Moller Y Perez (MOLLER) fair value: what the stock is really worth
As of Oct 19, 2026: fair value (intrinsic value) of Moller Y Perez stock CLP 159, price CLP 410, that is 61.3% below the price, quality 35 out of 100. Rating: strongly overvalued. Calculated from audited financials with 18 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 95.07 CLP – 861.50 CLP · fair‑value band 119.03 CLP – 198.37 CLP · the 410.00 CLP price screens above the 158.70 CLP fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Moller Y Perez in your weekly email
Every Wednesday you see whether Moller Y Perez is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Empresa Constructora Moller y Pérez Cotapos S.A., together with its subsidiaries, engages in the development and construction businesses in Chile. The company operates in two segments, Real Estate and Construction for Third Parties and Industrial Contractors.
Show moreShow less
It develops and sells houses and apartments under the Moller & Pérez-Cotapos brand; and constructs hospitals, clinics, and centers. The company was founded in 1961 and is based in Vitacura, Chile. Empresa Constructora Moller y Pérez Cotapos S.A. is a subsidiary of Inversiones 957 Spa.
Stock analysis
Moller Y Perez (MOLLER) currently trades at 410.00 CLP, while our model-based Fair Value estimate is 158.70 CLP, 61% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 366.37 CLP per share, and 3 of the 18 models we run sit above the 410.00 CLP price.
Bear case: the Earnings-Based group reads lowest at 73.89 CLP, and 15 of the 18 models stay below the price. Data coverage for this calculation is low.
Scenario range: 119.03 CLP (bear) to 198.37 CLP (bull), the price of 410.00 CLP sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 35/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Moller Y Perez reported revenue of 122B CLP in FY2025 versus 137B CLP in FY2021, a compound −2.9%/yr. Reported net income was 2.6B CLP in FY2025, compounding −22.3%/yr from FY2021.
Key figures
Market cap 122B CLP (≈ $125M) Micro · P/S ratio 1.02 · EPS (TTM) 0.0300 CLP · Dividend yield 0.7% · Net margin 2.2% · Return on equity 5.8% · Return on assets (EBIT) −0.1% (5-year average) · Operating margin 6.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 35 out of 100 (medium confidence).
What moves the price
The share trades about 4% below its 52-week high and 46% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −41% fair-value upside, at −61%, MOLLER screens richer than that median.
Fair Value models
Bear119.03 CLPFair Value 158.70 CLPBull198.37 CLP
Price 410.00 CLP · Downside -61.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF324.63 CLP413.06 CLP556.71 CLP80
Growth DCF333.44 CLP416.64 CLP541.60 CLP79
Owner Earnings94.54 CLP120.84 CLP163.56 CLP77
All 18 models by family
DCF Models
FCF DCF324.63 CLP413.06 CLP556.71 CLP80
Owner Earnings94.54 CLP120.84 CLP163.56 CLP77
5Y Revenue Exit234.85 CLP307.00 CLP411.16 CLP72
5Y P/E Exit213.83 CLP270.67 CLP339.70 CLP71
10Y Revenue Exit271.86 CLP323.87 CLP376.35 CLP67
10Y P/E Exit264.21 CLP304.34 CLP339.93 CLP64
Earnings-Based
Graham-Dodd60.46 CLP73.89 CLP83.13 CLP67
Dividend Discount
Gordon GGM8.92 CLP9.55 CLP10.48 CLP69
DDM Multi-Stage8.92 CLP10.39 CLP12.24 CLP67
Multiples
P/E Multiple140.03 CLP186.70 CLP233.38 CLP63
P/S Multiple113.35 CLP151.14 CLP188.92 CLP57
P/B Multiple1,169 CLP1,559 CLP1,949 CLP55
EV/Revenue55.98 CLP130.35 CLP204.72 CLP50
Asset-Based
NCAV (Graham)82.48 CLP124.97 CLP156.21 CLP54
Growth DCF
Growth DCF333.44 CLP416.64 CLP541.60 CLP79
Rev-Margin DCF234.85 CLP316.09 CLP419.30 CLP72
Economic Profit
Residual Income216.06 CLP220.17 CLP229.29 CLP76
Growth Earnings
Growth-Adj P/E98.88 CLP141.25 CLP183.63 CLP67
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.34/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−6.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.8%
Start year 2020 (pandemic). Over 10 years: −0.8% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in CLP ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in CLP: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−23.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−24.0%
