Ouro Fino Saúde Animal Participações S.A (OFSA3) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Ouro Fino Saúde Animal Participações S.A stock BRL 47.95, price BRL 25.14, upside +90.7%, quality 68 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range R$15.26 – R$33.78 · fair‑value band R$23.29 – R$81.75 · the R$25.14 price screens below the R$47.95 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Ouro Fino Saúde Animal Participações in your weekly email
Every Wednesday you see whether Ouro Fino Saúde Animal Participações is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Ouro Fino Saúde Animal Participações S.A., together with its subsidiaries, engages in the development, production, and sale of veterinary drugs, vaccines, and other products for production and companion animals primarily in Brazil.
Show moreShow less
The company operates through three segments: Production Animals; Companion Animals; and International Operations.
It manufactures and trades in medicines, including anti-inflammatories, antibiotics, anticoccidials, antimastitics, ectoparasiticides, endectocides, endoparasiticides, hemoparasiticides, inoculants, therapeutics, products for animal reproduction, and vaccines; and performance-enhancing additives, probiotics, and other veterinary products for cattle, swine, poultry, sheep, horses, and goats, as well as manufacturing services.
The company also manufactures veterinary solutions for dogs and cats, such as anesthetics, sedatives, anti-inflammatory, antibiotic, antimicrobial, dermatological, ectoparasiticide, endoparasiticide, dermocosmetic, and otological products.
In addition, it offers vaccines and other veterinary products for production and companion animals. The company was formerly known as A.H.N.S.P.E. Empreendimentos e Participações S.A. Ouro Fino Saúde Animal Participações S.A. was incorporated in 1987 and is headquartered in Cravinhos, Brazil.
Stock analysis
Ouro Fino Saúde Animal Participações S.A (OFSA3) currently trades at R$25.14, while our model-based Fair Value estimate is R$47.95, implying the stock looks roughly 48% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of R$82.95 per share, and 18 of the 26 models we run sit above the R$25.14 price.
Bear case: the Dividend Discount group reads lowest at R$6.29, and 8 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: R$23.29 (bear) to R$81.75 (bull), the price of R$25.14 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 68/100 (solid quality), in the Healthcare sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Ouro Fino Saúde Animal Participações S.A reported revenue of R$1.2B in FY2025 versus R$905M in FY2021, a compound +7.9%/yr. Reported net income was R$222M in FY2025, compounding +18.2%/yr from FY2021.
Key figures
Market cap R$1.4B (≈ $245M) Micro · P/E ratio 5.7 · P/S ratio 0.99 · EPS (TTM) R$4.39 · Dividend yield 5.1% · Net margin 17.3% · Return on equity 31.8% · Return on assets (EBIT) 21.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 75 out of 100 (low confidence).
What moves the price
The share trades about 26% below its 52-week high and 16% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at −27% fair-value upside, at 91%, OFSA3 screens cheaper than that median.
Fair Value models
BearR$23.29Fair Value R$47.95BullR$81.75
Price R$25.14 · Upside +90.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (R$2.66 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+19.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.9%
Start year 2020 (pandemic). Over 10 years: +8.7% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in BRL ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in BRL: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+23.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+18.4%
Dividend (yield on the price)5.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 19%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+28.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Brazil: IMF forecast 3.3% a year to 2030, 5.4% from 2016 to 2025) that is about +24.5% a year for the price.
Compare Ouro Fino Saúde Animal Participações S.A with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Drug Manufacturers - Specialty & Generic · 549 stocks
Beats the industry median on 12/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score68 · Top 25%
Fair Value upside+90.7% · Top 25%
Profitability
Return on equity (12 months)31.8% · Top 25%
Return on assets14.2% · Top 25%
Net margin (12 months)17.3% · Top 25%
Operating margin (12 months)16.3% · Above median
Growth and dividend
Revenue growth (quarter YoY)30.7% · Top 25%
Dividend yield (12 months)5.1% · Top 25%
Balance sheet
Debt / equity0.55× · Highest 25%
Valuation Multiplesvs Drug Manufacturers - Specialty & Generic median · lower = cheaper
P/E (12 months)5.7× · Cheapest 25%
P/B1.70× · Cheaper than median
P/S (12 months)0.99× · Cheapest 25%
Price / free cash flow (fiscal year)25.7× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Ouro Fino Saúde Animal Participações S.A Fair Value". https://www.fairvalue-calculator.com/stock/OFSA3
Frequently asked questions
Is Ouro Fino Saúde Animal Participações S.A (OFSA3) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of R$47.95 versus a price of R$25.14, about +91% upside (undervalued).
