Cineline India Limited (CINELINE) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Cineline India Limited stock ₹76.46, price ₹87.22, that is 12.3% below the price, quality 52 out of 100. Rating: overvalued. Calculated from audited financials with 13 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range ₹47.20 – ₹169.65 · fair‑value band ₹46.92 – ₹131.06 · the ₹87.22 price screens above the ₹76.46 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Cineline India in your weekly email
Every Wednesday you see whether Cineline India is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Cineline India Limited, an entertainment company, engages in the theatrical exhibition and allied activities business under the Movie MAX brand name in India. The company operates multiplexes and single-screen theatres.
Show moreShow less
It also operates Hyatt Centric hotel located Candolim, Goa. The company was formerly known as Cinemax Properties Limited and changed its name to Cineline India Limited in March 2013. Cineline India Limited was founded in 1997 and is headquartered in Mumbai, India
Stock analysis
Cineline India Limited (CINELINE) currently trades at ₹87.22, while our model-based Fair Value estimate is ₹76.46, 12% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹116.44 per share, and 6 of the 13 models we run sit above the ₹87.22 price.
Bear case: the Asset-Based group reads lowest at ₹29.99, and 7 of the 13 models stay below the price. Data coverage for this calculation is low.
Scenario range: ₹46.92 (bear) to ₹131.06 (bull), the price of ₹87.22 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Communication Services sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Cineline India Limited reported revenue of ₹2.4B in FY2026 versus ₹450M in FY2022, a compound +51.4%/yr. Reported net income was ₹115M in FY2026.
Key figures
Market cap ₹3.0B (≈ $31.8M) Micro · P/E ratio 24.2 · P/S ratio 1.19 · EPS (TTM) ₹3.60 · Net margin 4.9% · Return on equity 7.7% · Return on assets (EBIT) 3.3% (5-year average) · Operating margin 4.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 33 out of 100 (low confidence).
What moves the price
The share trades about 12% below its 52-week high and 16% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at −15% fair-value upside, at −12%, CINELINE screens cheaper than that median.
Fair Value models
Bear₹46.92Fair Value ₹76.46Bull₹131.06
Price ₹87.22 · Downside -12.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹2.22 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+12.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+52.6%
Start year 2021 (pandemic). Over 10 years: +26.8% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.0%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+8.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+8.7%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.8.7% vs 5.0%, picking up
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.19% → 9%
Pace: the 5-year rate starts in 2021 (pandemic)
Growth Forecast
A lot of optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
more than +80 %
Yearly growth needed for the next five years to justify today's price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 251 stocks
Beats the industry median on 8/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score52 · Above median
Fair Value upside−12.3% · Below median
Profitability
Return on equity (12 months)7.7% · Above median
Return on assets3.4% · Above median
Net margin (12 months)4.9% · Above median
Operating margin (12 months)4.5% · Above median
Growth and dividend
Revenue growth (quarter YoY)30.9% · Top 25%
Dividend yield (12 months)1.4% · Below median
Valuation Multiplesvs Entertainment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Cineline India Limited Fair Value". https://www.fairvalue-calculator.com/stock/CINELINE
Frequently asked questions
Is Cineline India Limited (CINELINE) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of ₹76.46 versus a price of ₹87.22, about 12% lower (overvalued).
What is the fair value of CINELINE?
Our model-based fair value for Cineline India Limited is ₹76.46 (as of Nov 7, 2026), built from audited fundamentals. The current price: ₹87.22.
What is the quality score of CINELINE?
Cineline India Limited has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Cineline India Limited (CINELINE)?
Our model-based price target is the fair value of ₹76.46 (as of Nov 7, 2026) from 13 valuation models. Cautious scenario ₹46.92, optimistic scenario ₹131.06. It is a calculation from audited fundamentals, not an analyst target.
What is the Cineline India Limited stock forecast for 2026?
Our models put fair value at ₹76.46, about 12% lower versus a price of ₹87.22 (overvalued). Cautious scenario ₹46.92, optimistic scenario ₹131.06. The calculation is refreshed regularly with new filings.
What is the revenue of Cineline India Limited (CINELINE)?
Cineline India Limited reported trailing-twelve-month revenue of about ₹2.5B (latest available figure, as of Nov 7, 2026).
What growth is priced into Cineline India Limited (CINELINE)?
For today's price to be fair in a discounted-cash-flow model, Cineline India Limited would have to grow free cash flow by more than 80 % per year for five years (discount rate 10.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +52.6 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of CINELINE use?
