JSP Corporation (JSPCF) fair value: what the stock is really worth
As of Nov 13, 2026: fair value (intrinsic value) of JSP Corporation stock $27.11, price $19.88, upside +36.3%, quality 67 out of 100. Rating: undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.
How to read this chart
60‑month range $11.40 – $19.88 · fair‑value band $20.33 – $33.89 · the $19.88 price screens below the $27.11 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.
Follow JSP in your weekly email
Every Wednesday you see whether JSP is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
JSP Corporation manufactures and sells expanded polymers worldwide. It operates through Extrusion Business, and Bead Business segments.
Show moreShow less
The company offers materials products, such as ARPRO, an impact energy management material that is used in automotive applications, multi-use transport packaging, HVAC housings, and others; STYRODIA for use in various applications comprising packaging for consumer electronics, hot and cold food containers, construction insulation, and within civil engineering materials; ARGILIX, a thermoplastic elastomer bead foam; and FOAMCORE that is used in prefabricated bathrooms and automotive components.
It also provides sheet and board products under the MIRAMAT, CAPLON, P-BOARD, STYRENE PAPER, MIRABOARD, and MIRAFOAM names for advertising boards, construction, food packaging, and industrial packaging markets. JSP Corporation was incorporated in 1962 and is headquartered in Tokyo, Japan.
Stock analysis
JSP Corporation (JSPCF) currently trades at $19.88, while our model-based Fair Value estimate is $27.11, implying the stock looks roughly 27% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of $47.03 per share, and 18 of the 24 models we run sit above the $19.88 price.
Bear case: the Asset-Based group reads lowest at $6.15, and 6 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: $20.33 (bear) to $33.89 (bull), the price of $19.88 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 67/100 (solid quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
JSP Corporation reported revenue of ¥145B in FY2026 versus ¥114B in FY2022, a compound +6.3%/yr. Reported net income was ¥6.6B in FY2026, compounding +22.9%/yr from FY2022.
Key figures
Market cap $521M Small · P/E ratio 9.9 · P/S ratio 0.45 · EPS (TTM) $2.00 · Dividend yield 3.6% · Net margin 4.5% · Return on equity 9.1% · Return on assets (EBIT) 3.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 41 out of 100 (low confidence).
What moves the price
The share trades about 24% above its previous 52-week high, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −20% fair-value upside, at 36%, JSPCF screens cheaper than that median.
Fair Value models
Bear$20.33Fair Value $27.11Bull$33.89
Price $19.88 · Upside +36.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 8 months old). Earnings retained since then ($1.25 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.74/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+2.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.2%
Start year 2021 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.2%
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in JPY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+23.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+20.0%
Dividend (yield on the price)3.6%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 5%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−13.9%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in JPY, Japan: IMF forecast 2.1% a year to 2030, 1.3% from 2016 to 2025) that is about −15.7% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaging & Containers · 272 stocks
Beats the industry median on 14/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score67 · Top 25%
Fair Value upside+36.3% · Top 25%
Profitability
Return on equity (12 months)9.1% · Above median
Return on assets4.0% · Above median
Net margin (12 months)6.3% · Above median
Operating margin (12 months)10.5% · Above median
Growth and dividend
Revenue growth (quarter YoY)25.6% · Top 25%
Dividend yield (12 months)3.6% · Above median
Balance sheet
Debt / equity0.07× · Below median
Valuation Multiplesvs Packaging & Containers median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "JSP Corporation Fair Value". https://www.fairvalue-calculator.com/stock/JSPCF
Frequently asked questions
Is JSP Corporation (JSPCF) overvalued or undervalued?
As of Nov 10, 2026, our model estimates a fair value of $27.11 versus a price of $19.88, about +36% upside (undervalued).
What is the fair value of JSPCF?
Our model-based fair value for JSP Corporation is $27.11 (as of Nov 10, 2026), built from audited fundamentals. The current price: $19.88.
What is the quality score of JSPCF?
JSP Corporation has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for JSP Corporation (JSPCF)?
Our model-based price target is the fair value of $27.11 (as of Nov 10, 2026) from 24 valuation models. Cautious scenario $20.33, optimistic scenario $33.89. It is a calculation from audited fundamentals, not an analyst target.
What is the JSP Corporation stock forecast for 2026?
Our models put fair value at $27.11, about +36% upside versus a price of $19.88 (undervalued). Cautious scenario $20.33, optimistic scenario $33.89. The calculation is refreshed regularly with new filings.
What is the revenue of JSP Corporation (JSPCF)?
JSP Corporation reported trailing-twelve-month revenue of about ¥161B (latest available figure, as of Nov 10, 2026).
Does JSP Corporation pay a dividend?
JSP Corporation currently shows a dividend yield of 3.56% relative to its recent price (as of Nov 10, 2026).
How much is the dividend of JSP Corporation (JSPCF) and when is the ex-dividend date?
