Seetel New Energy Co., Ltd. (7740) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Seetel New Energy Co., Ltd. stock TWD 64.69, price TWD 95.50, that is 32.3% below the price, quality 40 out of 100. Rating: overvalued. Calculated from audited financials with 23 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
25‑month range 88.30 TWD – 252.91 TWD · fair‑value band 44.98 TWD – 80.86 TWD · the 95.50 TWD price screens above the 64.69 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Seetel New Energy Co. in your weekly email
Every Wednesday you see whether Seetel New Energy Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Seetel New Energy Co., Ltd. develops energy storage systems in Taiwan. It operates through Energy Technology and Engineering Services; Battery Module Manufacturing; and Others segments.
Show moreShow less
It develops energy storage application technology, including project development, system planning, construction engineering, safety regulation verification, and operation and maintenance services.
It offers GridLink, an energy management system to monitor energy consumption, battery balancing, and equipment operation status in real time.
Further, it provides mobile charger with battery, battery manufacturing, EPC (engineering, procurement, and construction) services, and comprehensive maintenance solutions. The company was founded in 2017 and is based in Taipei, Taiwan.
Stock analysis
Seetel New Energy Co., Ltd. (7740) currently trades at 95.50 TWD, while our model-based Fair Value estimate is 64.69 TWD, 32% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 184.93 TWD per share, and 11 of the 23 models we run sit above the 95.50 TWD price.
Bear case: the Asset-Based group reads lowest at 13.91 TWD, and 12 of the 23 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 44.98 TWD (bear) to 80.86 TWD (bull), the price of 95.50 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 40/100 (below-average quality), in the Utilities sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Seetel New Energy Co., Ltd. reported revenue of 4.2B TWD in FY2025 versus 534M TWD in FY2022, a compound +99.2%/yr. Reported net income was 254M TWD in FY2025, compounding +124.2%/yr from FY2022.
Key figures
Market cap 5.9B TWD (≈ $179M) Micro · P/E ratio 14.8 · P/S ratio 0.53 · EPS (TTM) 6.46 TWD · Dividend yield 1.9% · Net margin 3.9% · Return on equity 31.3% · Return on assets (EBIT) 3.4% (4-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 51 out of 100 (low confidence).
What moves the price
The share trades about 46% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Utilities peers we cover trades at −38% fair-value upside, at −32%, 7740 screens cheaper than that median.
Fair Value models
Bear44.98 TWDFair Value 64.69 TWDBull80.86 TWD
Price 95.50 TWD · Downside -32.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (3.98 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF42.45 TWD51.12 TWD76.20 TWD76
Growth DCF41.00 TWD53.27 TWD72.44 TWD74
EPV51.52 TWD55.13 TWD58.04 TWD71
All 23 models by family
DCF Models
FCF DCF42.45 TWD51.12 TWD76.20 TWD76
5Y Revenue Exit64.52 TWD103.10 TWD184.28 TWD65
5Y EBITDA Exit69.28 TWD112.70 TWD197.98 TWD68
5Y P/E Exit63.67 TWD122.42 TWD203.12 TWD64
10Y Revenue Exit53.92 TWD104.54 TWD139.79 TWD62
10Y EBITDA Exit58.48 TWD112.98 TWD210.14 TWD60
10Y P/E Exit55.10 TWD103.04 TWD182.84 TWD57
Earnings-Based
Graham-Dodd28.75 TWD200.50 TWD281.37 TWD59
Lynch FV103.58 TWD147.98 TWD192.37 TWD57
PEG = 1.0103.58 TWD147.98 TWD192.37 TWD53
EPV51.52 TWD55.13 TWD58.04 TWD71
Multiples
P/E Multiple57.08 TWD76.10 TWD95.13 TWD63
P/S Multiple53.91 TWD71.87 TWD89.84 TWD58
P/B Multiple28.02 TWD37.36 TWD46.70 TWD55
EV/EBIT65.74 TWD88.22 TWD110.69 TWD66
EV/EBITDA64.37 TWD86.39 TWD108.41 TWD67
EV/Revenue52.86 TWD76.23 TWD99.61 TWD53
Asset-Based
NCAV (Graham)10.38 TWD13.91 TWD20.76 TWD54
Growth DCF
Growth DCF41.00 TWD53.27 TWD72.44 TWD74
Rev-Margin DCF69.55 TWD114.99 TWD209.48 TWD65
Economic Profit
Residual Income20.93 TWD27.66 TWD42.26 TWD64
ROIC Compounder52.92 TWD58.42 TWD63.57 TWD67
Growth Earnings
Growth-Adj P/E129.45 TWD184.93 TWD240.41 TWD63
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.73/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+885.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+99.2%
’22
’24
’25
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: rate outside our plausibility band
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+32.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +30.8% a year for the price.
