Crexendo Inc (CXDO) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Crexendo Inc stock $5.46, price $5.07, upside +7.6%, quality 57 out of 100. Rating: fairly valued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range $1.28 – $10.47 · fair‑value band $4.10 – $6.83 · the $5.07 price screens below the $5.46 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 6, 2026.
Follow Crexendo in your weekly email
Every Wednesday you see whether Crexendo is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Crexendo, Inc. provides cloud communication platform software and unified communications as a service in the United States and internationally. It operates through two segments, Cloud Telecommunications Services and Software Solutions.
Show moreShow less
The company offers hardware, software, and unified internet protocol or cloud technology for businesses using user interfaces, such as a Crexendo branded and third party desktop phones and/or mobile and desktop applications; develop end user portals for account management, license management, billing and customer support, and adopt other cloud technologies; and sale and lease of cloud telecommunications equipment.
It also provides unified communications, video conferencing, and collaboration and contact center solutions comprising SNAPsolution, an IP-based platform that provides a broad suite of unified communications services, including hosted Private Branch Exchange, auto-attendant, call center, conferencing, and mobility; and SNAPaccel, a software-as-a-service based software.
In addition, the company offers subscription maintenance and support services; and professional services, including consulting, technical support, resident engineer, and design and installation services.
The company was formerly known as iMergent, Inc. and changed its name to Crexendo, Inc. in May 2011. The company was incorporated in 1995 and is headquartered in Tempe, Arizona.
Stock analysis
Crexendo Inc (CXDO) currently trades at $5.07, while our model-based Fair Value estimate is $5.46, so the stock looks roughly fairly valued today (gap 7.1%).
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $4.79 per share, and 4 of the 24 models we run sit above the $5.07 price.
Bear case: the Asset-Based group reads lowest at $0.8400, and 20 of the 24 models stay below the price. Data coverage for this calculation is medium.
Scenario range: $4.10 (bear) to $6.83 (bull), the price of $5.07 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Communication Services sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Crexendo Inc reported revenue of $68.2M in FY2025 versus $28.1M in FY2021, a compound +24.8%/yr. Reported net income was $5.1M in FY2025.
Key figures
Market cap $174M Micro · P/E ratio 42.3 · P/S ratio 1.96 · EPS (TTM) $0.1200 · Net margin 4.5% · Return on equity 5.6% · Return on assets (EBIT) −13.0% (5-year average) · Operating margin 4.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 52% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 51% fair-value upside, at 8%, CXDO screens richer than that median.
Fair Value models
Bear$4.10Fair Value $5.46Bull$6.83
Price $5.07 · Upside +7.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then ($0.1029 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
In the last 6 months, 7 officers or directors sold shares worth $21.9M and none bought.
SaleDavid Tzat-kin WangChief Technology Officer4× since Mar 9, 2026: 120,482 shares, avg. $7.70$928,143Aug 27, 2026
SaleSteven G MihayloDirector, 10% owner4× since Mar 6, 2026: 1,763,379 shares, avg. $10.23$18.0MJun 2, 2026
SaleDouglas Walter GaylorChief Operating Officer6× since Nov 10, 2025: 150,000 shares, avg. $9.33$1.4MJun 2, 2026
SaleJon BrintonChief Revenue Officer4× since May 6, 2026: 55,000 shares, avg. $10.02$550,850Jun 1, 202610b5-1 plan
SaleRon VincentChief Financial Officer6× since Nov 11, 2025: 240,000 shares, avg. $9.54$2.3MJun 1, 2026
SaleJeffrey G KornChief Executive Officer4× since Nov 11, 2025: 115,000 shares, avg. $9.32$1.1MMay 28, 2026
SaleAnil K. PuriDirector3,400 shares at $9.44$32,096May 18, 2026
SaleAnand BuchChief Strategy Officer2× since Mar 10, 2026: 122,315 shares, avg. $6.68$817,348Mar 13, 2026
Plus 45 other filings such as grants, option exercises or tax withholding. They are not market purchases or sales.
Sales are often planned (taxes, diversification, 10b5-1 plans). Purchases with their own money are seen as the stronger sign. For information only: not part of the quality score or Fair Value.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+12.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+33.0%
Start year 2020 (pandemic). Over 10 years: +24.2% a year
Revenue growth 27 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: adjusted.
+11.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+11.9%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 7%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+12.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+17.1%
Yearly sales growth analysts expect, extended to five years.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +10.1% a year for the price and +14.4% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Telecom Services · 234 stocks
Beats the industry median on 4/13 measures
Overall it trails its industry peers.
Valuation
Quality Score57 · Above median
Fair Value upside+7.6% · Below median
Profitability
Return on equity (12 months)5.6% · Below median
Return on assets6.5% · Above median
Net margin (12 months)4.5% · Below median
Operating margin (12 months)4.3% · Below median
Growth and dividend
Revenue growth (quarter YoY)43.9% · Top 25%
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Telecom Services median · lower = cheaper
P/E (12 months)42.3× · Priciest 25%
P/B2.72× · Pricier than median
P/S (12 months)1.96× · Pricier than median
Price / free cash flow (fiscal year)18.7× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Crexendo Inc Fair Value". https://www.fairvalue-calculator.com/stock/CXDO
Frequently asked questions
Is Crexendo Inc (CXDO) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of $5.46 versus a price of $5.07, about +8% upside (fairly valued).
