Astral Limited (ASTRAL) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Astral Limited stock ₹967, price ₹1,254, that is 22.9% below the price, quality 64 out of 100. Rating: overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range ₹1,202 – ₹2,414 · fair‑value band ₹598.16 – ₹1,389 · the ₹1,254 price screens above the ₹966.98 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Astral in your weekly email
Every Wednesday you see whether Astral is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Astral Limited engages in the manufacture and marketing of pipes and fittings, water tanks, and adhesives and sealants in India and internationally. It operates in two segments, Plumbing, and Paints and Adhesives.
Show moreShow less
It offers plumbing pipes and fittings, sewerage and drainage pipes and fittings, agriculture pipes and fittings, cable protection system, industrial piping system, fire protection system, urban infrastructure, ancillary products, and column pipe; and roto moulding, blow moulded, loft, and anti-viral copper shield water tanks.
It also provides bath-ware products comprising faucets, sanitarywares, cisterns, and showers; paints, such as interior and exterior emulsions, distempers, enamels, and primer and wall putty undercoats; adhesives and sealants, including epoxy, PVA, rubber, anaerobic tapes, silicone, acrylic, hybrid, instant, solvent, specialised, industrial adhesives, and epoxy putty; specialized valves, such as compact true, single union, and industrial ball valves; construction chemicals comprising bathroom and basement waterproofing, tile adhesives and grouts, exterior roof and wall coatings, polymers and integral compounds, and repair products; and infrastructure products comprising drainage, cable protection, and PT duct systems; and specialised fittings, such as electrofusion, compression, PPR fittings, integrated and mechanica clamp, integrated composite strap-on saddles, PVC conduit for concealed wiring system, and investment castings.
The company was formerly known as Astral Poly Technik Limited and changed its name to Astral Limited in April 2021. Astral Limited was incorporated in 1996 and is headquartered in Ahmedabad, India.
Stock analysis
Astral Limited (ASTRAL) currently trades at ₹1,254, while our model-based Fair Value estimate is ₹966.98, 23% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹653.08 per share, and 0 of the 26 models we run sit above the ₹1,254 price.
Bear case: the Economic Profit group reads lowest at ₹240.57, and 26 of the 26 models stay below the price. Data coverage for this calculation is medium.
Scenario range: ₹598.16 (bear) to ₹1,389 (bull), the price of ₹1,254 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Astral Limited reported revenue of ₹65.7B in FY2026 versus ₹43.9B in FY2022, a compound +10.6%/yr. Reported net income was ₹5.4B in FY2026, compounding +2.6%/yr from FY2022.
Key figures
Market cap ₹337B (≈ $3.6B) Mid · P/E ratio 59.3 · P/S ratio 4.68 · EPS (TTM) ₹21.14 · Dividend yield 0.3% · Net margin 7.9% · Return on equity 14.2% · Return on assets (EBIT) 27.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 28% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at −23%, ASTRAL screens cheaper than that median.
