Basler Aktiengesellschaft (BSL) fair value: what the stock is really worth
As of Nov 5, 2026: fair value (intrinsic value) of Basler Aktiengesellschaft stock €16.60, price €23.95, that is 30.7% below the price, quality 80 out of 100. Rating: overvalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range €5.04 – €54.60 · fair‑value band €12.44 – €20.74 · the €23.95 price screens above the €16.60 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 3 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 5, 2026.
Follow Basler Aktiengesellschaft in your weekly email
Every Wednesday you see whether Basler Aktiengesellschaft is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Basler engages in the development, manufacture, and sale of digital cameras for professional users in Germany and internationally.
Show moreShow less
The company provides area scan, line scan, SWR and UV, and 3D- cameras; fixed focal lenses, telecentric lenses, and lens accessories; LED illumination, which include bar, ring, flat dome, drone, and coaxial lights; illumination control, such as SLP controller, basler 2C and 4C light controller; adapters, brackets, diffusers, polarizers, and power supply.
It offers frame grabber and PC cards; cables, camera accessories, and lens accessories; and software products, such as pylon tools for image processing, pylon AI for image analysis, visual applets for visual FPGA programming, and application software.
It is also a manufacturer of machinery, equipment, and technical systems.
Its products are used in factory automation, retail, traffic, transportation, infrastructure, food and beverage, printing, pharma, microscopy, IoT, IIoT, robotics, and medical and life sciences applications, as well as in sports and entertainment, security and surveillance, logistics, and agriculture applications.
The company was founded in 1988 and is headquartered in Ahrensburg, Germany. Basler operates as a subsidiary of Norbert Basler Holding GmbH.
Stock analysis
Basler Aktiengesellschaft (BSL) currently trades at €23.95, while our model-based Fair Value estimate is €16.60, 31% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of €9.84 per share, and 0 of the 24 models we run sit above the €23.95 price.
Bear case: the Economic Profit group reads lowest at €3.30, and 24 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: €12.44 (bear) to €20.74 (bull), the price of €23.95 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 80/100 (high quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Basler Aktiengesellschaft reported revenue of €225M in FY2025 versus €215M in FY2021, a compound +1.1%/yr. Reported net income was €11.6M in FY2025, compounding −13.8%/yr from FY2021.
Key figures
Market cap €737M Small · P/E ratio 25.5 · P/S ratio 2.78 · EPS (TTM) €0.9400 · Dividend yield 0.5% · Net margin 10.9% · Return on equity 20.3% · Return on assets (EBIT) 3.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 56 out of 100 (low confidence).
What moves the price
The share trades about 25% below its 52-week high and 95% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at 2% fair-value upside, at −31%, BSL screens richer than that median.
Fair Value models
Bear€12.44Fair Value €16.60Bull€20.74
Price €23.95 · Downside -30.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (€0.7049 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+22.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.7%
Start year 2020 (pandemic). Over 10 years: +10.1% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−5.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−6.1%
Dividend (yield on the price)0.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−6.1% vs 3.0%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 9%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+24.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+12.3%
Yearly sales growth analysts expect, extended to five years.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about +21.8% a year for the price and +9.9% for the forecasts.
Compare Basler Aktiengesellschaft with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Consumer Electronics · 117 stocks
Beats the industry median on 6/15 measures
A mixed picture versus its industry peers.
Valuation
Quality Score80 · Top 25%
Fair Value upside−30.7% · Below median
Profitability
Return on equity (12 months)20.3% · Top 25%
Return on assets4.6% · Above median
Net margin (12 months)10.9% · Top 25%
Operating margin (12 months)13.6% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)43.7% · Top 25%
Dividend yield (12 months)0.5% · Bottom 25%
Balance sheet
Debt / equity0.26× · Highest 25%
Valuation Multiplesvs Consumer Electronics median · lower = cheaper
P/E (12 months)25.5× · Pricier than median
P/B5.54× · Priciest 25%
P/S (12 months)2.78× · Priciest 25%
Price / free cash flow26.4× · Pricier than median
EV/EBITDA18.0× · Pricier than median
PEG6.20× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 7
FUTURE (revenue growth)100· sector 25
PAST (return on equity)81· sector 22
HEALTH (low debt)87· sector 97
DIVIDEND (yield)9· sector 31
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Basler Aktiengesellschaft Fair Value". https://www.fairvalue-calculator.com/stock/BSL.XETRA
Frequently asked questions
Is Basler Aktiengesellschaft (BSL) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of €16.60 versus a price of €23.95, about 31% lower (overvalued).
What is the fair value of BSL?
Our model-based fair value for Basler Aktiengesellschaft is €16.60 (as of Nov 5, 2026), built from audited fundamentals. The current price: €23.95.
What is the quality score of BSL?
Basler Aktiengesellschaft has a Quality Score of 80/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Basler Aktiengesellschaft (BSL)?
Our model-based price target is the fair value of €16.60 (as of Nov 5, 2026) from 24 valuation models. Cautious scenario €12.44, optimistic scenario €20.74. It is a calculation from audited fundamentals, not an analyst target.
What is the Basler Aktiengesellschaft stock forecast for 2026?
Our models put fair value at €16.60, about 31% lower versus a price of €23.95 (overvalued). Cautious scenario €12.44, optimistic scenario €20.74. The calculation is refreshed regularly with new filings.
What is the revenue of Basler Aktiengesellschaft (BSL)?
Basler Aktiengesellschaft reported trailing-twelve-month revenue of about €265M (latest available figure, as of Nov 5, 2026).
Does Basler Aktiengesellschaft pay a dividend?
