Astino Bhd (7162) fair value: what the stock is really worth
As of Nov 12, 2026: fair value (intrinsic value) of Astino Bhd stock MYR 1.03, price MYR 0.46, upside +123.3%, quality 67 out of 100. Rating: strongly undervalued. Calculated from audited financials with 23 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 12, 2026.
How to read this chart
60‑month range 0.4124 MYR – 0.8296 MYR · fair‑value band 0.8434 MYR – 1.27 MYR · the 0.4600 MYR price screens below the 1.03 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 12, 2026.
Follow Astino Bhd in your weekly email
Every Wednesday you see whether Astino Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Astino Berhad, an investment holding company, manufactures, processes, and sells metal building materials and other steel products in Malaysia, Indonesia, Philippines, and internationally.
Show moreShow less
The company offers metal roofing, c and z-purlin, steel coils and sheets, multi truss and battens, small c and u-purlin, scaffolding parts, steel pipes, and greenhouse and its accessories, as well as agro facilities and related products.
It manufactures and sells insect screens and other building related products. In addition, the company designs, constructs, manufactures, and sells poultry house and equipment systems; and manufactures, sells, and rents scaffolding products.
Astino Berhad was incorporated in 2000 and is based in Nibong Tebal, Malaysia.
Stock analysis
Astino Bhd (7162) currently trades at 0.4600 MYR, while our model-based Fair Value estimate is 1.03 MYR, implying the stock looks roughly 55% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 1.77 MYR per share, and 21 of the 23 models we run sit above the 0.4600 MYR price.
Bear case: the Dividend Discount group reads lowest at 0.1600 MYR, and 2 of the 23 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.8434 MYR (bear) to 1.27 MYR (bull), the price of 0.4600 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 67/100 (solid quality), in the Basic Materials sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Astino Bhd reported revenue of 633M MYR in FY2026 versus 613M MYR in FY2022, a compound +0.8%/yr. Reported net income was 49.7M MYR in FY2026, compounding +0.6%/yr from FY2022.
Key figures
Market cap 217M MYR (≈ $53.0M) Micro · P/E ratio 4.2 · P/S ratio 0.34 · EPS (TTM) 0.1100 MYR · Dividend yield 2.2% · Net margin 7.8% · Return on equity 8.3% · Return on assets (EBIT) 8.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 14% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −20% fair-value upside, at 123%, 7162 screens cheaper than that median.
Fair Value models
Bear0.8434 MYRFair Value 1.03 MYRBull1.27 MYR
Price 0.4600 MYR · Upside +123.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 3 months old). Earnings retained since then (0.0288 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF1.24 MYR1.50 MYR1.92 MYR82
Growth DCF1.26 MYR1.51 MYR1.87 MYR80
5Y EBITDA Exit1.22 MYR1.65 MYR2.21 MYR76
All 23 models by family
DCF Models
FCF DCF1.24 MYR1.50 MYR1.92 MYR82
5Y Revenue Exit1.28 MYR1.76 MYR2.44 MYR73
5Y EBITDA Exit1.22 MYR1.65 MYR2.21 MYR76
5Y P/E Exit1.27 MYR1.75 MYR2.30 MYR71
10Y Revenue Exit1.23 MYR1.60 MYR2.02 MYR68
10Y EBITDA Exit1.22 MYR1.54 MYR1.89 MYR70
10Y P/E Exit1.25 MYR1.59 MYR1.94 MYR65
Earnings-Based
Graham-Dodd0.7200 MYR1.27 MYR1.56 MYR66
EPV0.9900 MYR1.09 MYR1.18 MYR74
Dividend Discount
Gordon GGM0.1300 MYR0.1600 MYR0.1800 MYR69
DDM Multi-Stage0.1300 MYR0.1600 MYR0.2000 MYR67
Multiples
P/E Multiple1.36 MYR1.81 MYR2.26 MYR63
P/S Multiple1.36 MYR1.81 MYR2.26 MYR58
P/B Multiple0.5000 MYR0.6600 MYR0.8300 MYR55
EV/EBIT1.36 MYR1.86 MYR2.35 MYR66
EV/EBITDA1.12 MYR1.53 MYR1.94 MYR67
EV/Revenue1.17 MYR1.72 MYR2.27 MYR53
Asset-Based
NCAV (Graham)0.3400 MYR0.5200 MYR0.6500 MYR54
Growth DCF
Growth DCF1.26 MYR1.51 MYR1.87 MYR80
Rev-Margin DCF1.28 MYR1.79 MYR2.41 MYR73
Economic Profit
Residual Income1.01 MYR1.05 MYR1.14 MYR76
ROIC Compounder0.9900 MYR1.09 MYR1.18 MYR72
Growth Earnings
Growth-Adj P/E0.9700 MYR1.38 MYR1.79 MYR67
