Indomobil Multi Jasa Tbk (IMJS) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Indomobil Multi Jasa Tbk stock IDR 215, price IDR 137, upside +56.7%, quality 19 out of 100. Rating: strongly undervalued. Calculated from audited financials with 8 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 119.70 IDR – 598.62 IDR · fair‑value band 93.85 IDR – 241.84 IDR · the 137.00 IDR price screens below the 214.64 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Indomobil Multi Jasa Tbk in your weekly email
Every Wednesday you see whether Indomobil Multi Jasa Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Indomobil Multi Jasa Tbk, together with its subsidiaries, provides vehicle rental services in Indonesia. It operates in two segments, Car Rental and Related Business, and Financial Services.
Show moreShow less
The company engages in truck rental and services; drivers services; automotive maintenance workshop; general consulting and services for vehicles; and land transportation. It is also involved in financing; trading; sale of fuel; training and educational services; and repair and maintenance services.
The company was formerly known as PT Multi Tambang Abadi and changed its name to PT Indomobil Multi Jasa Tbk in February 2013. PT Indomobil Multi Jasa Tbk was founded in 2004 and is headquartered in Jakarta Timur, Indonesia.
The company operates as a subsidiary of PT Indomobil Sukses Internasional Tbk.
Stock analysis
Indomobil Multi Jasa Tbk (IMJS) currently trades at 137.00 IDR, while our model-based Fair Value estimate is 214.64 IDR, implying the stock looks roughly 36% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 307.95 IDR per share, and 5 of the 8 models we run sit above the 137.00 IDR price.
Bear case: the Multiples group reads lowest at 213.06 IDR, and 3 of the 8 models stay below the price. Data coverage for this calculation is low.
Scenario range: 93.85 IDR (bear) to 241.84 IDR (bull), the price of 137.00 IDR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 19/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Indomobil Multi Jasa Tbk reported revenue of 5.8T IDR in FY2025 versus 4.0T IDR in FY2021, a compound +9.4%/yr. Reported net income was 123B IDR in FY2025.
Key figures
Market cap 1.5T IDR (≈ $82.0M) Micro · P/E ratio 7.6 · P/S ratio 0.27 · EPS (TTM) 18.02 IDR · Dividend yield 0.3% · Net margin 3.5% · Return on equity 1.7% · Return on assets (EBIT) 3.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 29 out of 100 (low confidence).
What moves the price
The share trades about 69% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 8% fair-value upside, at 57%, IMJS screens cheaper than that median.
Fair Value models
Bear93.85 IDRFair Value 214.64 IDRBull241.84 IDR
Price 137.00 IDR · Upside +56.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (15.15 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income240.60 IDR252.52 IDR284.52 IDR76
Gordon GGM0.9900 IDR1.60 IDR2.02 IDR69
DDM Multi-Stage0.9900 IDR1.54 IDR1.72 IDR67
All 8 models by family
Earnings-Based
Graham-Dodd77.00 IDR321.98 IDR439.13 IDR64
Lynch FV81.57 IDR116.52 IDR151.48 IDR61
Dividend Discount
Gordon GGM0.9900 IDR1.60 IDR2.02 IDR69
DDM Multi-Stage0.9900 IDR1.54 IDR1.72 IDR67
Multiples
P/E Multiple110.41 IDR147.21 IDR184.01 IDR63
P/B Multiple209.18 IDR278.91 IDR348.64 IDR55
Asset-Based
NCAV (Graham)229.82 IDR307.95 IDR459.63 IDR53
Economic Profit
Residual Income240.60 IDR252.52 IDR284.52 IDR76
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.35/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+7.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.9%
Start year 2020 (pandemic). Over 10 years: +10.4% a year
Revenue growth 15 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+7.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+7.1%
Dividend (yield on the price)0.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−1.1% vs −7.9%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 16%
Compare Indomobil Multi Jasa Tbk with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 304 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score19 · Bottom 25%
Fair Value upside+56.7% · Above median
Profitability
Return on equity (12 months)1.7% · Bottom 25%
Return on assets0.7% · Bottom 25%
Net margin (12 months)6.4% · Above median
Operating margin (12 months)8.6% · Above median
Growth and dividend
Revenue growth (quarter YoY)24.3% · Top 25%
Dividend yield (12 months)0.3% · Bottom 25%
Balance sheet
Debt / equity2.87× · Highest 25%
Valuation Multiplesvs Conglomerates median · lower = cheaper
P/E (12 months)7.6× · Cheapest 25%
P/B0.30× · Cheapest 25%
P/S (12 months)0.49× · Cheaper than median
EV/EBITDA13.9× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)100· sector 52
FUTURE (revenue growth)100· sector 38
PAST (return on equity)7· sector 29
HEALTH (low debt)–
DIVIDEND (yield)5· sector 46
HEALTH: for banks, insurers and similar financial firms borrowed money is part of the business, so we do not rate debt here.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Indomobil Multi Jasa Tbk Fair Value". https://www.fairvalue-calculator.com/stock/IMJS
Frequently asked questions
Is Indomobil Multi Jasa Tbk (IMJS) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 214.64 IDR versus a price of 137.00 IDR, about +57% upside (undervalued).
