NSE SA (ALNSE) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of NSE SA stock €26.60, price €34.70, that is 23.3% below the price, quality 54 out of 100. Rating: overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range €13.91 – €52.90 · fair‑value band €15.35 – €34.57 · the €34.70 price screens above the €26.60 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 8, 2026.
Follow NSE in your weekly email
Every Wednesday you see whether NSE is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
NSE S.A. designs, produces, and sells integrated systems for civil and military in France and internationally.
Show moreShow less
The company offers design and integration electronic equipment; design, prototyping, testing and qualification, pre-series and series production services to produce on-board electrical and electronic equipment, cords, bundles or complex harnesses; and design and integration of on-board systems and complex wired structures, such as radars, servo systems, control and power control bays, and computer boxes.
It also provides logistical and technical support services; maintenance repair overhaul for civil and military aircraft; and customer interface, repair, transport management, and supply chain. The company was founded in 1983 and is headquartered in Nizerolles, France.
NSE S.A. operates as a subsidiary of NSE Participations.
Stock analysis
NSE SA (ALNSE) currently trades at €34.70, while our model-based Fair Value estimate is €26.60, 23% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of €33.80 per share, and 4 of the 26 models we run sit above the €34.70 price.
Bear case: the Dividend Discount group reads lowest at €3.31, and 22 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: €15.35 (bear) to €34.57 (bull), the price of €34.70 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
NSE SA reported revenue of €110M in FY2025 versus €66.6M in FY2021, a compound +13.2%/yr. Reported net income was €5.3M in FY2025, compounding +6.9%/yr from FY2021.
Key figures
Market cap €110M Micro · P/E ratio 21.2 · P/S ratio 1.01 · EPS (TTM) €1.64 · Dividend yield 0.8% · Net margin 4.9% · Return on equity 11.8% · Return on assets (EBIT) 7.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).
What moves the price
The share trades about 34% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −45% fair-value upside, at −23%, ALNSE screens cheaper than that median.
Fair Value models
Bear€15.35Fair Value €26.60Bull€34.57
Price €34.70 · Downside -23.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (€1.41 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.74/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+5.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.2%
Start year 2020 (pandemic). Over 10 years: +6.8% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+6.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+5.5%
Dividend (yield on the price)0.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 5.5% / 27.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 9%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+26.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about +23.4% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Scientific & Technical Instruments · 160 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "NSE SA Fair Value". https://www.fairvalue-calculator.com/stock/ALNSE
Frequently asked questions
Is NSE SA (ALNSE) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of €26.60 versus a price of €34.70, about 23% lower (overvalued).
What is the fair value of ALNSE?
Our model-based fair value for NSE SA is €26.60 (as of Nov 8, 2026), built from audited fundamentals. The current price: €34.70.
What is the quality score of ALNSE?
NSE SA has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for NSE SA (ALNSE)?
Our model-based price target is the fair value of €26.60 (as of Nov 8, 2026) from 26 valuation models. Cautious scenario €15.35, optimistic scenario €34.57. It is a calculation from audited fundamentals, not an analyst target.
What is the NSE SA stock forecast for 2026?
Our models put fair value at €26.60, about 23% lower versus a price of €34.70 (overvalued). Cautious scenario €15.35, optimistic scenario €34.57. The calculation is refreshed regularly with new filings.
What is the revenue of NSE SA (ALNSE)?
NSE SA reported trailing-twelve-month revenue of about €110M (latest available figure, as of Nov 8, 2026).
Does NSE SA pay a dividend?
NSE SA currently shows a dividend yield of 0.77% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of NSE SA (ALNSE)?
NSE SA has a dividend yield of 0.8%.
What growth is priced into NSE SA (ALNSE)?
For today's price to be fair in a discounted-cash-flow model, NSE SA would have to grow free cash flow by +26.1 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +9.3 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of ALNSE use?
Our models discount NSE SA at 11.8 %: a base by market capitalisation (micro), damped by beta 0.22, country premium for France. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For NSE SA that is +26.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has NSE SA (ALNSE) delivered so far?
Over the past 5 years revenue at NSE SA grew +9.3 % a year. The price currently implies free-cash-flow growth of +26.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of NSE SA (ALNSE) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into NSE SA (+26.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of NSE SA (ALNSE)?
The free-cash-flow yield on the price is 2.88 %: that much free cash flow NSE SA produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of NSE SA (ALNSE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For NSE SA it is €26.60 per share (as of Nov 8, 2026), against a price of €34.70. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is NSE SA stock overvalued or undervalued in 2026?
As of Nov 8, 2026, ALNSE trades above its calculated fair value: price €34.70, fair value €26.60, a gap of about −23% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ALNSE?
No. The price is what the market pays today (€34.70); the fair value is what the company's own numbers justify (€26.60). For NSE SA the two are €8.10 per share apart. That gap is exactly why we show both numbers side by side.
How much is NSE SA worth?
The market values NSE SA at about €110M (market capitalisation, as of Nov 8, 2026). Per share that is €34.70; our models calculate a fair value of €26.60 per share.
What do the bullish and bearish scenarios say about ALNSE?
Our models span a range for NSE SA: cautious scenario €15.35, base €26.60, optimistic €34.57 per share (as of Nov 8, 2026, price €34.70). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ALNSE?
NSE SA trades at a price-to-earnings ratio of 21.2 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €26.60 is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 21.1. Other multiples: P/B 2.2, P/S 1.0, EV/EBITDA 10.0.
How solid is the balance sheet of NSE SA (ALNSE)?
Balance-sheet figures for NSE SA (as of Nov 8, 2026): return on equity 11.8%, debt of 0.48 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is ALNSE from its 52-week high?
NSE SA trades at €34.70, about 34% below its 52-week high of €52.90 and 4% above the low of €33.50 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of €26.60 is for.
Which stocks are comparable to NSE SA?
From the same area (Technology) we also value Keysight Technologies, Inc, Garmin Ltd, Coherent Corp, Teledyne Technologies Incorporated, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is NSE SA stock attractive at the current price?
The data as of Nov 8, 2026: price €34.70, calculated fair value €26.60 (−23%), Quality Score 54/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ALNSE calculated?
We run NSE SA through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of €26.60 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. NSE SA itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of NSE SA (ALNSE)?
The closing price on Nov 6, 2026 was €34.70. Our model-based fair value is €26.60, about 23% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with NSE SA right now?
Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (€15.35 to €34.57) leaves room in how you read the outcome.
Key figures of NSE SA
How large is the market capitalisation of NSE SA (ALNSE)?
The market capitalisation of NSE SA is €110M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of NSE SA (ALNSE)?
The price-to-sales ratio of NSE SA is 1.01 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of NSE SA (ALNSE)?
Earnings per share at NSE SA are €1.64 (price ÷ EPS = P/E 21.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of NSE SA (ALNSE)?
The dividend yield of NSE SA is 0.8% (payout 16.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of NSE SA (ALNSE)?
The net margin of NSE SA is 4.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of NSE SA (ALNSE)?
The return on equity (ROE) of NSE SA is 11.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of NSE SA (ALNSE)?
On an EBIT basis the return on assets of NSE SA is 7.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of NSE SA (ALNSE)?
The operating margin of NSE SA is 12.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at NSE SA (ALNSE)?
Revenue at NSE SA is growing +19.8% versus a year earlier (3y avg +18.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at NSE SA (ALNSE)?
Earnings per share at NSE SA are growing +346% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does NSE SA (ALNSE) carry?
The net debt of NSE SA is €15.3M (fiscal year 2025, ≈ 4.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch NSE SA in the live analysis
One click puts NSE SA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026