Dividend (yield on the price)0.7%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → −3%
⚠ Revenue per share shrinking 6.2%/yr over ~6Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−7.1%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Chile: IMF forecast 3.0% a year to 2030, 4.5% from 2016 to 2025) that is about −9.8% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 788 stocks
Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score35 · Bottom 25%
Fair Value upside−61.3% · Bottom 25%
Profitability
Return on equity (12 months)5.8% · Below median
Return on assets2.3% · Below median
Net margin (12 months)22.8% · Top 25%
Operating margin (12 months)6.2% · Above median
Growth and dividend
Revenue growth (quarter YoY)13.4% · Above median
Dividend yield (12 months)0.7% · Bottom 25%
Balance sheet
Debt / equity0.08× · Below median
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
P/B1.18× · Cheaper than median
P/S (12 months)3.05× · Priciest 25%
Price / free cash flow (fiscal year)10.1× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 33
FUTURE (revenue growth)67· sector 20
PAST (return on equity)23· sector 29
HEALTH (low debt)96· sector 94
DIVIDEND (yield)13· sector 43
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Moller Y Perez Fair Value". https://www.fairvalue-calculator.com/stock/MOLLER
Frequently asked questions
Is Moller Y Perez (MOLLER) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 158.70 CLP versus the last price from Oct 19, 2026 of 410.00 CLP, about 61% lower (overvalued).
What is the fair value of MOLLER?
Our model-based fair value for Moller Y Perez is 158.70 CLP (as of Nov 8, 2026), built from audited fundamentals. Last price (from Oct 19, 2026): 410.00 CLP.
What is the quality score of MOLLER?
Moller Y Perez has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Moller Y Perez (MOLLER)?
Our model-based price target is the fair value of 158.70 CLP (as of Nov 8, 2026) from 18 valuation models. Cautious scenario 119.03 CLP, optimistic scenario 198.37 CLP. It is a calculation from audited fundamentals, not an analyst target.
What is the Moller Y Perez stock forecast for 2026?
Our models put fair value at 158.70 CLP, about 61% lower versus the last price from Oct 19, 2026 of 410.00 CLP (overvalued). Cautious scenario 119.03 CLP, optimistic scenario 198.37 CLP. The calculation is refreshed regularly with new filings.
What is the revenue of Moller Y Perez (MOLLER)?
Moller Y Perez reported trailing-twelve-month revenue of about 119B CLP (latest available figure, as of Nov 8, 2026).
Does Moller Y Perez pay a dividend?
Moller Y Perez currently shows a dividend yield of 0.65% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Moller Y Perez (MOLLER) and when is the ex-dividend date?
Moller Y Perez pays a dividend of 2.67 CLP per share a year, a dividend yield of 0.7%. The last ex-dividend date was May 25, 2026. Free cash flow covers the dividend 45.33 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Moller Y Perez (MOLLER)?
For today's price to be fair in a discounted-cash-flow model, Moller Y Perez would have to grow free cash flow by -7.1 % per year for five years (discount rate 12.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -2.8 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of MOLLER use?
Our models discount Moller Y Perez at 12.1 %: a base by market capitalisation (micro), damped by beta 0.06, country premium for Chile. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Moller Y Perez that is -7.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.1 %) and the same formula as our fair value.
How much growth has Moller Y Perez (MOLLER) delivered so far?
Over the past 5 years revenue at Moller Y Perez grew -2.8 % a year. The price currently implies free-cash-flow growth of -7.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Moller Y Perez (MOLLER) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Moller Y Perez (-7.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Moller Y Perez (MOLLER)?