What is the fair value of IMJS?
Our model-based fair value for Indomobil Multi Jasa Tbk is 214.64 IDR (as of Nov 7, 2026), built from audited fundamentals. The current price: 137.00 IDR.
What is the quality score of IMJS?
Indomobil Multi Jasa Tbk has a Quality Score of 19/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Indomobil Multi Jasa Tbk (IMJS)?
Our model-based price target is the fair value of 214.64 IDR (as of Nov 7, 2026) from 8 valuation models. Cautious scenario 93.85 IDR, optimistic scenario 241.84 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Indomobil Multi Jasa Tbk stock forecast for 2026?
Our models put fair value at 214.64 IDR, about +57% upside versus a price of 137.00 IDR (undervalued). Cautious scenario 93.85 IDR, optimistic scenario 241.84 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Indomobil Multi Jasa Tbk (IMJS)?
Indomobil Multi Jasa Tbk reported trailing-twelve-month revenue of about 5.6T IDR (latest available figure, as of Nov 7, 2026).
Does Indomobil Multi Jasa Tbk pay a dividend?
Indomobil Multi Jasa Tbk currently shows a dividend yield of 0.26% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Indomobil Multi Jasa Tbk (IMJS) and when is the ex-dividend date?
Indomobil Multi Jasa Tbk pays a dividend of 0.35 IDR per share a year, a dividend yield of 0.3%. The last ex-dividend date was Jul 8, 2026. A dividend has been paid every year since 2021. The payout ratio is 1.9% of earnings. Our assessment: Low payout. A low payout ratio: the dividend takes at most 60 % of earnings. Whether free cash flow covers it as well, we cannot see for this company.
What is the intrinsic value of Indomobil Multi Jasa Tbk (IMJS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Indomobil Multi Jasa Tbk it is 214.64 IDR per share (as of Nov 7, 2026), against a price of 137.00 IDR. It is the blended result of 8 valuation models in 5 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit).
Is Indomobil Multi Jasa Tbk stock overvalued or undervalued in 2026?
As of Nov 7, 2026, IMJS trades below its calculated fair value: price 137.00 IDR, fair value 214.64 IDR, a gap of about +57% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of IMJS?
No. The price is what the market pays today (137.00 IDR); the fair value is what the company's own numbers justify (214.64 IDR). For Indomobil Multi Jasa Tbk the two are 77.64 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Indomobil Multi Jasa Tbk worth?
The market values Indomobil Multi Jasa Tbk at about 1.5T IDR (market capitalisation, as of Nov 7, 2026). Per share that is 137.00 IDR; our models calculate a fair value of 214.64 IDR per share.
What do the bullish and bearish scenarios say about IMJS?
Our models span a range for Indomobil Multi Jasa Tbk: cautious scenario 93.85 IDR, base 214.64 IDR, optimistic 241.84 IDR per share (as of Nov 7, 2026, price 137.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of IMJS?