Fair Value models
Bear₹598.16Fair Value ₹966.98Bull₹1,389
Price ₹1,254 · Downside -22.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹10.58 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF₹351.98₹505.28₹956.7277
Growth DCF₹332.31₹537.21₹912.0976
Residual Income₹136.08₹159.49₹223.0476
All 26 models by family
DCF Models
FCF DCF₹351.98₹505.28₹956.7277
Owner Earnings₹323.78₹640.36₹1,23272
5Y Revenue Exit₹319.59₹543.98₹995.1770
5Y EBITDA Exit₹390.61₹692.56₹1,26372
5Y P/E Exit₹343.58₹685.80₹1,13668
10Y Revenue Exit₹317.31₹621.37₹891.4466
10Y EBITDA Exit₹373.63₹752.84₹1,46664
10Y P/E Exit₹342.62₹665.79₹1,23361
Earnings-Based
Graham-Dodd₹135.82₹947.21₹1,32963
Lynch FV₹314.45₹449.21₹583.9861
PEG = 1.0₹314.45₹449.21₹583.9857
EPV₹204.55₹228.40₹248.3474
Dividend Discount
Gordon GGM₹29.46₹53.55₹74.2768
DDM Multi-Stage₹29.46₹48.69₹57.1567
Multiples
P/E Multiple₹314.59₹419.45₹524.3263
P/S Multiple₹254.67₹339.56₹424.4558
P/B Multiple₹458.76₹611.67₹764.5955
EV/EBIT₹390.43₹511.97₹633.5266
EV/EBITDA₹410.46₹538.69₹666.9167
EV/Revenue₹286.05₹397.58₹509.1154
Asset-Based
NCAV (Graham)₹21.74₹32.95₹41.1854
Growth DCF
Growth DCF₹332.31₹537.21₹912.0976
Rev-Margin DCF₹319.59₹608.64₹1,05570
Economic Profit
Residual Income₹136.08₹159.49₹223.0476
ROIC Compounder₹237.38₹321.65₹384.1672
Growth Earnings
Growth-Adj P/E₹415.54₹593.64₹771.7367
The fair value above starts from this blend and is adjusted for a year distorted by one-off effects.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+12.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.6%
Start year 2021 (pandemic). Over 10 years: +14.6% a year
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+32.3%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+6.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+5.8%
Dividend (yield on the price)0.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5.8% vs 18.1%, slowing
Profit margin 2002 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−5% → 12%
Pace: the 5-year rate starts in 2021 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+32.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+13.4%
Yearly sales growth analysts expect, extended to five years.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +26.8% a year for the price and +8.9% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Building Products & Equipment · 255 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score64 · Above median
Fair Value upside−22.9% · Below median
Profitability
Return on equity (12 months)14.2% · Top 25%
Return on assets9.2% · Top 25%
Net margin (12 months)7.9% · Above median
Operating margin (12 months)9.7% · Above median
Growth and dividend
Revenue growth (quarter YoY)26.8% · Top 25%
Dividend yield (12 months)0.3% · Bottom 25%
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Building Products & Equipment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Astral Limited Fair Value". https://www.fairvalue-calculator.com/stock/ASTRAL
Frequently asked questions
Is Astral Limited (ASTRAL) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of ₹966.98 versus a price of ₹1,254, about 23% lower (overvalued).
What is the fair value of ASTRAL?
Our model-based fair value for Astral Limited is ₹966.98 (as of Nov 8, 2026), built from audited fundamentals. The current price: ₹1,254.
What is the quality score of ASTRAL?
Astral Limited has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Astral Limited (ASTRAL)?
Our model-based price target is the fair value of ₹966.98 (as of Nov 8, 2026) from 26 valuation models. Cautious scenario ₹598.16, optimistic scenario ₹1,389. It is a calculation from audited fundamentals, not an analyst target.
What is the Astral Limited stock forecast for 2026?
Our models put fair value at ₹966.98, about 23% lower versus a price of ₹1,254 (overvalued). Cautious scenario ₹598.16, optimistic scenario ₹1,389. The calculation is refreshed regularly with new filings.
What is the revenue of Astral Limited (ASTRAL)?
Astral Limited reported trailing-twelve-month revenue of about ₹72.0B (latest available figure, as of Nov 8, 2026).
Does Astral Limited pay a dividend?
Astral Limited currently shows a dividend yield of 0.30% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Astral Limited (ASTRAL) and when is the ex-dividend date?
Astral Limited pays a dividend of ₹3.75 per share a year, a dividend yield of 0.3%. The next ex-dividend date is Nov 13, 2026. A dividend has been paid every year since at least 2008. The payout ratio is 17.7% of earnings. Free cash flow covers the dividend 5.99 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Astral Limited (ASTRAL)?
For today's price to be fair in a discounted-cash-flow model, Astral Limited would have to grow free cash flow by +32.0 % per year for five years (discount rate 10.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +15.6 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of ASTRAL use?
Our models discount Astral Limited at 10.9 %: a base by market capitalisation (mid), damped by beta 0.21, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Astral Limited that is +32.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.9 %) and the same formula as our fair value.
How much growth has Astral Limited (ASTRAL) delivered so far?
Over the past 5 years revenue at Astral Limited grew +15.6 % a year. The price currently implies free-cash-flow growth of +32.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Astral Limited (ASTRAL) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Astral Limited (+32.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Astral Limited (ASTRAL)?
