Fomento Económico Mexicano S.A.B. de C.V (FEMSAUBD) fair value: what the stock is really worth
As of Nov 5, 2026: fair value (intrinsic value) of Fomento Económico Mexicano S.A.B. de C.V stock MXN 140, price MXN 242, that is 42.0% below the price, quality 65 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range 107.83 MXN – 241.60 MXN · fair‑value band 83.08 MXN – 199.26 MXN · the 241.60 MXN price screens above the 140.02 MXN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Fomento Económico Mexicano S.A.B. de C.V in your weekly email
Every Wednesday you see whether Fomento Económico Mexicano S.A.B. de C.V is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Fomento Económico Mexicano, S.A.B. de C.V., through its subsidiaries, operates as a franchise bottler of Coca-Cola trademark beverages worldwide. The company operates through Coca-Cola FEMSA, Proximity Americas Division, Proximity Europe Division, Health Division, Fuel Division, and Others segments.
Show moreShow less
It produces, markets, and distributes Coca-Cola trademark beverages in Mexico, Guatemala, Nicaragua, Costa Rica, Panama, Colombia, Venezuela, Brazil, Argentina, and Uruguay.
The company also operates small-box retail chain stores in Mexico, Colombia, Peru, Chile, Brazil, and the United States under the OXXO name; retail service stations for fuels, motor oils, lubricants, and car care products under the OXXO GAS name in Mexico; and drugstores in Chile, Colombia, Ecuador, and Mexico under the Cruz Verde, Fybeca, Sana Sana, YZA, La Moderna, and Farmacon names.
In addition, the company provides transport logistics and maintenance services in Mexico, Brazil, and Colombia; processes electronic transactions for small and medium-sized businesses under the Spin name; and engages in the proximity discount grocery business under the Bara name.
Further, it operates small-box retail and foodvenience chain stores in Switzerland, Germany, Austria, Luxembourg, and the Netherlands under the k kiosk, Brezelkönig, BackWerk, Ditsch, Press & Books, avec, Caffè Spettacolo, and ok." brands.
Fomento Económico Mexicano, S.A.B. de C.V. was founded in 1890 and is headquartered in Monterrey, Mexico.
Stock analysis
Fomento Económico Mexicano S.A.B. de C.V (FEMSAUBD) currently trades at 241.60 MXN, while our model-based Fair Value estimate is 140.02 MXN, 42% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 153.87 MXN per share, and 2 of the 26 models we run sit above the 241.60 MXN price.
Bear case: the Asset-Based group reads lowest at 19.42 MXN, and 24 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 83.08 MXN (bear) to 199.26 MXN (bull), the price of 241.60 MXN sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Consumer Defensive sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Fomento Económico Mexicano S.A.B. de C.V reported revenue of 841B MXN in FY2025 versus 556B MXN in FY2021, a compound +10.9%/yr. Reported net income was 19.4B MXN in FY2025, compounding −9.1%/yr from FY2021.
Key figures
Market cap 975B MXN (≈ $52.3B) Large · P/E ratio 18.3 · P/S ratio 0.90 · EPS (TTM) 12.89 MXN · Dividend yield 5.1% · Net margin 4.0% · Return on equity 15.0% · Return on assets (EBIT) 6.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 44 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 46% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 20% fair-value upside, at −42%, FEMSAUBD screens richer than that median.
Fair Value models
Bear83.08 MXNFair Value 140.02 MXNBull199.26 MXN
Price 241.60 MXN · Downside -42.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (10.95 MXN per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.84/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+7.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.3%
Start year 2020 (pandemic). Over 10 years: +10.4% a year
Revenue growth 30 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MXN (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in MXN: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+65.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+59.9%
Dividend (yield on the price)5.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.37.4% vs 19.1%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 9%
2025 sits 279% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+18.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+7.1%
Yearly sales growth analysts expect, extended to five years.
After inflation (Mexico: IMF forecast 3.3% a year to 2030, 4.8% from 2016 to 2025) that is about +14.7% a year for the price and +3.7% for the forecasts.
Compare Fomento Económico Mexicano S.A.B. de C.V with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Beverages - Brewers · 54 stocks
Beats the industry median on 4/15 measures
Overall it trails its industry peers.
Valuation
Quality Score65 · Above median
Fair Value upside−42.0% · Bottom 25%
Profitability
Return on equity (12 months)15.0% · Above median
Return on assets4.2% · Below median
Net margin (12 months)6.8% · Below median
Operating margin (12 months)8.5% · Below median
Growth and dividend
Revenue growth (quarter YoY)9.8% · Top 25%
Dividend yield (12 months)5.1% · Top 25%
Balance sheet
Debt / equity0.52× · Highest 25%
Valuation Multiplesvs Beverages - Brewers median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Fomento Económico Mexicano S.A.B. de C.V Fair Value". https://www.fairvalue-calculator.com/stock/FEMSAUBD
Frequently asked questions
Is Fomento Económico Mexicano S.A.B. de C.V (FEMSAUBD) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 140.02 MXN versus a price of 241.60 MXN, about 42% lower (overvalued).
