Andritz AG (ANDR) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Andritz AG stock €82.14, price €81.80, upside +0.4%, quality 54 out of 100. Rating: fairly valued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range €29.24 – €86.10 · fair‑value band €57.50 – €106.78 · the €81.80 price screens below the €82.14 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Andritz in your weekly email
Every Wednesday you see whether Andritz is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Andritz AG engages in the provision of industrial machinery, equipment, and services in Europe, North America, South America, China, Asia, Africa, Australia, and internationally. It operates through four segments: Pulp & Paper, Metals, Hydropower, and Environment & Energy.
Show moreShow less
The Pulp & Paper segment provides technology, automation, and service solutions to produce pulp, paper, board, and tissue; boilers for power generation; nonwovens technologies; panelboard production systems; and recycling, shredding, and energy solutions for various waste materials.
Its Metals segment provides technologies, plants, and digital solutions, including automation and software solutions, and process know-how and services; and solutions for the production and processing of flat products for welding systems and furnaces, as well as services for the metals processing industry.
The Hydro segment supplies electromechanical equipment, solutions, and services for hydropower stations; services and digital solutions for the operation and maintenance of hydropower plants; and turbo generators for the thermal industry.
The Environment & Energy segment provides technologies to produce green hydrogen and renewable fuels, carbon capture and emission reduction, mechanical and thermal solid/liquid separation, grinding, pelletizing, and pumping fluids.
It also serves agriculture, aluminum, architecture, automotive and e-mobility, carbon steel, chemicals, desalination, environment, feed, food and beverages, glass, kraft pulp, lime and cement, marine/offshore, mining and minerals, non-ferrous metals, non-woven and textile, oil and gas, panelboard, paper and packaging, pharmaceutical, power generation, recycling, solid biofuels, stainless steel, sugar, thermal power, tissue, and waste industries.
The company was founded in 1852 and is headquartered in Graz, Austria.
Stock analysis
Andritz AG (ANDR) currently trades at €81.80, while our model-based Fair Value estimate is €82.14, so the stock looks roughly fairly valued today (gap 0.4%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of €89.67 per share, and 10 of the 25 models we run sit above the €81.80 price.
Bear case: the Dividend Discount group reads lowest at €34.06, and 15 of the 25 models stay below the price. Data coverage for this calculation is high.
Scenario range: €57.50 (bear) to €106.78 (bull), the price of €81.80 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Andritz AG reported revenue of €7.9B in FY2025 versus €6.5B in FY2021, a compound +5.1%/yr. Reported net income was €456M in FY2025, compounding +8.8%/yr from FY2021.
Key figures
Market cap €8.5B Mid · P/E ratio 16.8 · P/S ratio 1.03 · EPS (TTM) €4.88 · Dividend yield 3.3% · Net margin 5.8% · Return on equity 19.8% · Return on assets (EBIT) 6.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 51 out of 100 (low confidence).
What moves the price
The share trades about 5% below its 52-week high and 42% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −46% fair-value upside, at 0%, ANDR screens cheaper than that median.
Fair Value models
Bear€57.50Fair Value €82.14Bull€106.78
Price €81.80 · Upside +0.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (€1.87 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.59/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−5.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.3%
Start year 2020 (pandemic). Over 10 years: +2.1% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+20.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+17.4%
Dividend (yield on the price)3.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.17.4% vs 6.0%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 7%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Price in line with expectations
The price assumes more growth than the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+9.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+6.3%
Yearly sales growth analysts expect, extended to five years.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about +6.8% a year for the price and +4.0% for the forecasts.
News mood ⓘNews mood, the average tone of recent news (77 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Hype
Recent news coverage is unusually upbeat, far more positive than stocks are typically covered.
AI conclusion: Andritz benefits from sustained high order intake and revenue growth in hydropower and metals, yet its main weakness lies in softening demand in pulp and paper that leaves backlog conversion uncertain.
Main risk: US export regulations could restrict shipments of components such as refiner plates through subsidiaries, leading to fines, compliance costs or limits on serving certain markets and squeezing margins in pulp and paper equipment.
Bull case: Andritz could strengthen compliance systems and diversify export routes while leveraging its installed base and service revenues to offset any customer concentration effects through deeper relationships with remaining large clients.
Bear case: Repeated export violations or stricter global sanctions could curtail access to key markets and raise costs, while further customer consolidation might erode pricing power on projects and aftermarket services, limiting profitable growth.
Andritz posted revenue growth in Q3 supported by hydropower and metals while order intake stayed high overall. Yet demand softened in pulp and paper, leaving a mixed picture on how quickly the large backlog converts into steady results. Will execution across all segments unlock the expected profitable expansion or will uneven project timing hold it back?
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 813 stocks
Beats the industry median on 10/15 measures
Overall it ranks above its industry peers.
Valuation
Quality Score54 · Below median
Fair Value upside+0.4% · Above median
Profitability
Return on equity (12 months)19.8% · Top 25%
Return on assets5.3% · Above median
Net margin (12 months)5.8% · Below median
Operating margin (12 months)8.0% · Above median
Growth and dividend
Revenue growth (quarter YoY)9.2% · Above median
Dividend yield (12 months)3.3% · Top 25%
Balance sheet
Debt / equity0.15× · Above median
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
P/E (12 months)16.8× · Cheaper than median
P/B3.47× · Pricier than median
P/S (12 months)1.03× · Cheaper than median
Price / free cash flow (fiscal year)18.7× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Andritz AG Fair Value". https://www.fairvalue-calculator.com/stock/ANDR
Frequently asked questions
Is Andritz AG (ANDR) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of €82.14 versus a price of €81.80, about +0% upside (fairly valued).
What is the fair value of ANDR?