Indomobil Multi Jasa Tbk trades at a price-to-earnings ratio of 7.6 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 214.64 IDR is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2016 to 2025), reported earnings: 13.9. Other multiples: P/B 0.3, P/S 0.5, EV/EBITDA 13.9.
How solid is the balance sheet of Indomobil Multi Jasa Tbk (IMJS)?
Balance-sheet figures for Indomobil Multi Jasa Tbk (as of Nov 7, 2026): return on equity 1.7%, debt of 2.87 per unit of equity. They feed the Quality Score of 19/100, which measures business quality independently of the share price.
How far is IMJS from its 52-week high?
Indomobil Multi Jasa Tbk trades at 137.00 IDR, about 69% below its 52-week high of 436.30 IDR and 14% above the low of 119.70 IDR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 214.64 IDR is for.
Which stocks are comparable to Indomobil Multi Jasa Tbk?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, Swire Pacific Limited, SGH Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Indomobil Multi Jasa Tbk stock attractive at the current price?
The data as of Nov 7, 2026: price 137.00 IDR, calculated fair value 214.64 IDR (+57%), Quality Score 19/100, from 8 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of IMJS calculated?
We run Indomobil Multi Jasa Tbk through 8 models from 5 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of 214.64 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Indomobil Multi Jasa Tbk currently trades 36% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Indomobil Multi Jasa Tbk (IMJS)?
The closing price on Nov 6, 2026 was 137.00 IDR. Our model-based fair value is 214.64 IDR, about +57% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Indomobil Multi Jasa Tbk right now?
The large discount to fair value meets weak quality (19/100). That raises the risk this is a value trap rather than a bargain. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (93.85 IDR to 241.84 IDR) leaves room in how you read the outcome.
Where does the earnings growth of Indomobil Multi Jasa Tbk (IMJS) come from?
Earnings per share at Indomobil Multi Jasa Tbk grew −0.8 % a year from 2014 to 2025. Broken into its drivers: revenue per share +1.9 %, EBIT margin +3.6 %, tax rate +0.2 %, residual (interest, one-offs) −6.3 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Indomobil Multi Jasa Tbk
How large is the market capitalisation of Indomobil Multi Jasa Tbk (IMJS)?
The market capitalisation of Indomobil Multi Jasa Tbk is 1.5T IDR (≈ $82.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Indomobil Multi Jasa Tbk (IMJS)?
The price-to-sales ratio of Indomobil Multi Jasa Tbk is 0.27 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Indomobil Multi Jasa Tbk (IMJS)?
Earnings per share at Indomobil Multi Jasa Tbk are 18.02 IDR (price ÷ EPS = P/E 7.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Indomobil Multi Jasa Tbk (IMJS)?
The dividend yield of Indomobil Multi Jasa Tbk is 0.3% (payout 1.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Indomobil Multi Jasa Tbk (IMJS)?
The net margin of Indomobil Multi Jasa Tbk is 3.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Indomobil Multi Jasa Tbk (IMJS)?
The return on equity (ROE) of Indomobil Multi Jasa Tbk is 1.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Indomobil Multi Jasa Tbk (IMJS)?
On an EBIT basis the return on assets of Indomobil Multi Jasa Tbk is 3.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Indomobil Multi Jasa Tbk (IMJS)?
The operating margin of Indomobil Multi Jasa Tbk is 8.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Indomobil Multi Jasa Tbk (IMJS)?
Revenue at Indomobil Multi Jasa Tbk is growing +24.3% versus a year earlier (3y avg +6.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Indomobil Multi Jasa Tbk (IMJS)?
Earnings per share at Indomobil Multi Jasa Tbk are growing +21.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Indomobil Multi Jasa Tbk (IMJS) generate?
The free cash flow of Indomobil Multi Jasa Tbk is −3.3T IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Indomobil Multi Jasa Tbk (IMJS) carry?
The net debt of Indomobil Multi Jasa Tbk is 24.5T IDR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Indomobil Multi Jasa Tbk in the live analysis
One click puts Indomobil Multi Jasa Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026