What is the fair value of FEMSAUBD?
Our model-based fair value for Fomento Económico Mexicano S.A.B. de C.V is 140.02 MXN (as of Nov 6, 2026), built from audited fundamentals. The current price: 241.60 MXN.
What is the quality score of FEMSAUBD?
Fomento Económico Mexicano S.A.B. de C.V has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Fomento Económico Mexicano S.A.B. de C.V (FEMSAUBD)?
Our model-based price target is the fair value of 140.02 MXN (as of Nov 6, 2026) from 26 valuation models. Cautious scenario 83.08 MXN, optimistic scenario 199.26 MXN. It is a calculation from audited fundamentals, not an analyst target.
What is the Fomento Económico Mexicano S.A.B. de C.V stock forecast for 2026?
Our models put fair value at 140.02 MXN, about 42% lower versus a price of 241.60 MXN (overvalued). Cautious scenario 83.08 MXN, optimistic scenario 199.26 MXN. The calculation is refreshed regularly with new filings.
What is the revenue of Fomento Económico Mexicano S.A.B. de C.V (FEMSAUBD)?
Fomento Económico Mexicano S.A.B. de C.V reported trailing-twelve-month revenue of about 895B MXN (latest available figure, as of Nov 6, 2026).
Does Fomento Económico Mexicano S.A.B. de C.V pay a dividend?
Fomento Económico Mexicano S.A.B. de C.V currently shows a dividend yield of 5.12% relative to its recent price (as of Nov 6, 2026).
What growth is priced into Fomento Económico Mexicano S.A.B. de C.V (FEMSAUBD)?
For today's price to be fair in a discounted-cash-flow model, Fomento Económico Mexicano S.A.B. de C.V would have to grow free cash flow by +18.5 % per year for five years (discount rate 10.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +11.3 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of FEMSAUBD use?
Our models discount Fomento Económico Mexicano S.A.B. de C.V at 10.0 %: a base by market capitalisation (large), damped by beta 0.18, country premium for Mexico. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Fomento Económico Mexicano S.A.B. de C.V that is +18.5 % per year a year over ten years, using the same discount rate (10.0 %) and the same formula as our fair value.
How much growth has Fomento Económico Mexicano S.A.B. de C.V (FEMSAUBD) delivered so far?
Over the past 5 years revenue at Fomento Económico Mexicano S.A.B. de C.V grew +11.3 % a year. The price currently implies +18.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Fomento Económico Mexicano S.A.B. de C.V (FEMSAUBD) growing?
The median revenue growth in the sector is +3.6 % a year. That is the yardstick for the growth priced into Fomento Económico Mexicano S.A.B. de C.V (+18.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Fomento Económico Mexicano S.A.B. de C.V (FEMSAUBD)?
The free-cash-flow yield on the price is 3.50 %: that much free cash flow Fomento Económico Mexicano S.A.B. de C.V produces per unit of market value. When it exceeds the discount rate of our models (10.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Fomento Económico Mexicano S.A.B. de C.V (FEMSAUBD)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Fomento Económico Mexicano S.A.B. de C.V it is 140.02 MXN per share (as of Nov 6, 2026), against a price of 241.60 MXN. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Fomento Económico Mexicano S.A.B. de C.V stock overvalued or undervalued in 2026?
As of Nov 6, 2026, FEMSAUBD trades above its calculated fair value: price 241.60 MXN, fair value 140.02 MXN, a gap of about −42% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of FEMSAUBD?
No. The price is what the market pays today (241.60 MXN); the fair value is what the company's own numbers justify (140.02 MXN). For Fomento Económico Mexicano S.A.B. de C.V the two are 101.58 MXN per share apart. That gap is exactly why we show both numbers side by side.
How much is Fomento Económico Mexicano S.A.B. de C.V worth?
The market values Fomento Económico Mexicano S.A.B. de C.V at about 975B MXN (market capitalisation, as of Nov 6, 2026). Per share that is 241.60 MXN; our models calculate a fair value of 140.02 MXN per share.
What do the bullish and bearish scenarios say about FEMSAUBD?
Our models span a range for Fomento Económico Mexicano S.A.B. de C.V: cautious scenario 83.08 MXN, base 140.02 MXN, optimistic 199.26 MXN per share (as of Nov 6, 2026, price 241.60 MXN). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of FEMSAUBD?