Our model-based fair value for Andritz AG is €82.14 (as of Nov 8, 2026), built from audited fundamentals. The current price: €81.80.
What is the quality score of ANDR?
Andritz AG has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Andritz AG (ANDR)?
Our model-based price target is the fair value of €82.14 (as of Nov 8, 2026) from 25 valuation models. Cautious scenario €57.50, optimistic scenario €106.78. It is a calculation from audited fundamentals, not an analyst target.
What is the Andritz AG stock forecast for 2026?
Our models put fair value at €82.14, about +0% upside versus a price of €81.80 (fairly valued). Cautious scenario €57.50, optimistic scenario €106.78. The calculation is refreshed regularly with new filings.
What is the revenue of Andritz AG (ANDR)?
Andritz AG reported trailing-twelve-month revenue of about €8.2B (latest available figure, as of Nov 8, 2026).
Does Andritz AG pay a dividend?
Andritz AG currently shows a dividend yield of 3.30% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Andritz AG (ANDR) and when is the ex-dividend date?
Andritz AG pays a dividend of €2.70 per share a year, a dividend yield of 3.3%. The last ex-dividend date was Mar 30, 2026. A dividend has been paid every year since at least 2002. The payout ratio is 55.3% of earnings. Free cash flow covers the dividend 1.72 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Andritz AG (ANDR)?
For today's price to be fair in a discounted-cash-flow model, Andritz AG would have to grow free cash flow by +9.1 % per year for five years (discount rate 10.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +3.3 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of ANDR use?
Our models discount Andritz AG at 10.7 %: a base by market capitalisation (mid), damped by beta 1.32, country premium for Austria. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Andritz AG that is +9.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.7 %) and the same formula as our fair value.
How much growth has Andritz AG (ANDR) delivered so far?
Over the past 5 years revenue at Andritz AG grew +3.3 % a year. The price currently implies free-cash-flow growth of +9.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Andritz AG (ANDR) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Andritz AG (+9.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Andritz AG (ANDR)?
The free-cash-flow yield on the price is 5.34 %: that much free cash flow Andritz AG produces per unit of market value. When it exceeds the discount rate of our models (10.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Andritz AG (ANDR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Andritz AG it is €82.14 per share (as of Nov 8, 2026), against a price of €81.80. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Andritz AG stock overvalued or undervalued in 2026?
As of Nov 8, 2026, ANDR trades below its calculated fair value: price €81.80, fair value €82.14, a gap of about +0% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ANDR?
No. The price is what the market pays today (€81.80); the fair value is what the company's own numbers justify (€82.14). For Andritz AG the two are €0.3400 per share apart. That gap is exactly why we show both numbers side by side.
How much is Andritz AG worth?
The market values Andritz AG at about €8.5B (market capitalisation, as of Nov 8, 2026). Per share that is €81.80; our models calculate a fair value of €82.14 per share.
What do the bullish and bearish scenarios say about ANDR?
Our models span a range for Andritz AG: cautious scenario €57.50, base €82.14, optimistic €106.78 per share (as of Nov 8, 2026, price €81.80). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ANDR?
Andritz AG trades at a price-to-earnings ratio of 16.8 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €82.14 is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 16.0. Other multiples: PEG 5.3, P/B 3.5, P/S 1.0, EV/EBITDA 10.0.
What is the PEG ratio of ANDR?
The PEG ratio of Andritz AG is 5.28 (P/E divided by earnings growth, as of Nov 8, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Andritz AG (ANDR)?
Balance-sheet figures for Andritz AG (as of Nov 8, 2026): return on equity 19.8%, debt of 0.15 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is ANDR from its 52-week high?
Andritz AG trades at €81.80, about 5% below its 52-week high of €86.10 and 42% above the low of €57.45 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of €82.14 is for.
Which stocks are comparable to Andritz AG?
From the same area (Industrials) we also value SIE, GE Vernova Inc, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Andritz AG stock attractive at the current price?
The data as of Nov 8, 2026: price €81.80, calculated fair value €82.14 (+0%), Quality Score 54/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ANDR calculated?
We run Andritz AG through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of €82.14 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Andritz AG itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Andritz AG (ANDR)?
The closing price on Nov 6, 2026 was €81.80. Our model-based fair value is €82.14, about +0% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Andritz AG right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (€57.50 to €106.78) leaves room in how you read the outcome.
Where does the earnings growth of Andritz AG (ANDR) come from?
Earnings per share at Andritz AG grew +8.2 % a year from 2014 to 2025. Broken into its drivers: revenue per share +4.0 %, EBIT margin +2.8 %, tax rate +0.8 %, residual (interest, one-offs) +0.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Andritz AG
How large is the market capitalisation of Andritz AG (ANDR)?
The market capitalisation of Andritz AG is €8.5B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Andritz AG (ANDR)?
The price-to-sales ratio of Andritz AG is 1.03 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Andritz AG (ANDR)?
Earnings per share at Andritz AG are €4.88 (price ÷ EPS = P/E 16.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Andritz AG (ANDR)?
The dividend yield of Andritz AG is 3.3% (payout 55.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Andritz AG (ANDR)?
The net margin of Andritz AG is 5.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Andritz AG (ANDR)?
The return on equity (ROE) of Andritz AG is 19.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Andritz AG (ANDR)?
On an EBIT basis the return on assets of Andritz AG is 6.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Andritz AG (ANDR)?
The operating margin of Andritz AG is 8.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Andritz AG (ANDR)?
Revenue at Andritz AG is growing +9.2% versus a year earlier (3y avg +1.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Andritz AG (ANDR)?
Earnings per share at Andritz AG are growing +12.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Andritz AG (ANDR) hold?
Andritz AG holds more cash than debt, €375M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Andritz AG in the live analysis
One click puts Andritz AG on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026