Compare Seetel New Energy Co., Ltd. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Utilities - Regulated Electric · 155 stocks
Beats the industry median on 6/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score40 · Bottom 25%
Fair Value upside−32.3% · Below median
Profitability
Return on equity (12 months)31.3% · Top 25%
Return on assets2.9% · Below median
Net margin (12 months)3.9% · Bottom 25%
Operating margin (12 months)5.4% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)19.4% · Top 25%
Dividend yield (12 months)1.9% · Below median
Balance sheet
Debt / equity0.15× · Lowest 25%
Valuation Multiplesvs Utilities - Regulated Electric median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Seetel New Energy Co., Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/7740
Frequently asked questions
Is Seetel New Energy Co., Ltd. (7740) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 64.69 TWD versus a price of 95.50 TWD, about 32% lower (overvalued).
What is the fair value of 7740?
Our model-based fair value for Seetel New Energy Co., Ltd. is 64.69 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 95.50 TWD.
What is the quality score of 7740?
Seetel New Energy Co., Ltd. has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Seetel New Energy Co., Ltd. (7740)?
Our model-based price target is the fair value of 64.69 TWD (as of Nov 8, 2026) from 23 valuation models. Cautious scenario 44.98 TWD, optimistic scenario 80.86 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Seetel New Energy Co., Ltd. stock forecast for 2026?
Our models put fair value at 64.69 TWD, about 32% lower versus a price of 95.50 TWD (overvalued). Cautious scenario 44.98 TWD, optimistic scenario 80.86 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Seetel New Energy Co., Ltd. (7740)?
Seetel New Energy Co., Ltd. reported trailing-twelve-month revenue of about 11.0B TWD (latest available figure, as of Nov 8, 2026).
Does Seetel New Energy Co., Ltd. pay a dividend?
Seetel New Energy Co., Ltd. currently shows a dividend yield of 1.90% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Seetel New Energy Co., Ltd. (7740) and when is the ex-dividend date?
Seetel New Energy Co., Ltd. pays a dividend of 1.82 TWD per share a year, a dividend yield of 1.9%. The last ex-dividend date was Jul 24, 2026. The payout ratio is 28.1% of earnings. Free cash flow covers the dividend 1.04 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Seetel New Energy Co., Ltd. (7740)?
For today's price to be fair in a discounted-cash-flow model, Seetel New Energy Co., Ltd. would have to grow free cash flow by +32.8 % per year for five years (discount rate 13.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 3 years revenue grew +99.2 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 7740 use?
Our models discount Seetel New Energy Co., Ltd. at 13.3 %: a base by market capitalisation (micro), country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Seetel New Energy Co., Ltd. that is +32.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.3 %) and the same formula as our fair value.
How much growth has Seetel New Energy Co., Ltd. (7740) delivered so far?
Over the past 3 years revenue at Seetel New Energy Co., Ltd. grew +99.2 % a year. The price currently implies free-cash-flow growth of +32.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Seetel New Energy Co., Ltd. (7740) growing?
The median revenue growth in the sector is +4.8 % a year. That is the yardstick for the growth priced into Seetel New Energy Co., Ltd. (+32.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Seetel New Energy Co., Ltd. (7740)?
The free-cash-flow yield on the price is 1.98 %: that much free cash flow Seetel New Energy Co., Ltd. produces per unit of market value. When it exceeds the discount rate of our models (13.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Seetel New Energy Co., Ltd. (7740)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Seetel New Energy Co., Ltd. it is 64.69 TWD per share (as of Nov 8, 2026), against a price of 95.50 TWD. It is the blended result of 23 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Seetel New Energy Co., Ltd. stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 7740 trades above its calculated fair value: price 95.50 TWD, fair value 64.69 TWD, a gap of about −32% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7740?
