Hye Technology Co.,Ltd (6877) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Hye Technology Co.,Ltd stock TWD 13.47, price TWD 120, that is 88.8% below the price, quality 37 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
56‑month range 27.53 TWD – 185.26 TWD · fair‑value band 10.73 TWD – 17.15 TWD · the 120.00 TWD price screens above the 13.47 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Hye Technology Co. in your weekly email
Every Wednesday you see whether Hye Technology Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hye Technology Co.,Ltd. engages in the manufacturing, sales, and testing of intelligent detection function automation equipment for semiconductor and optoelectronics manufacturers in Taiwan, Japan, Singapore, and China. It offers automation, AOI testing, OEM heating equipment, and others.
Show moreShow less
The company also provides automated packaging and testing, wafer micro inspection, optoelectronic machines, PCB, smart manufacturing products, and LCD thermal processing equipment; and plans fully/semi-automatic inspection and measurement systems, automation equipment planning, AOI/AVI machine vision planning, and semiconductor quality inspection systems.
In addition, it offers maintenance services. Hye Technology Co.,Ltd. was founded in 2014 and is based in Kaohsiung, Taiwan.
Stock analysis
Hye Technology Co.,Ltd (6877) currently trades at 120.00 TWD, while our model-based Fair Value estimate is 13.47 TWD, 89% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 14.09 TWD per share, and 0 of the 26 models we run sit above the 120.00 TWD price.
Bear case: the Earnings-Based group reads lowest at 5.47 TWD, and 26 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 10.73 TWD (bear) to 17.15 TWD (bull), the price of 120.00 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 37/100 (below-average quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Hye Technology Co.,Ltd reported revenue of 481M TWD in FY2025 versus 429M TWD in FY2022, a compound +3.8%/yr. Reported net income was 27.5M TWD in FY2025, compounding +3.2%/yr from FY2022.
Key figures
Market cap 5.6B TWD (≈ $170M) Micro · P/S ratio 19.9 · EPS (TTM) −0.7100 TWD · Dividend yield 0.4% · Net margin −9.9% · Return on equity −3.9% · Return on assets (EBIT) 1.1% (4-year average) · Operating margin −33.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 20 out of 100 (medium confidence).
What moves the price
The share trades about 35% below its 52-week high and 51% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at −89%, 6877 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (0.9800 TWD to 116.46 TWD). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear10.73 TWDFair Value 13.47 TWDBull17.15 TWD
Price 120.00 TWD · Downside -88.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.52/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+0.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.8%
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−4.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−5.2%
Dividend (yield on the price)0.4%
Profit margin 2022 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → 1%
Growth Forecast
A lot of optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
more than +80 %
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 235 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Hye Technology Co.,Ltd (6877) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 13.47 TWD versus a price of 120.00 TWD, about 89% lower (overvalued).
What is the fair value of 6877?
Our model-based fair value for Hye Technology Co.,Ltd is 13.47 TWD (as of Nov 4, 2026), built from audited fundamentals. The current price: 120.00 TWD.
What is the quality score of 6877?
Hye Technology Co.,Ltd has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hye Technology Co.,Ltd (6877)?
Our model-based price target is the fair value of 13.47 TWD (as of Nov 4, 2026) from 26 valuation models. Cautious scenario 10.73 TWD, optimistic scenario 17.15 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Hye Technology Co.,Ltd stock forecast for 2026?
Our models put fair value at 13.47 TWD, about 89% lower versus a price of 120.00 TWD (overvalued). Cautious scenario 10.73 TWD, optimistic scenario 17.15 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Hye Technology Co.,Ltd (6877)?
Hye Technology Co.,Ltd reported trailing-twelve-month revenue of about 338M TWD (latest available figure, as of Nov 4, 2026).
Does Hye Technology Co.,Ltd pay a dividend?
Hye Technology Co.,Ltd currently shows a dividend yield of 0.42% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of Hye Technology Co.,Ltd (6877) and when is the ex-dividend date?
Hye Technology Co.,Ltd pays a dividend of 0.5 TWD per share a year, a dividend yield of 0.4%. The last ex-dividend date was Jul 20, 2026. The payout ratio is 85.5% of earnings. Free cash flow covers the dividend 0.45 times. Our assessment: Token dividend. At a yield of 0.4% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 0.4% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What growth is priced into Hye Technology Co.,Ltd (6877)?
For today's price to be fair in a discounted-cash-flow model, Hye Technology Co.,Ltd would have to grow free cash flow by more than 80 % per year for five years (discount rate 12.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 3 years revenue grew +3.8 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of 6877 use?
