EN DE
Watch Calitech Co Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Calitech Co Ltd (6532) fair value: what the stock is really worth

As of Nov 9, 2026: fair value (intrinsic value) of Calitech Co Ltd stock TWD 53.97, price TWD 96.60, that is 44.1% below the price, quality 63 out of 100. Rating: strongly overvalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Technology TW · ISIN TW0006532005

CC Calitech Co Ltd logo Broad data Nov 8, 2026

Calitech Co Ltd

6532 · TWO
Solid, but very expensive

Our calculation puts a fair price 44% below what the stock costs today.

Quality 63/100
Highly profitable · 44.2% net margin (TTM)
Low debt
Ranks above peers (11/13)
Broad data
Revenue last quarter +27% vs. a year ago.
Expensive Growth (revenue 5y +4.3 %/yr in TWD)
3.1% dividend yield · Watch coverage
Wide moat 87/100 · thin data
Fair value 53.97 TWD · Strongly overvalued
Negative free cash flow
⟳ Cyclical
Watch Calitech Co Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

125.50 TWD 33.46 TWD Fair Value 53.97 TWD Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.

How to read this chart

60‑month range 33.46 TWD – 125.50 TWD · fair‑value band 40.96 TWD – 69.90 TWD · the 96.60 TWD price screens above the 53.97 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.

Follow Calitech Co in your weekly email

Every Wednesday you see whether Calitech Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Calitech Co., Ltd. develops technology solutions for semiconductor, III/V, MEMS, LED, and display industries in Taiwan, Mainland China, Singapore, the United States, Malaysia, Japan, Germany, and internationally.

Show moreShow less

It offers semiconductor critical components for applications in chemical mechanical polishing, etching, and chemical and physical vapor deposition.

The company also provides systems, such as spray solvent tools, spray acid tools, and spin rinse dryers; and electrostatic chucks for semiconductor and other industries.

In addition, it offers electrochemical surface treatments, bead blasting, plasma thermal spray, vacuum brazing, precision cleaning, failure analysis, inspection, and other services.

Further, the company installs computer equipment; wholesales of electronic material; and manufactures of industrial plastic products, machinery, and equipment.

Additionally, it is involved in the secondary processing of steel and aluminum products and international trade activities; and offers electronic components. Calitech Co., Ltd. was founded in 1998 and is based in Hsinchu City, Taiwan.

Stock analysis

Calitech Co Ltd (6532) currently trades at 96.60 TWD, while our model-based Fair Value estimate is 53.97 TWD, 44% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 165.46 TWD per share, and 4 of the 16 models we run sit above the 96.60 TWD price.

Bear case: the Asset-Based group reads lowest at 11.34 TWD, and 12 of the 16 models stay below the price. Data coverage for this calculation is high.

Scenario range: 40.96 TWD (bear) to 69.90 TWD (bull), the price of 96.60 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 63/100 (solid quality), in the Technology sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Calitech Co Ltd reported revenue of 675M TWD in FY2025 versus 506M TWD in FY2021, a compound +7.5%/yr. Reported net income was 274M TWD in FY2025, compounding +30.3%/yr from FY2021.

Key figures

Market cap 3.7B TWD (≈ $112M) Micro · P/E ratio 12.2 · P/S ratio 5.39 · EPS (TTM) 7.94 TWD · Dividend yield 3.1% · Net margin 44.2% · Return on equity 26.6% · Return on assets (EBIT) 13.1% (5-year average).

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 87 out of 100 (low confidence).

What moves the price

The share trades about 23% below its 52-week high and 96% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at −44%, 6532 screens richer than that median.