No. The price is what the market pays today (95.50 TWD); the fair value is what the company's own numbers justify (64.69 TWD). For Seetel New Energy Co., Ltd. the two are 30.82 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Seetel New Energy Co., Ltd. worth?
The market values Seetel New Energy Co., Ltd. at about 5.9B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 95.50 TWD; our models calculate a fair value of 64.69 TWD per share.
What do the bullish and bearish scenarios say about 7740?
Our models span a range for Seetel New Energy Co., Ltd.: cautious scenario 44.98 TWD, base 64.69 TWD, optimistic 80.86 TWD per share (as of Nov 8, 2026, price 95.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 7740?
Seetel New Energy Co., Ltd. trades at a price-to-earnings ratio of 14.8 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 64.69 TWD is built from several models across several years. Other multiples: P/B 4.6, P/S 0.5, EV/EBITDA 4.8.
How solid is the balance sheet of Seetel New Energy Co., Ltd. (7740)?
Balance-sheet figures for Seetel New Energy Co., Ltd. (as of Nov 8, 2026): return on equity 31.3%, debt of 0.15 per unit of equity. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is 7740 from its 52-week high?
Seetel New Energy Co., Ltd. trades at 95.50 TWD, about 46% below its 52-week high of 178.22 TWD and 8% above the low of 88.30 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 64.69 TWD is for.
Which stocks are comparable to Seetel New Energy Co., Ltd.?
From the same area (Utilities) we also value NextEra Energy, Inc, The Southern Company, Duke Energy Corporation, American Electric Power Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Seetel New Energy Co., Ltd. stock attractive at the current price?
The data as of Nov 8, 2026: price 95.50 TWD, calculated fair value 64.69 TWD (−32%), Quality Score 40/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7740 calculated?
We run Seetel New Energy Co., Ltd. through 23 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 64.69 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Seetel New Energy Co., Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Seetel New Energy Co., Ltd. (7740)?
The closing price on Nov 9, 2026 was 95.50 TWD. Our model-based fair value is 64.69 TWD, about 32% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Seetel New Energy Co., Ltd. right now?
The price sits above even our optimistic bull case (80.86 TWD). The favourable scenario is already priced in. Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
Key figures of Seetel New Energy Co., Ltd.
How large is the market capitalisation of Seetel New Energy Co., Ltd. (7740)?
The market capitalisation of Seetel New Energy Co., Ltd. is 5.9B TWD (≈ $179M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Seetel New Energy Co., Ltd. (7740)?
The price-to-sales ratio of Seetel New Energy Co., Ltd. is 0.53 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Seetel New Energy Co., Ltd. (7740)?
Earnings per share at Seetel New Energy Co., Ltd. are 6.46 TWD (price ÷ EPS = P/E 14.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Seetel New Energy Co., Ltd. (7740)?
The dividend yield of Seetel New Energy Co., Ltd. is 1.9% (payout 28.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Seetel New Energy Co., Ltd. (7740)?
The net margin of Seetel New Energy Co., Ltd. is 3.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Seetel New Energy Co., Ltd. (7740)?
The return on equity (ROE) of Seetel New Energy Co., Ltd. is 31.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Seetel New Energy Co., Ltd. (7740)?
On an EBIT basis the return on assets of Seetel New Energy Co., Ltd. is 3.4% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Seetel New Energy Co., Ltd. (7740)?
The operating margin of Seetel New Energy Co., Ltd. is 5.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Seetel New Energy Co., Ltd. (7740)?
Revenue at Seetel New Energy Co., Ltd. is growing +19.4% versus a year earlier (3y avg +99.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Seetel New Energy Co., Ltd. (7740)?
Earnings per share at Seetel New Energy Co., Ltd. are growing +39.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Seetel New Energy Co., Ltd. (7740) carry?
The net debt of Seetel New Energy Co., Ltd. is 101M TWD (fiscal year 2023, ≈ 0.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Seetel New Energy Co., Ltd. in the live analysis
One click puts Seetel New Energy Co., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 8, 2026