What is the fair value of CXDO?
Our model-based fair value for Crexendo Inc is $5.46 (as of Nov 6, 2026), built from audited fundamentals. The current price: $5.07.
What is the quality score of CXDO?
Crexendo Inc has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Crexendo Inc (CXDO)?
Our model-based price target is the fair value of $5.46 (as of Nov 6, 2026) from 24 valuation models. Cautious scenario $4.10, optimistic scenario $6.83. It is a calculation from audited fundamentals, not an analyst target.
What is the Crexendo Inc stock forecast for 2026?
Our models put fair value at $5.46, about +8% upside versus a price of $5.07 (fairly valued). Cautious scenario $4.10, optimistic scenario $6.83. The calculation is refreshed regularly with new filings.
What is the revenue of Crexendo Inc (CXDO)?
Crexendo Inc reported trailing-twelve-month revenue of about $88.6M (latest available figure, as of Nov 6, 2026).
What growth is priced into Crexendo Inc (CXDO)?
For today's price to be fair in a discounted-cash-flow model, Crexendo Inc would have to grow free cash flow by +12.8 % per year for five years (discount rate 13.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +33.0 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of CXDO use?
Our models discount Crexendo Inc at 13.4 %: a base by market capitalisation (micro), damped by beta 1.22, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Crexendo Inc that is +12.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.4 %) and the same formula as our fair value.
How much growth has Crexendo Inc (CXDO) delivered so far?
Over the past 5 years revenue at Crexendo Inc grew +33.0 % a year. The price currently implies free-cash-flow growth of +12.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Crexendo Inc (CXDO) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Crexendo Inc (+12.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Crexendo Inc (CXDO)?
The free-cash-flow yield on the price is 5.35 %: that much free cash flow Crexendo Inc produces per unit of market value. When it exceeds the discount rate of our models (13.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Crexendo Inc (CXDO)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Crexendo Inc it is $5.46 per share (as of Nov 6, 2026), against a price of $5.07. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Crexendo Inc stock overvalued or undervalued in 2026?
As of Nov 6, 2026, CXDO trades below its calculated fair value: price $5.07, fair value $5.46, a gap of about +8% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CXDO?
No. The price is what the market pays today ($5.07); the fair value is what the company's own numbers justify ($5.46). For Crexendo Inc the two are $0.3860 per share apart. That gap is exactly why we show both numbers side by side.
How much is Crexendo Inc worth?
The market values Crexendo Inc at about $174M (market capitalisation, as of Nov 6, 2026). Per share that is $5.07; our models calculate a fair value of $5.46 per share.
What do the bullish and bearish scenarios say about CXDO?
Our models span a range for Crexendo Inc: cautious scenario $4.10, base $5.46, optimistic $6.83 per share (as of Nov 6, 2026, price $5.07). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CXDO?
Crexendo Inc trades at a price-to-earnings ratio of 42.3 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $5.46 is built from several models across several years. Other multiples: P/B 2.7, P/S 2.0, EV/EBITDA 14.4.
How solid is the balance sheet of Crexendo Inc (CXDO)?
Balance-sheet figures for Crexendo Inc (as of Nov 6, 2026): return on equity 5.6%, debt of 0.00 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is CXDO from its 52-week high?
Crexendo Inc trades at $5.07, about 52% below its 52-week high of $10.47 and 2% above the low of $4.96 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $5.46 is for.
Which stocks are comparable to Crexendo Inc?
From the same area (Communication Services) we also value China Mobile Limited, Verizon Communications Inc, T-Mobile US, Inc, AT&T Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Crexendo Inc stock attractive at the current price?
The data as of Nov 6, 2026: price $5.07, calculated fair value $5.46 (+8%), Quality Score 57/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CXDO calculated?
We run Crexendo Inc through 24 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of $5.46 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Crexendo Inc currently trades 7% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Crexendo Inc (CXDO)?
The closing price on Nov 6, 2026 was $5.07. Our model-based fair value is $5.46, about +8% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Crexendo Inc right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Crexendo Inc
How large is the market capitalisation of Crexendo Inc (CXDO)?
The market capitalisation of Crexendo Inc is $174M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Crexendo Inc (CXDO)?
The price-to-sales ratio of Crexendo Inc is 1.96 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Crexendo Inc (CXDO)?
Earnings per share at Crexendo Inc are $0.1200 (price ÷ EPS = P/E 42.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Crexendo Inc (CXDO)?
The net margin of Crexendo Inc is 4.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Crexendo Inc (CXDO)?
The return on equity (ROE) of Crexendo Inc is 5.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Crexendo Inc (CXDO)?
On an EBIT basis the return on assets of Crexendo Inc is −13.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Crexendo Inc (CXDO)?
The operating margin of Crexendo Inc is 4.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Crexendo Inc (CXDO)?
Revenue at Crexendo Inc is growing +43.9% versus a year earlier (3y avg +22.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Crexendo Inc (CXDO)?
Earnings per share at Crexendo Inc are growing −37.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Crexendo Inc (CXDO) hold?
Crexendo Inc holds more cash than debt, $30.2M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Crexendo Inc in the live analysis
One click puts Crexendo Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 6, 2026