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−0.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.8%
Start year 2021 (pandemic). Over 10 years: +3.0% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.4%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+3.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.4%
Dividend (yield on the price)2.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.1.4% vs 4.4%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 10%
Pace: the 5-year rate starts in 2021 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−23.4%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −24.9% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Building Materials · 266 stocks
Beats the industry median on 12/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score67 · Top 25%
Fair Value upside+123.3% · Top 25%
Profitability
Return on equity (12 months)8.3% · Above median
Return on assets7.2% · Top 25%
Net margin (12 months)7.8% · Above median
Operating margin (12 months)10.5% · Above median
Growth and dividend
Revenue growth (quarter YoY)−9.6% · Below median
Dividend yield (12 months)2.2% · Below median
Balance sheet
Debt / equity0.01× · Lowest 25%
Valuation Multiplesvs Building Materials median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Astino Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7162
Frequently asked questions
Is Astino Bhd (7162) overvalued or undervalued?
As of Nov 12, 2026, our model estimates a fair value of 1.03 MYR versus a price of 0.4600 MYR, about +123% upside (undervalued).
What is the fair value of 7162?
Our model-based fair value for Astino Bhd is 1.03 MYR (as of Nov 12, 2026), built from audited fundamentals. The current price: 0.4600 MYR.
What is the quality score of 7162?
Astino Bhd has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Astino Bhd (7162)?
Our model-based price target is the fair value of 1.03 MYR (as of Nov 12, 2026) from 23 valuation models. Cautious scenario 0.8434 MYR, optimistic scenario 1.27 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Astino Bhd stock forecast for 2026?
Our models put fair value at 1.03 MYR, about +123% upside versus a price of 0.4600 MYR (undervalued). Cautious scenario 0.8434 MYR, optimistic scenario 1.27 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Astino Bhd (7162)?
Astino Bhd reported trailing-twelve-month revenue of about 633M MYR (latest available figure, as of Nov 12, 2026).
Does Astino Bhd pay a dividend?
Astino Bhd currently shows a dividend yield of 2.17% relative to its recent price (as of Nov 12, 2026).
How much is the dividend of Astino Bhd (7162) and when is the ex-dividend date?
Astino Bhd pays a dividend of 0.01 MYR per share a year, a dividend yield of 2.2%. The last ex-dividend date was Mar 5, 2026. A dividend has been paid every year since 2010. The payout ratio is 9.1% of earnings. Free cash flow covers the dividend 14.76 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Astino Bhd (7162)?
For today's price to be fair in a discounted-cash-flow model, Astino Bhd would have to grow free cash flow by -23.4 % per year for five years (discount rate 12.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +1.8 % per year. As of Nov 12, 2026.
What discount rate (WACC) does the fair value of 7162 use?
Our models discount Astino Bhd at 12.6 %: a base by market capitalisation (micro), damped by beta 0.34, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Astino Bhd that is -23.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.6 %) and the same formula as our fair value.
How much growth has Astino Bhd (7162) delivered so far?
Over the past 5 years revenue at Astino Bhd grew +1.8 % a year. The price currently implies free-cash-flow growth of -23.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Astino Bhd (7162) growing?
The median revenue growth in the sector is +8.7 % a year. That is the yardstick for the growth priced into Astino Bhd (-23.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Astino Bhd (7162)?