The free-cash-flow yield on the price is 1.79 %: that much free cash flow Astral Limited produces per unit of market value. When it exceeds the discount rate of our models (10.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Astral Limited (ASTRAL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Astral Limited it is ₹966.98 per share (as of Nov 8, 2026), against a price of ₹1,254. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Astral Limited stock overvalued or undervalued in 2026?
As of Nov 8, 2026, ASTRAL trades above its calculated fair value: price ₹1,254, fair value ₹966.98, a gap of about −23% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ASTRAL?
No. The price is what the market pays today (₹1,254); the fair value is what the company's own numbers justify (₹966.98). For Astral Limited the two are ₹286.62 per share apart. That gap is exactly why we show both numbers side by side.
How much is Astral Limited worth?
The market values Astral Limited at about ₹337B (market capitalisation, as of Nov 8, 2026). Per share that is ₹1,254; our models calculate a fair value of ₹966.98 per share.
What do the bullish and bearish scenarios say about ASTRAL?
Our models span a range for Astral Limited: cautious scenario ₹598.16, base ₹966.98, optimistic ₹1,389 per share (as of Nov 8, 2026, price ₹1,254). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ASTRAL?
Astral Limited trades at a price-to-earnings ratio of 59.3 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹966.98 is built from several models across several years. Other multiples: P/B 8.3, P/S 4.7, EV/EBITDA 30.4.
How solid is the balance sheet of Astral Limited (ASTRAL)?
Balance-sheet figures for Astral Limited (as of Nov 8, 2026): return on equity 14.2%, debt of 0.02 per unit of equity. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
How far is ASTRAL from its 52-week high?
Astral Limited trades at ₹1,254, about 28% below its 52-week high of ₹1,736 and at the low of ₹1,254 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ₹966.98 is for.
Which stocks are comparable to Astral Limited?
From the same area (Industrials) we also value Johnson Controls International plc, Trane Technologies plc, Carrier Global Corporation, Compagnie de Saint-Gobain S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Astral Limited stock attractive at the current price?
The data as of Nov 8, 2026: price ₹1,254, calculated fair value ₹966.98 (−23%), Quality Score 64/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ASTRAL calculated?
We run Astral Limited through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ₹966.98 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Astral Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Astral Limited (ASTRAL)?
The closing price on Nov 6, 2026 was ₹1,254. Our model-based fair value is ₹966.98, about 23% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Astral Limited right now?
Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (₹598.16 to ₹1,389) leaves room in how you read the outcome.
Where does the earnings growth of Astral Limited (ASTRAL) come from?
Earnings per share at Astral Limited grew +19.3 % a year from 2015 to 2026. Broken into its drivers: revenue per share +14.4 %, EBIT margin +0.3 %, tax rate +0.1 %, residual (interest, one-offs) +3.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Astral Limited
How large is the market capitalisation of Astral Limited (ASTRAL)?
The market capitalisation of Astral Limited is ₹337B (≈ $3.6B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Astral Limited (ASTRAL)?
The price-to-sales ratio of Astral Limited is 4.68 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Astral Limited (ASTRAL)?
Earnings per share at Astral Limited are ₹21.14 (price ÷ EPS = P/E 59.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Astral Limited (ASTRAL)?
The dividend yield of Astral Limited is 0.3% (payout 17.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Astral Limited (ASTRAL)?
The net margin of Astral Limited is 7.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Astral Limited (ASTRAL)?
The return on equity (ROE) of Astral Limited is 14.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Astral Limited (ASTRAL)?
On an EBIT basis the return on assets of Astral Limited is 27.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Astral Limited (ASTRAL)?
The operating margin of Astral Limited is 9.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Astral Limited (ASTRAL)?
Revenue at Astral Limited is growing +26.8% versus a year earlier (3y avg +8.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Astral Limited (ASTRAL)?
Earnings per share at Astral Limited are growing −5.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Astral Limited (ASTRAL) hold?
Astral Limited holds more cash than debt, ₹6.9B net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Astral Limited in the live analysis
One click puts Astral Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 8, 2026