Fair Value models

Bear 40.96 TWD Fair Value 53.97 TWD Bull 69.90 TWD
Price 96.60 TWD · Downside -44.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (4.24 TWD per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Owner Earnings 40.96 TWD 53.97 TWD 69.90 TWD 78
Residual Income 37.33 TWD 46.17 TWD 64.66 TWD 75
EPV 26.85 TWD 29.72 TWD 32.08 TWD 74
All 16 models by family
DCF Models
Owner Earnings 40.96 TWD 53.97 TWD 69.90 TWD 78
Earnings-Based
Graham-Dodd 48.95 TWD 128.67 TWD 167.99 TWD 65
PEG = 1.0 24.64 TWD 35.20 TWD 45.76 TWD 57
EPV 26.85 TWD 29.72 TWD 32.08 TWD 74
Dividend Discount
Gordon GGM 18.76 TWD 31.99 TWD 43.19 TWD 68
DDM Multi-Stage 18.76 TWD 26.78 TWD 33.91 TWD 67
Multiples
P/E Multiple 151.17 TWD 201.57 TWD 251.96 TWD 63
P/S Multiple 73.18 TWD 97.57 TWD 121.96 TWD 58
P/B Multiple 50.05 TWD 66.73 TWD 83.41 TWD 55
EV/EBIT 71.57 TWD 94.11 TWD 116.65 TWD 66
EV/EBITDA 70.14 TWD 92.21 TWD 114.27 TWD 67
EV/Revenue 38.14 TWD 52.79 TWD 67.44 TWD 54
Asset-Based
NCAV (Graham) 7.48 TWD 11.34 TWD 14.17 TWD 54
Economic Profit
Residual Income 37.33 TWD 46.17 TWD 64.66 TWD 75
ROIC Compounder 26.85 TWD 29.72 TWD 32.08 TWD 72
Growth Earnings
Growth-Adj P/E 115.82 TWD 165.46 TWD 215.09 TWD 67

Open the full fair value analysis →

Quality Score breakdown

Overall quality 63/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 65
How much profit the company makes from its sales and capital
Quality Growth 51
Are margins and returns getting better?
Cashflow 26
Do the profits arrive as real cash?
Financial strength 87
Debt, balance sheet and risk of trouble
Investment 37
Does it invest with discipline instead of growing at any price?
Low Volatility 50
How calm the share price moves, does not count
Price momentum 74
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 81
Distance to the 52-week high, does not count
New shares 83
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 33/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−6.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.3%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.0%
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +6.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.0%
Dividend (yield on the price)3.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.24% → 21%
⚠ Rate on operating basis: 2025 sits 82% above its own trend.

6532 screens overvalued: fair value 44% below the price. Compare with ASML Holding →

Compare Calitech Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 235 stocks

Beats the industry median on 10/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 63 · Above median
Fair Value upside −44.1% · Below median
Profitability
Return on equity (12 months) 26.6% · Top 25%
Return on assets 17.5% · Top 25%
Net margin (12 months) 44.2% · Top 25%
Operating margin (12 months) 28.3% · Top 25%
Growth and dividend
Revenue growth (quarter YoY) 26.9% · Above median
Dividend yield (12 months) 3.1% · Top 25%

Valuation Multiplesvs Semiconductor Equipment & Materials median · lower = cheaper

P/E (12 months) 12.2× · Cheapest 25%
P/B 2.89× · Cheaper than median
P/S (12 months) 5.39× · Pricier than median
EV/EBITDA 18.5× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 0
FUTURE (revenue growth)100 · sector 100
PAST (return on equity)100 · sector 40
HEALTH (low debt)100 · sector 96
DIVIDEND (yield)62 · sector 19

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Applied Materials, Inc AMAT $332.72 $365.99 +10% vs 6532
Lam Research Corporation LRCX $200.44 $220.48 +10% vs 6532
Hon. Precision, Inc 7769 4,040 TWD 4,444 TWD +10% vs 6532
ASML Holding ASML €1,344 €1,345 +0% vs 6532
KLA Corporation KLAC $138.49 $129.49 −7% vs 6532
Entegris, Inc ENTG $127.98 $91.54 −28% vs 6532
Qnity Electronics, Inc Q $117.00 $70.54 −40% vs 6532
Advanced Micro-Fabrication Equipment Inc 688012 ¥248.00 ¥123.44 −50% vs 6532
Teradyne, Inc TER $218.22 $66.14 −70% vs 6532
Hangzhou Changchuan Technology Co 300604 ¥177.68 ¥45.22 −75% vs 6532

Explore undervalued stocks

More undervalued Technology stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Calitech Co Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Calitech Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/6532