The free-cash-flow yield on the price is 31.82 %: that much free cash flow Astino Bhd produces per unit of market value. When it exceeds the discount rate of our models (12.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Astino Bhd (7162)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Astino Bhd it is 1.03 MYR per share (as of Nov 12, 2026), against a price of 0.4600 MYR. It is the blended result of 23 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Astino Bhd stock overvalued or undervalued in 2026?
As of Nov 12, 2026, 7162 trades below its calculated fair value: price 0.4600 MYR, fair value 1.03 MYR, a gap of about +123% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7162?
No. The price is what the market pays today (0.4600 MYR); the fair value is what the company's own numbers justify (1.03 MYR). For Astino Bhd the two are 0.5671 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Astino Bhd worth?
The market values Astino Bhd at about 217M MYR (market capitalisation, as of Nov 12, 2026). Per share that is 0.4600 MYR; our models calculate a fair value of 1.03 MYR per share.
What do the bullish and bearish scenarios say about 7162?
Our models span a range for Astino Bhd: cautious scenario 0.8434 MYR, base 1.03 MYR, optimistic 1.27 MYR per share (as of Nov 12, 2026, price 0.4600 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 7162?
Astino Bhd trades at a price-to-earnings ratio of 4.2 (as of Nov 12, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1.03 MYR is built from several models across several years. Other multiples: P/B 0.4, P/S 0.3, EV/EBITDA 2.0.
How solid is the balance sheet of Astino Bhd (7162)?
Balance-sheet figures for Astino Bhd (as of Nov 12, 2026): return on equity 8.3%, debt of 0.01 per unit of equity. They feed the Quality Score of 67/100, which measures business quality independently of the share price.
How far is 7162 from its 52-week high?
Astino Bhd trades at 0.4600 MYR, about 14% below its 52-week high of 0.5350 MYR and at the low of 0.4600 MYR (as of Nov 12, 2026). Distance from the high says nothing about value: that is what the fair value of 1.03 MYR is for.
Which stocks are comparable to Astino Bhd?
From the same area (Basic Materials) we also value CRH plc, Holcim AG, Martin Marietta Materials, Inc, Vulcan Materials Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Astino Bhd stock attractive at the current price?
The data as of Nov 12, 2026: price 0.4600 MYR, calculated fair value 1.03 MYR (+123%), Quality Score 67/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7162 calculated?
We run Astino Bhd through 23 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 1.03 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.3% above its aggregate fair value. Astino Bhd currently trades 55% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Astino Bhd (7162)?
The closing price on Nov 12, 2026 was 0.4600 MYR. Our model-based fair value is 1.03 MYR, about +123% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Astino Bhd right now?
The price is below even our cautious bear case (0.8434 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Astino Bhd
How large is the market capitalisation of Astino Bhd (7162)?
The market capitalisation of Astino Bhd is 217M MYR (≈ $53.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Astino Bhd (7162)?
The price-to-sales ratio of Astino Bhd is 0.34 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Astino Bhd (7162)?
Earnings per share at Astino Bhd are 0.1100 MYR (price ÷ EPS = P/E 4.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Astino Bhd (7162)?
The dividend yield of Astino Bhd is 2.2% (payout 9.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Astino Bhd (7162)?
The net margin of Astino Bhd is 7.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Astino Bhd (7162)?
The return on equity (ROE) of Astino Bhd is 8.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Astino Bhd (7162)?
On an EBIT basis the return on assets of Astino Bhd is 8.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Astino Bhd (7162)?
The operating margin of Astino Bhd is 10.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Astino Bhd (7162)?
Revenue at Astino Bhd is growing −9.6% versus a year earlier (3y avg +0.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Astino Bhd (7162)?
Earnings per share at Astino Bhd are growing +19.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Astino Bhd (7162) carry?
The net debt of Astino Bhd is 55.8M MYR (fiscal year 2019, ≈ 0.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Astino Bhd in the live analysis
One click puts Astino Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 12, 2026