JSP Corporation has a dividend yield of 3.6%. The next ex-dividend date is Mar 30, 2027. A dividend has been paid every year since at least 2022. The payout ratio is 44.9% of earnings. Free cash flow covers the dividend 5.52 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into JSP Corporation (JSPCF)?
Today's price is already fair in a discounted-cash-flow model if free cash flow at JSP Corporation shrinks by 13.9 % per year for five years (discount rate 9.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew 7.2 % per year. As of Nov 10, 2026.
What discount rate (WACC) does the fair value of JSPCF use?
Our models discount JSP Corporation at 9.8 %: a base by market capitalisation (small), damped by beta 0.47, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For JSP Corporation that is -13.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.8 %) and the same formula as our fair value.
How much growth has JSP Corporation (JSPCF) delivered so far?
Over the past 5 years revenue at JSP Corporation grew 7.2 % a year. The price currently implies free-cash-flow growth of -13.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of JSP Corporation (JSPCF) growing?
The median revenue growth in the sector is +8.4 % a year. That is the yardstick for the growth priced into JSP Corporation (-13.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of JSP Corporation (JSPCF)?
The free-cash-flow yield on the price is 19.65 %: that much free cash flow JSP Corporation produces per unit of market value. When it exceeds the discount rate of our models (9.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of JSP Corporation (JSPCF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For JSP Corporation it is $27.11 per share (as of Nov 10, 2026), against a price of $19.88. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is JSP Corporation stock overvalued or undervalued in 2026?
As of Nov 10, 2026, JSPCF trades below its calculated fair value: price $19.88, fair value $27.11, a gap of about +36% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of JSPCF?
No. The price is what the market pays today ($19.88); the fair value is what the company's own numbers justify ($27.11). For JSP Corporation the two are $7.23 per share apart. That gap is exactly why we show both numbers side by side.
How much is JSP Corporation worth?
The market values JSP Corporation at about $521M (market capitalisation, as of Nov 10, 2026). Per share that is $19.88; our models calculate a fair value of $27.11 per share.
What do the bullish and bearish scenarios say about JSPCF?
Our models span a range for JSP Corporation: cautious scenario $20.33, base $27.11, optimistic $33.89 per share (as of Nov 10, 2026, price $19.88). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of JSPCF?
JSP Corporation trades at a price-to-earnings ratio of 9.9 (as of Nov 10, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $27.11 is built from several models across several years. Other multiples: P/B 0.8, P/S 0.5, EV/EBITDA 2.7.
How solid is the balance sheet of JSP Corporation (JSPCF)?
Balance-sheet figures for JSP Corporation (as of Nov 10, 2026): return on equity 9.1%, debt of 0.07 per unit of equity. They feed the Quality Score of 67/100, which measures business quality independently of the share price.
How far is JSPCF from its 52-week high?
JSP Corporation trades at $19.88, about 24% above its previous 52-week high of $16.00 and 47% above the low of $13.54 (as of Nov 13, 2026). Distance from the high says nothing about value: that is what the fair value of $27.11 is for.
Which stocks are comparable to JSP Corporation?
From the same area (Consumer Cyclical) we also value Smurfit Westrock Plc,, Packaging Corporation, Amcor plc, International Paper Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is JSP Corporation stock attractive at the current price?
The data as of Nov 10, 2026: price $19.88, calculated fair value $27.11 (+36%), Quality Score 67/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of JSPCF calculated?
We run JSP Corporation through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of $27.11 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1% above its aggregate fair value. JSP Corporation currently trades 27% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of JSP Corporation (JSPCF)?
The closing price on Nov 13, 2026 was $19.88. Our model-based fair value is $27.11, about +36% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with JSP Corporation right now?
The price is below even our cautious bear case ($20.33). The market is more pessimistic than our downside scenario. Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of JSP Corporation
How large is the market capitalisation of JSP Corporation (JSPCF)?
The market capitalisation of JSP Corporation is $521M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of JSP Corporation (JSPCF)?
The price-to-sales ratio of JSP Corporation is 0.45 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of JSP Corporation (JSPCF)?
Earnings per share at JSP Corporation are $2.00 (price ÷ EPS = P/E 9.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of JSP Corporation (JSPCF)?
The dividend yield of JSP Corporation is 3.6% (payout 35.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of JSP Corporation (JSPCF)?
The net margin of JSP Corporation is 4.5% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of JSP Corporation (JSPCF)?
The return on equity (ROE) of JSP Corporation is 9.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of JSP Corporation (JSPCF)?
On an EBIT basis the return on assets of JSP Corporation is 3.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of JSP Corporation (JSPCF)?
The operating margin of JSP Corporation is 10.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at JSP Corporation (JSPCF)?
Revenue at JSP Corporation is growing 25.6% versus a year earlier (3y avg +3.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at JSP Corporation (JSPCF)?
Earnings per share at JSP Corporation are growing 133% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does JSP Corporation (JSPCF) carry?
The net debt of JSP Corporation is ¥5.0B (fiscal year 2026, ≈ 0.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch JSP Corporation in the live analysis
One click puts JSP Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 10, 2026