on Nov 6, 2026 was 50.80 TWD. Our model-based fair value is 20.59 TWD, about 59% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kingwaytek Technology Co Ltd right now?
The price sits above even our optimistic bull case (34.18 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (14.23 TWD to 34.18 TWD) leaves room in how you read the outcome.
Key figures of Kingwaytek Technology Co Ltd
How large is the market capitalisation of Kingwaytek Technology Co Ltd (6516)?
The market capitalisation of Kingwaytek Technology Co Ltd is 2.8B TWD (≈ $86.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kingwaytek Technology Co Ltd (6516)?
The price-to-sales ratio of Kingwaytek Technology Co Ltd is 4.58 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kingwaytek Technology Co Ltd (6516)?
Earnings per share at Kingwaytek Technology Co Ltd are 2.16 TWD (price ÷ EPS = P/E 23.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Kingwaytek Technology Co Ltd (6516)?
The dividend yield of Kingwaytek Technology Co Ltd is 2.6% (payout 62.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Kingwaytek Technology Co Ltd (6516)?
The net margin of Kingwaytek Technology Co Ltd is 19.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kingwaytek Technology Co Ltd (6516)?
The return on equity (ROE) of Kingwaytek Technology Co Ltd is 12.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kingwaytek Technology Co Ltd (6516)?
On an EBIT basis the return on assets of Kingwaytek Technology Co Ltd is 5.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kingwaytek Technology Co Ltd (6516)?
The operating margin of Kingwaytek Technology Co Ltd is 12.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kingwaytek Technology Co Ltd (6516)?
Revenue at Kingwaytek Technology Co Ltd is growing +21.4% versus a year earlier (3y avg +4.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kingwaytek Technology Co Ltd (6516)?
Earnings per share at Kingwaytek Technology Co Ltd are growing +113% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Kingwaytek Technology Co Ltd (6516) hold?
Kingwaytek Technology Co Ltd holds more cash than debt, 187M TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Kingwaytek Technology Co Ltd in the live analysis
One click puts Kingwaytek Technology Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 9, 2026