Vodafone Idea Limited (IDEA) fair value: what the stock is really worth
As of Oct 30, 2026: fair value (intrinsic value) of Vodafone Idea Limited stock ₹17.62, price ₹11.83, upside +48.9%, quality 34 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free
Vodafone Idea Limited
IDEA · NSEThe stock costs 33% less than our calculation considers fair.
Risks from the AI analysis
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 31, 2026.
How to read this chart
60‑month range ₹5.75 – ₹18.52 · fair‑value band ₹7.74 – ₹31.62 · the ₹11.83 price screens below the ₹17.62 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 31, 2026.
Every Wednesday you see whether Vodafone Idea is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
Vodafone Idea Limited, together with its subsidiaries, provides mobile telecommunication services in India.
Show moreShow less
The company offers voice services, such as 4G VoLTE and Voice over WIFI calling; broadband data services on 3G, 4G, and 5G platforms; content and digital products and services; value-added services, including over-the-top paid subscription, digital advertising, gaming, digital marketplace, and utility bill payment app, as well as voice and short messaging services; and long distance and internet service provider services.
It also engages in renting of passive infrastructure to telecommunication service providers; outsourcing backend IT support, data centre operations, and hosting; and provision of high speed broadband internet access through cable network and high bandwidth internet broadband, and manpower services.
In addition, the company trades in mobile handsets, data cards, and related accessories and services; outsources finance and accounts, human resources, supply chain management, credit and collection support, and customer support, as well as caters to the information technology (IT) needs for data consolidation.
Further, it offers technology, software, hardware, VAS, application software, and contents and related products and services, which facilitate and develop access to IT enabled VAS products and services on single or multiple platforms or operating systems; and data centre related services and IT solutions, including E-SIMs activation, as well as prepaid and postpaid plans.
The company was formerly known as Idea Cellular Limited and changed its name to Vodafone Idea Limited in August 2018. Vodafone Idea Limited was incorporated in 1995 and is based in Mumbai, India.
Stock analysis
Vodafone Idea Limited (IDEA) currently trades at ₹11.83, while our model-based Fair Value estimate is ₹17.62, implying the stock looks roughly 32.9% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹57.87 per share, and 11 of the 16 models we run sit above the ₹11.83 price.
Bear case: the Growth DCF group reads lowest at ₹3.65, and 5 of the 16 models stay below the price. Data coverage for this calculation is low.
Scenario range: ₹7.74 (bear) to ₹31.62 (bull), the price of ₹11.83 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 34/100 (below-average quality), in the Communication Services sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Vodafone Idea Limited reported revenue of ₹449B in FY2026 versus ₹385B in FY2022, a compound +3.9%/yr. Reported net income was ₹346B in FY2026.
Key figures
Market cap ₹1.3T (≈ $13.4B) Large · P/E ratio 3.4 · P/S ratio 2.80 · EPS (TTM) ₹3.45 · Net margin 82.3% · Return on assets (EBIT) 6.9% · Operating margin −3.8% · Revenue (TTM) ₹455B.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 44 out of 100 (medium confidence).
What moves the price
Analysts expect earnings well below the last reported figure (earnings in transition, for example expiring patents or contracts); a fair value that looks fair on trailing earnings may then be too optimistic.
The share trades about 24% below its 52-week high and 39% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 55% fair-value upside, at 49%, IDEA screens richer than that median.
Fair Value models
All 16 models by family
The fair value above starts from this blend and is adjusted for dilution from new shares.
Quality Score breakdown
It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.
Revenue & earnings trend
Growth Forecast
Watch IDEA, get fair value alerts →
Compare Vodafone Idea Limited with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Telecom Services · 231 stocks
Valuation Multiplesvs Telecom Services median · lower = cheaper
Strength profile in five axes (Snowflake)
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
Context: sector, industry, market
- Is the Communication Services sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- EV/EBITDA by industry
- Dividend yield by industry
- Stock screener with 62 metrics
- Undervalued stocks: Communication Services
- Undervalued stocks: Indian Stocks
- Valuation of the India market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Telecom Services stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value | Compare |
|---|---|---|---|---|
| Comcast Corporation CMCSA | $23.22 | $69.66 | +200% | vs IDEA |
| T-Mobile US, Inc TMUS | $156.44 | $272.88 | +74% | vs IDEA |
| AT&T Inc T | $21.41 | $34.27 | +60% | vs IDEA |
| China Mobile Limited 0941 | HK$80.00 | HK$126.95 | +59% | vs IDEA |
| Verizon Communications Inc VZ | $44.73 | $69.14 | +55% | vs IDEA |
| China Telecom Corporation 601728 | ¥7.01 | ¥8.36 | +19% | vs IDEA |
| Bharti Airtel Limited BHARTIARTL | ₹1,974 | ₹1,702 | −14% | vs IDEA |
| Saudi Telecom Company 7010 | 41.34 SAR | 32.45 SAR | −22% | vs IDEA |
| Swisscom AG SCMN | CHF 699.50 | CHF 505.18 | −28% | vs IDEA |
| Singapore Telecommunications Limited Z74 | 4.13 SGD | 2.16 SGD | −48% | vs IDEA |
Explore undervalued stocks
More undervalued Communication Services stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Vodafone Idea Limited (IDEA) overvalued or undervalued?
What is the fair value of IDEA?
What is the quality score of IDEA?
What is the price target for Vodafone Idea Limited (IDEA)?
What is the Vodafone Idea Limited stock forecast for 2026?
What is the revenue of Vodafone Idea Limited (IDEA)?
What growth is priced into Vodafone Idea Limited (IDEA)?
What discount rate (WACC) does the fair value of IDEA use?
What is a reverse DCF?
How much growth has Vodafone Idea Limited (IDEA) delivered so far?
How fast is the sector of Vodafone Idea Limited (IDEA) growing?
What is the free cash flow yield of Vodafone Idea Limited (IDEA)?
What is the intrinsic value of Vodafone Idea Limited (IDEA)?
Is Vodafone Idea Limited stock overvalued or undervalued in 2026?
Is fair value the same as the market price of IDEA?
How much is Vodafone Idea Limited worth?
What do the bullish and bearish scenarios say about IDEA?
What is the P/E ratio of IDEA?
How solid is the balance sheet of Vodafone Idea Limited (IDEA)?
How far is IDEA from its 52-week high?
Which stocks are comparable to Vodafone Idea Limited?
Is Vodafone Idea Limited stock attractive at the current price?
How is the fair value of IDEA calculated?
Is it still worth investing in stocks now?
What is the share price of Vodafone Idea Limited (IDEA)?
What should I pay attention to with Vodafone Idea Limited right now?
Key figures of Vodafone Idea Limited
How large is the market capitalisation of Vodafone Idea Limited (IDEA)?
What is the P/S ratio of Vodafone Idea Limited (IDEA)?
What are the earnings per share of Vodafone Idea Limited (IDEA)?
What is the net margin of Vodafone Idea Limited (IDEA)?
What is the EBIT return on assets of Vodafone Idea Limited (IDEA)?
What is the operating margin of Vodafone Idea Limited (IDEA)?
How fast is revenue growing at Vodafone Idea Limited (IDEA)?
How much net debt does Vodafone Idea Limited (IDEA) carry?
Watch Vodafone Idea Limited in the live analysis
One click puts Vodafone Idea Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.