What is the fair value of OFSA3?
Our model-based fair value for Ouro Fino Saúde Animal Participações S.A is R$47.95 (as of Nov 8, 2026), built from audited fundamentals. The current price: R$25.14.
What is the quality score of OFSA3?
Ouro Fino Saúde Animal Participações S.A has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Ouro Fino Saúde Animal Participações S.A (OFSA3)?
Our model-based price target is the fair value of R$47.95 (as of Nov 8, 2026) from 26 valuation models. Cautious scenario R$23.29, optimistic scenario R$81.75. It is a calculation from audited fundamentals, not an analyst target.
What is the Ouro Fino Saúde Animal Participações S.A stock forecast for 2026?
Our models put fair value at R$47.95, about +91% upside versus a price of R$25.14 (undervalued). Cautious scenario R$23.29, optimistic scenario R$81.75. The calculation is refreshed regularly with new filings.
What is the revenue of Ouro Fino Saúde Animal Participações S.A (OFSA3)?
Ouro Fino Saúde Animal Participações S.A reported trailing-twelve-month revenue of about R$1.4B (latest available figure, as of Nov 8, 2026).
Does Ouro Fino Saúde Animal Participações S.A pay a dividend?
Ouro Fino Saúde Animal Participações S.A currently shows a dividend yield of 5.13% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Ouro Fino Saúde Animal Participações S.A (OFSA3) and when is the ex-dividend date?
Ouro Fino Saúde Animal Participações S.A pays a dividend of R$1.29 per share a year, a dividend yield of 5.1%. The last ex-dividend date was Apr 17, 2026. A dividend has been paid every year since at least 2015. The payout ratio is 29.4% of earnings. Free cash flow covers the dividend 0.76 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into Ouro Fino Saúde Animal Participações S.A (OFSA3)?
For today's price to be fair in a discounted-cash-flow model, Ouro Fino Saúde Animal Participações S.A would have to grow free cash flow by +28.6 % per year for five years (discount rate 14.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +10.9 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of OFSA3 use?
Our models discount Ouro Fino Saúde Animal Participações S.A at 14.2 %: a base by market capitalisation (micro), damped by beta 0.29, country premium for Brazil. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Ouro Fino Saúde Animal Participações S.A that is +28.6 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (14.2 %) and the same formula as our fair value.
How much growth has Ouro Fino Saúde Animal Participações S.A (OFSA3) delivered so far?
Over the past 5 years revenue at Ouro Fino Saúde Animal Participações S.A grew +10.9 % a year. The price currently implies free-cash-flow growth of +28.6 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Ouro Fino Saúde Animal Participações S.A (OFSA3) growing?
The median revenue growth in the sector is +6.2 % a year. That is the yardstick for the growth priced into Ouro Fino Saúde Animal Participações S.A (+28.6 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Ouro Fino Saúde Animal Participações S.A (OFSA3)?
The free-cash-flow yield on the price is 3.89 %: that much free cash flow Ouro Fino Saúde Animal Participações S.A produces per unit of market value. When it exceeds the discount rate of our models (14.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Ouro Fino Saúde Animal Participações S.A (OFSA3)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Ouro Fino Saúde Animal Participações S.A it is R$47.95 per share (as of Nov 8, 2026), against a price of R$25.14. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Ouro Fino Saúde Animal Participações S.A stock overvalued or undervalued in 2026?
As of Nov 8, 2026, OFSA3 trades below its calculated fair value: price R$25.14, fair value R$47.95, a gap of about +91% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of OFSA3?
No. The price is what the market pays today (R$25.14); the fair value is what the company's own numbers justify (R$47.95). For Ouro Fino Saúde Animal Participações S.A the two are R$22.81 per share apart. That gap is exactly why we show both numbers side by side.
How much is Ouro Fino Saúde Animal Participações S.A worth?