The free-cash-flow yield on the price is 29.48 %: that much free cash flow Moller Y Perez produces per unit of market value. When it exceeds the discount rate of our models (12.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Moller Y Perez (MOLLER)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Moller Y Perez it is 158.70 CLP per share (as of Nov 8, 2026), against a price of 410.00 CLP. It is the blended result of 18 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Moller Y Perez stock overvalued or undervalued in 2026?
As of Nov 8, 2026, MOLLER trades above its calculated fair value: price 410.00 CLP, fair value 158.70 CLP, a gap of about −61% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MOLLER?
No. The price is what the market pays today (410.00 CLP); the fair value is what the company's own numbers justify (158.70 CLP). For Moller Y Perez the two are 251.31 CLP per share apart. That gap is exactly why we show both numbers side by side.
How much is Moller Y Perez worth?
The market values Moller Y Perez at about 122B CLP (market capitalisation, as of Nov 8, 2026). Per share that is 410.00 CLP; our models calculate a fair value of 158.70 CLP per share.
What do the bullish and bearish scenarios say about MOLLER?
Our models span a range for Moller Y Perez: cautious scenario 119.03 CLP, base 158.70 CLP, optimistic 198.37 CLP per share (as of Nov 8, 2026, price 410.00 CLP). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Moller Y Perez (MOLLER)?
Balance-sheet figures for Moller Y Perez (as of Nov 8, 2026): return on equity 5.8%, debt of 0.08 per unit of equity. They feed the Quality Score of 35/100, which measures business quality independently of the share price.
How far is MOLLER from its 52-week high?
Moller Y Perez trades at 410.00 CLP, about 4% below its 52-week high of 425.00 CLP and 46% above the low of 281.56 CLP (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 158.70 CLP is for.
Which stocks are comparable to Moller Y Perez?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Larsen & Toubro Limited, Comfort Systems USA, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Moller Y Perez stock attractive at the current price?
The data as of Nov 8, 2026: price 410.00 CLP, calculated fair value 158.70 CLP (−61%), Quality Score 35/100, from 18 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MOLLER calculated?
We run Moller Y Perez through 18 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 158.70 CLP builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Moller Y Perez itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Moller Y Perez (MOLLER)?
The latest price we hold is from Oct 19, 2026 and stands at 410.00 CLP. Our model-based fair value is 158.70 CLP, about 61% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Moller Y Perez right now?
The price sits above even our optimistic bull case (198.37 CLP). The favourable scenario is already priced in. Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Moller Y Perez
How large is the market capitalisation of Moller Y Perez (MOLLER)?
The market capitalisation of Moller Y Perez is 122B CLP (≈ $125M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Moller Y Perez (MOLLER)?
The price-to-sales ratio of Moller Y Perez is 1.02 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Moller Y Perez (MOLLER)?
Earnings per share at Moller Y Perez are 0.0300 CLP. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Moller Y Perez (MOLLER)?
The dividend yield of Moller Y Perez is 0.7%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Moller Y Perez (MOLLER)?
The net margin of Moller Y Perez is 2.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Moller Y Perez (MOLLER)?
The return on equity (ROE) of Moller Y Perez is 5.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Moller Y Perez (MOLLER)?
On an EBIT basis the return on assets of Moller Y Perez is −0.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Moller Y Perez (MOLLER)?
The operating margin of Moller Y Perez is 6.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Moller Y Perez (MOLLER)?
Revenue at Moller Y Perez is growing +13.4% versus a year earlier (3y avg +14.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Moller Y Perez (MOLLER)?
Earnings per share at Moller Y Perez are growing +119% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Moller Y Perez (MOLLER) carry?
The net debt of Moller Y Perez is 104B CLP (fiscal year 2025, ≈ 2.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Moller Y Perez in the live analysis
One click puts Moller Y Perez on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026