Our models discount Cineline India Limited at 10.9 %: a base by market capitalisation (nano), damped by beta 0.21, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Cineline India Limited that is more than 80 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.9 %) and the same formula as our fair value.
How much growth has Cineline India Limited (CINELINE) delivered so far?
Over the past 5 years revenue at Cineline India Limited grew +52.6 % a year. The price currently implies free-cash-flow growth of more than 80 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Cineline India Limited (CINELINE) growing?
The median revenue growth in the sector is +2.7 % a year. That is the yardstick for the growth priced into Cineline India Limited (more than 80 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Cineline India Limited (CINELINE)?
The free-cash-flow yield on the price is 0.17 %: that much free cash flow Cineline India Limited produces per unit of market value. When it exceeds the discount rate of our models (10.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Cineline India Limited (CINELINE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Cineline India Limited it is ₹76.46 per share (as of Nov 7, 2026), against a price of ₹87.22. It is the blended result of 13 valuation models in 5 families (DCF Models, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Cineline India Limited stock overvalued or undervalued in 2026?
As of Nov 7, 2026, CINELINE trades above its calculated fair value: price ₹87.22, fair value ₹76.46, a gap of about −12% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CINELINE?
No. The price is what the market pays today (₹87.22); the fair value is what the company's own numbers justify (₹76.46). For Cineline India Limited the two are ₹10.76 per share apart. That gap is exactly why we show both numbers side by side.
How much is Cineline India Limited worth?
The market values Cineline India Limited at about ₹3.0B (market capitalisation, as of Nov 7, 2026). Per share that is ₹87.22; our models calculate a fair value of ₹76.46 per share.
What do the bullish and bearish scenarios say about CINELINE?
Our models span a range for Cineline India Limited: cautious scenario ₹46.92, base ₹76.46, optimistic ₹131.06 per share (as of Nov 7, 2026, price ₹87.22). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CINELINE?
Cineline India Limited trades at a price-to-earnings ratio of 24.2 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹76.46 is built from several models across several years. Median P/E at fiscal year-end, 7 fiscal years (2017 to 2026), reported earnings: 18.6. Other multiples: P/B 1.9, P/S 1.2, EV/EBITDA 5.0.
How solid is the balance sheet of Cineline India Limited (CINELINE)?
Balance-sheet figures for Cineline India Limited (as of Nov 7, 2026): return on equity 7.7%. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is CINELINE from its 52-week high?
Cineline India Limited trades at ₹87.22, about 12% below its 52-week high of ₹98.71 and 16% above the low of ₹75.28 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of ₹76.46 is for.
Which stocks are comparable to Cineline India Limited?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Live Nation Entertainment, Inc, TKO Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Cineline India Limited stock attractive at the current price?
The data as of Nov 7, 2026: price ₹87.22, calculated fair value ₹76.46 (−12%), Quality Score 52/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CINELINE calculated?
We run Cineline India Limited through 13 models from 5 families: DCF Models, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of ₹76.46 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Cineline India Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Cineline India Limited (CINELINE)?
The closing price on Nov 9, 2026 was ₹87.22. Our model-based fair value is ₹76.46, about 12% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Cineline India Limited right now?
The model range is unusually wide (₹46.92 to ₹131.06). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Cineline India Limited
How large is the market capitalisation of Cineline India Limited (CINELINE)?
The market capitalisation of Cineline India Limited is ₹3.0B (≈ $31.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Cineline India Limited (CINELINE)?
The price-to-sales ratio of Cineline India Limited is 1.19 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Cineline India Limited (CINELINE)?
Earnings per share at Cineline India Limited are ₹3.60 (price ÷ EPS = P/E 24.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Cineline India Limited (CINELINE)?
The net margin of Cineline India Limited is 4.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Cineline India Limited (CINELINE)?
The return on equity (ROE) of Cineline India Limited is 7.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Cineline India Limited (CINELINE)?
On an EBIT basis the return on assets of Cineline India Limited is 3.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Cineline India Limited (CINELINE)?
The operating margin of Cineline India Limited is 4.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Cineline India Limited (CINELINE)?
Revenue at Cineline India Limited is growing +30.9% versus a year earlier (3y avg +19.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Cineline India Limited (CINELINE)?
Earnings per share at Cineline India Limited are growing +37.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Cineline India Limited (CINELINE) carry?
The net debt of Cineline India Limited is ₹1.1B (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Cineline India Limited in the live analysis
One click puts Cineline India Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026