The market values Ouro Fino Saúde Animal Participações S.A at about R$1.4B (market capitalisation, as of Nov 8, 2026). Per share that is R$25.14; our models calculate a fair value of R$47.95 per share.
What do the bullish and bearish scenarios say about OFSA3?
Our models span a range for Ouro Fino Saúde Animal Participações S.A: cautious scenario R$23.29, base R$47.95, optimistic R$81.75 per share (as of Nov 8, 2026, price R$25.14). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of OFSA3?
Ouro Fino Saúde Animal Participações S.A trades at a price-to-earnings ratio of 5.7 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of R$47.95 is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2017 to 2025), reported earnings: 17.4. Other multiples: P/B 1.7, P/S 1.0, EV/EBITDA 5.1.
How solid is the balance sheet of Ouro Fino Saúde Animal Participações S.A (OFSA3)?
Balance-sheet figures for Ouro Fino Saúde Animal Participações S.A (as of Nov 8, 2026): return on equity 31.8%, debt of 0.55 per unit of equity. They feed the Quality Score of 68/100, which measures business quality independently of the share price.
How far is OFSA3 from its 52-week high?
Ouro Fino Saúde Animal Participações S.A trades at R$25.14, about 26% below its 52-week high of R$33.78 and 16% above the low of R$21.66 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of R$47.95 is for.
Which stocks are comparable to Ouro Fino Saúde Animal Participações S.A?
From the same area (Healthcare) we also value Merck KGaA, Takeda Pharmaceutical Company, Galderma Group, Teva Pharmaceutical Industries Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Ouro Fino Saúde Animal Participações S.A stock attractive at the current price?
The data as of Nov 8, 2026: price R$25.14, calculated fair value R$47.95 (+91%), Quality Score 68/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of OFSA3 calculated?
We run Ouro Fino Saúde Animal Participações S.A through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of R$47.95 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Ouro Fino Saúde Animal Participações S.A currently trades 48% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Ouro Fino Saúde Animal Participações S.A (OFSA3)?
The closing price on Nov 6, 2026 was R$25.14. Our model-based fair value is R$47.95, about +91% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Ouro Fino Saúde Animal Participações S.A right now?
The model range is unusually wide (R$23.29 to R$81.75). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Ouro Fino Saúde Animal Participações S.A
How large is the market capitalisation of Ouro Fino Saúde Animal Participações S.A (OFSA3)?
The market capitalisation of Ouro Fino Saúde Animal Participações S.A is R$1.4B (≈ $245M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Ouro Fino Saúde Animal Participações S.A (OFSA3)?
The price-to-sales ratio of Ouro Fino Saúde Animal Participações S.A is 0.99 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Ouro Fino Saúde Animal Participações S.A (OFSA3)?
Earnings per share at Ouro Fino Saúde Animal Participações S.A are R$4.39 (price ÷ EPS = P/E 5.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Ouro Fino Saúde Animal Participações S.A (OFSA3)?
The dividend yield of Ouro Fino Saúde Animal Participações S.A is 5.1% (payout 29.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Ouro Fino Saúde Animal Participações S.A (OFSA3)?
The net margin of Ouro Fino Saúde Animal Participações S.A is 17.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Ouro Fino Saúde Animal Participações S.A (OFSA3)?
The return on equity (ROE) of Ouro Fino Saúde Animal Participações S.A is 31.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Ouro Fino Saúde Animal Participações S.A (OFSA3)?
On an EBIT basis the return on assets of Ouro Fino Saúde Animal Participações S.A is 21.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Ouro Fino Saúde Animal Participações S.A (OFSA3)?
The operating margin of Ouro Fino Saúde Animal Participações S.A is 16.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Ouro Fino Saúde Animal Participações S.A (OFSA3)?
Revenue at Ouro Fino Saúde Animal Participações S.A is growing +30.7% versus a year earlier (3y avg +5.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Ouro Fino Saúde Animal Participações S.A (OFSA3)?
Earnings per share at Ouro Fino Saúde Animal Participações S.A are growing −22.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Ouro Fino Saúde Animal Participações S.A (OFSA3) carry?
The net debt of Ouro Fino Saúde Animal Participações S.A is R$239M (fiscal year 2025, ≈ 4.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Ouro Fino Saúde Animal Participações S.A in the live analysis
One click puts Ouro Fino Saúde Animal Participações S.A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026