Basler Aktiengesellschaft currently shows a dividend yield of 0.46% relative to its recent price (as of Nov 5, 2026).
What growth is priced into Basler Aktiengesellschaft (BSL)?
For today's price to be fair in a discounted-cash-flow model, Basler Aktiengesellschaft would have to grow free cash flow by +24.4 % per year for five years (discount rate 13.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.7 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of BSL use?
Our models discount Basler Aktiengesellschaft at 13.5 %: a base by market capitalisation (small), damped by beta 2.50, country premium for Germany. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Basler Aktiengesellschaft that is +24.4 % per year a year over ten years, using the same discount rate (13.5 %) and the same formula as our fair value.
How much growth has Basler Aktiengesellschaft (BSL) delivered so far?
Over the past 5 years revenue at Basler Aktiengesellschaft grew +5.7 % a year. The price currently implies +24.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Basler Aktiengesellschaft (BSL) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Basler Aktiengesellschaft (+24.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Basler Aktiengesellschaft (BSL)?
The free-cash-flow yield on the price is 3.78 %: that much free cash flow Basler Aktiengesellschaft produces per unit of market value. When it exceeds the discount rate of our models (13.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Basler Aktiengesellschaft (BSL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Basler Aktiengesellschaft it is €16.60 per share (as of Nov 5, 2026), against a price of €23.95. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Basler Aktiengesellschaft stock overvalued or undervalued in 2026?
As of Nov 5, 2026, BSL trades above its calculated fair value: price €23.95, fair value €16.60, a gap of about −31% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BSL?
No. The price is what the market pays today (€23.95); the fair value is what the company's own numbers justify (€16.60). For Basler Aktiengesellschaft the two are €7.35 per share apart. That gap is exactly why we show both numbers side by side.
How much is Basler Aktiengesellschaft worth?
The market values Basler Aktiengesellschaft at about €737M (market capitalisation, as of Nov 5, 2026). Per share that is €23.95; our models calculate a fair value of €16.60 per share.
What do the bullish and bearish scenarios say about BSL?
Our models span a range for Basler Aktiengesellschaft: cautious scenario €12.44, base €16.60, optimistic €20.74 per share (as of Nov 5, 2026, price €23.95). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BSL?
Basler Aktiengesellschaft trades at a price-to-earnings ratio of 25.5 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €16.60 is built from several models across several years. Excluding one-off items of fiscal year 2025 it is 61.3 (reported for FY2025: 64.9). Other multiples: PEG 6.2, P/B 5.5, P/S 2.8, EV/EBITDA 18.0.
What is the PEG ratio of BSL?
The PEG ratio of Basler Aktiengesellschaft is 6.20 (P/E divided by earnings growth, as of Nov 5, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Basler Aktiengesellschaft (BSL)?
Balance-sheet figures for Basler Aktiengesellschaft (as of Nov 5, 2026): return on equity 20.3%, debt of 0.26 per unit of equity. They feed the Quality Score of 80/100, which measures business quality independently of the share price.
How far is BSL from its 52-week high?
Basler Aktiengesellschaft trades at €23.95, about 25% below its 52-week high of €31.90 and 95% above the low of €12.27 (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of €16.60 is for.
Which stocks are comparable to Basler Aktiengesellschaft?
From the same area (Technology) we also value Samsung Electronics Co, Sony Group, Xiaomi Corporation, LG Electronics Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Basler Aktiengesellschaft stock attractive at the current price?
The data as of Nov 5, 2026: price €23.95, calculated fair value €16.60 (−31%), Quality Score 80/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BSL calculated?
We run Basler Aktiengesellschaft through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €16.60, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.5% above its aggregate fair value. Basler Aktiengesellschaft itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Basler Aktiengesellschaft (BSL)?
The closing price on Nov 5, 2026 was €23.95. Our model-based fair value is €16.60, about 31% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Basler Aktiengesellschaft right now?
A high-quality business (quality 80/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety. The price sits above even our optimistic bull case (€20.74). The favourable scenario is already priced in.
Key figures of Basler Aktiengesellschaft
How large is the market capitalisation of Basler Aktiengesellschaft (BSL)?
The market capitalisation of Basler Aktiengesellschaft is €737M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Basler Aktiengesellschaft (BSL)?
The price-to-sales ratio of Basler Aktiengesellschaft is 2.78 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Basler Aktiengesellschaft (BSL)?
Earnings per share at Basler Aktiengesellschaft are €0.9400 (price ÷ EPS = P/E 25.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Basler Aktiengesellschaft (BSL)?
The dividend yield of Basler Aktiengesellschaft is 0.5% (payout 11.0%, on adjusted earnings, reported 11.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Basler Aktiengesellschaft (BSL)?
The net margin of Basler Aktiengesellschaft is 10.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Basler Aktiengesellschaft (BSL)?
The return on equity (ROE) of Basler Aktiengesellschaft is 20.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Basler Aktiengesellschaft (BSL)?
On an EBIT basis the return on assets of Basler Aktiengesellschaft is 3.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Basler Aktiengesellschaft (BSL)?
The operating margin of Basler Aktiengesellschaft is 13.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Basler Aktiengesellschaft (BSL)?
Revenue at Basler Aktiengesellschaft is growing +43.7% versus a year earlier (3y avg −6.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Basler Aktiengesellschaft (BSL)?
Earnings per share at Basler Aktiengesellschaft are growing +537% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Basler Aktiengesellschaft (BSL) carry?
The net debt of Basler Aktiengesellschaft is €36.5M (fiscal year 2025, ≈ 1.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Basler Aktiengesellschaft in the live analysis
One click puts Basler Aktiengesellschaft on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 5, 2026