Fomento Económico Mexicano S.A.B. de C.V trades at a price-to-earnings ratio of 18.3 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 140.02 MXN is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 114.3. Other multiples: PEG 2.3, P/B 4.0, P/S 1.9, EV/EBITDA 18.1.
What is the PEG ratio of FEMSAUBD?
The PEG ratio of Fomento Económico Mexicano S.A.B. de C.V is 2.28 (P/E divided by earnings growth, as of Nov 6, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Fomento Económico Mexicano S.A.B. de C.V (FEMSAUBD)?
Balance-sheet figures for Fomento Económico Mexicano S.A.B. de C.V (as of Nov 6, 2026): return on equity 15.0%, debt of 0.52 per unit of equity. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is FEMSAUBD from its 52-week high?
Fomento Económico Mexicano S.A.B. de C.V trades at 241.60 MXN, at its 52-week high of 241.60 MXN and 46% above the low of 165.78 MXN (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of 140.02 MXN is for.
Which stocks are comparable to Fomento Económico Mexicano S.A.B. de C.V?
From the same area (Consumer Defensive) we also value Anheuser-Busch InBev SA, Heineken N.V, Heineken Holding, Constellation Brands, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Fomento Económico Mexicano S.A.B. de C.V stock attractive at the current price?
The data as of Nov 6, 2026: price 241.60 MXN, calculated fair value 140.02 MXN (−42%), Quality Score 65/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of FEMSAUBD calculated?
We run Fomento Económico Mexicano S.A.B. de C.V through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 140.02 MXN, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.5% above its aggregate fair value. Fomento Económico Mexicano S.A.B. de C.V itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Fomento Económico Mexicano S.A.B. de C.V (FEMSAUBD)?
The closing price on Nov 5, 2026 was 241.60 MXN. Our model-based fair value is 140.02 MXN, about 42% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Fomento Económico Mexicano S.A.B. de C.V right now?
The price sits above even our optimistic bull case (199.26 MXN). The favourable scenario is already priced in. Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (83.08 MXN to 199.26 MXN) leaves room in how you read the outcome.
Where does the earnings growth of Fomento Económico Mexicano S.A.B. de C.V (FEMSAUBD) come from?
Earnings per share at Fomento Económico Mexicano S.A.B. de C.V grew +1.6 % a year from 2011 to 2022. Broken into its drivers: revenue per share +11.0 %, EBIT margin −11.8 %, tax rate −2.0 %, residual (interest, one-offs) +5.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Fomento Económico Mexicano S.A.B. de C.V
How large is the market capitalisation of Fomento Económico Mexicano S.A.B. de C.V (FEMSAUBD)?
The market capitalisation of Fomento Económico Mexicano S.A.B. de C.V is 975B MXN (≈ $52.3B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Fomento Económico Mexicano S.A.B. de C.V (FEMSAUBD)?
The price-to-sales ratio of Fomento Económico Mexicano S.A.B. de C.V is 0.90 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Fomento Económico Mexicano S.A.B. de C.V (FEMSAUBD)?
Earnings per share at Fomento Económico Mexicano S.A.B. de C.V are 12.89 MXN (price ÷ EPS = P/E 18.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Fomento Económico Mexicano S.A.B. de C.V (FEMSAUBD)?
The dividend yield of Fomento Económico Mexicano S.A.B. de C.V is 5.1% (payout 96.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Fomento Económico Mexicano S.A.B. de C.V (FEMSAUBD)?
The net margin of Fomento Económico Mexicano S.A.B. de C.V is 4.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Fomento Económico Mexicano S.A.B. de C.V (FEMSAUBD)?
The return on equity (ROE) of Fomento Económico Mexicano S.A.B. de C.V is 15.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Fomento Económico Mexicano S.A.B. de C.V (FEMSAUBD)?
On an EBIT basis the return on assets of Fomento Económico Mexicano S.A.B. de C.V is 6.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Fomento Económico Mexicano S.A.B. de C.V (FEMSAUBD)?
The operating margin of Fomento Económico Mexicano S.A.B. de C.V is 8.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Fomento Económico Mexicano S.A.B. de C.V (FEMSAUBD)?
Revenue at Fomento Económico Mexicano S.A.B. de C.V is growing +9.8% versus a year earlier (3y avg +7.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Fomento Económico Mexicano S.A.B. de C.V (FEMSAUBD)?
Earnings per share at Fomento Económico Mexicano S.A.B. de C.V are growing +189% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Fomento Económico Mexicano S.A.B. de C.V (FEMSAUBD) carry?
The net debt of Fomento Económico Mexicano S.A.B. de C.V is 39.7B MXN (fiscal year 2025, ≈ 1.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Fomento Económico Mexicano S.A.B. de C.V in the live analysis
One click puts Fomento Económico Mexicano S.A.B. de C.V on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 6, 2026