Our models discount Hye Technology Co.,Ltd at 12.2 %: a base by market capitalisation (micro), damped by beta 0.66, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hye Technology Co.,Ltd that is more than 80 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.2 %) and the same formula as our fair value.
How much growth has Hye Technology Co.,Ltd (6877) delivered so far?
Over the past 3 years revenue at Hye Technology Co.,Ltd grew +3.8 % a year. The price currently implies free-cash-flow growth of more than 80 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Hye Technology Co.,Ltd (6877) growing?
The median revenue growth in the sector is +16.8 % a year. That is the yardstick for the growth priced into Hye Technology Co.,Ltd (more than 80 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Hye Technology Co.,Ltd (6877)?
The free-cash-flow yield on the price is 0.19 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Hye Technology Co.,Ltd produces per unit of market value. When it exceeds the discount rate of our models (12.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Hye Technology Co.,Ltd (6877)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hye Technology Co.,Ltd it is 13.47 TWD per share (as of Nov 4, 2026), against a price of 120.00 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Hye Technology Co.,Ltd stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 6877 trades above its calculated fair value: price 120.00 TWD, fair value 13.47 TWD, a gap of about −89% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6877?
No. The price is what the market pays today (120.00 TWD); the fair value is what the company's own numbers justify (13.47 TWD). For Hye Technology Co.,Ltd the two are 106.53 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Hye Technology Co.,Ltd worth?
The market values Hye Technology Co.,Ltd at about 5.6B TWD (market capitalisation, as of Nov 4, 2026). Per share that is 120.00 TWD; our models calculate a fair value of 13.47 TWD per share.
What do the bullish and bearish scenarios say about 6877?
Our models span a range for Hye Technology Co.,Ltd: cautious scenario 10.73 TWD, base 13.47 TWD, optimistic 17.15 TWD per share (as of Nov 4, 2026, price 120.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Hye Technology Co.,Ltd (6877)?
Balance-sheet figures for Hye Technology Co.,Ltd (as of Nov 4, 2026): return on equity −3.9%, debt of 0.08 per unit of equity. They feed the Quality Score of 37/100, which measures business quality independently of the share price.
How far is 6877 from its 52-week high?
Hye Technology Co.,Ltd trades at 120.00 TWD, about 35% below its 52-week high of 185.26 TWD and 51% above the low of 79.68 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 13.47 TWD is for.
Which stocks are comparable to Hye Technology Co.,Ltd?
From the same area (Technology) we also value ASML Holding, Applied Materials, Inc, Lam Research Corporation, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hye Technology Co.,Ltd stock attractive at the current price?
The data as of Nov 4, 2026: price 120.00 TWD, calculated fair value 13.47 TWD (−89%), Quality Score 37/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6877 calculated?
We run Hye Technology Co.,Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 13.47 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Hye Technology Co.,Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hye Technology Co.,Ltd (6877)?
The closing price on Nov 9, 2026 was 120.00 TWD. Our model-based fair value is 13.47 TWD, about 89% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hye Technology Co.,Ltd right now?
The price sits above even our optimistic bull case (17.15 TWD). The favourable scenario is already priced in. Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Hye Technology Co.,Ltd
How large is the market capitalisation of Hye Technology Co.,Ltd (6877)?
The market capitalisation of Hye Technology Co.,Ltd is 5.6B TWD (≈ $170M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hye Technology Co.,Ltd (6877)?
The price-to-sales ratio of Hye Technology Co.,Ltd is 19.9 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hye Technology Co.,Ltd (6877)?
Earnings per share at Hye Technology Co.,Ltd are −0.7100 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hye Technology Co.,Ltd (6877)?
The dividend yield of Hye Technology Co.,Ltd is 0.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hye Technology Co.,Ltd (6877)?
The net margin of Hye Technology Co.,Ltd is −9.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hye Technology Co.,Ltd (6877)?
The return on equity (ROE) of Hye Technology Co.,Ltd is −3.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hye Technology Co.,Ltd (6877)?
On an EBIT basis the return on assets of Hye Technology Co.,Ltd is 1.1% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hye Technology Co.,Ltd (6877)?
The operating margin of Hye Technology Co.,Ltd is −33.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hye Technology Co.,Ltd (6877)?
Revenue at Hye Technology Co.,Ltd is growing −45.5% versus a year earlier (3y avg +3.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hye Technology Co.,Ltd (6877)?
Earnings per share at Hye Technology Co.,Ltd are growing −2.1% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Hye Technology Co.,Ltd in the live analysis
One click puts Hye Technology Co.,Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026