Frequently asked questions

Is Calitech Co Ltd (6532) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 53.97 TWD versus a price of 96.60 TWD, about 44% lower (overvalued).
What is the fair value of 6532?
Our model-based fair value for Calitech Co Ltd is 53.97 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 96.60 TWD.
What is the quality score of 6532?
Calitech Co Ltd has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Calitech Co Ltd (6532)?
Our model-based price target is the fair value of 53.97 TWD (as of Nov 8, 2026) from 16 valuation models. Cautious scenario 40.96 TWD, optimistic scenario 69.90 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Calitech Co Ltd stock forecast for 2026?
Our models put fair value at 53.97 TWD, about 44% lower versus a price of 96.60 TWD (overvalued). Cautious scenario 40.96 TWD, optimistic scenario 69.90 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Calitech Co Ltd (6532)?
Calitech Co Ltd reported trailing-twelve-month revenue of about 682M TWD (latest available figure, as of Nov 8, 2026).
Does Calitech Co Ltd pay a dividend?
Calitech Co Ltd currently shows a dividend yield of 3.11% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Calitech Co Ltd (6532) and when is the ex-dividend date?
Calitech Co Ltd pays a dividend of 3.00 TWD per share a year, a dividend yield of 3.1%. The last ex-dividend date was Jun 15, 2026. A dividend has been paid every year since at least 2015. The payout ratio is 37.8% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Calitech Co Ltd (6532)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Calitech Co Ltd it is 53.97 TWD per share (as of Nov 8, 2026), against a price of 96.60 TWD. It is the blended result of 16 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Calitech Co Ltd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 6532 trades above its calculated fair value: price 96.60 TWD, fair value 53.97 TWD, a gap of about −44% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6532?
No. The price is what the market pays today (96.60 TWD); the fair value is what the company's own numbers justify (53.97 TWD). For Calitech Co Ltd the two are 42.63 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Calitech Co Ltd worth?
The market values Calitech Co Ltd at about 3.7B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 96.60 TWD; our models calculate a fair value of 53.97 TWD per share.
What do the bullish and bearish scenarios say about 6532?
Our models span a range for Calitech Co Ltd: cautious scenario 40.96 TWD, base 53.97 TWD, optimistic 69.90 TWD per share (as of Nov 8, 2026, price 96.60 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6532?
Calitech Co Ltd trades at a price-to-earnings ratio of 12.2 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 53.97 TWD is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2017 to 2025), reported earnings: 15.2. Other multiples: P/B 2.9, P/S 5.4, EV/EBITDA 18.5.
How solid is the balance sheet of Calitech Co Ltd (6532)?
Balance-sheet figures for Calitech Co Ltd (as of Nov 8, 2026): return on equity 26.6%. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is 6532 from its 52-week high?
Calitech Co Ltd trades at 96.60 TWD, about 23% below its 52-week high of 125.50 TWD and 96% above the low of 49.30 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 53.97 TWD is for.
Which stocks are comparable to Calitech Co Ltd?
From the same area (Technology) we also value ASML Holding, Applied Materials, Inc, Lam Research Corporation, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Calitech Co Ltd stock attractive at the current price?
The data as of Nov 8, 2026: price 96.60 TWD, calculated fair value 53.97 TWD (−44%), Quality Score 63/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6532 calculated?
We run Calitech Co Ltd through 16 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 53.97 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Calitech Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Calitech Co Ltd (6532)?
The closing price on Nov 9, 2026 was 96.60 TWD. Our model-based fair value is 53.97 TWD, about 44% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Calitech Co Ltd right now?
The price sits above even our optimistic bull case (69.90 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of Calitech Co Ltd

How large is the market capitalisation of Calitech Co Ltd (6532)?
The market capitalisation of Calitech Co Ltd is 3.7B TWD (≈ $112M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Calitech Co Ltd (6532)?
The price-to-sales ratio of Calitech Co Ltd is 5.39 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Calitech Co Ltd (6532)?
Earnings per share at Calitech Co Ltd are 7.94 TWD (price ÷ EPS = P/E 12.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Calitech Co Ltd (6532)?
The dividend yield of Calitech Co Ltd is 3.1% (payout 37.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Calitech Co Ltd (6532)?
The net margin of Calitech Co Ltd is 44.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Calitech Co Ltd (6532)?
The return on equity (ROE) of Calitech Co Ltd is 26.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Calitech Co Ltd (6532)?
On an EBIT basis the return on assets of Calitech Co Ltd is 13.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Calitech Co Ltd (6532)?
The operating margin of Calitech Co Ltd is 28.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Calitech Co Ltd (6532)?
Revenue at Calitech Co Ltd is growing +26.9% versus a year earlier (3y avg +0.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Calitech Co Ltd (6532)?
Earnings per share at Calitech Co Ltd are growing −35.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Calitech Co Ltd (6532) generate?
The free cash flow of Calitech Co Ltd is −16.2M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Calitech Co Ltd (6532) hold?
Calitech Co Ltd holds more cash than debt, 150M TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Calitech Co Ltd in the live analysis

One click puts Calitech Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.