EN DE

Ouro Fino Saúde Animal Participações S.A (OFSA3) Fair Value & Analysis

Healthcare · BR · Market cap R$1.4B

OF Ouro Fino Saúde Animal Participações S.A OFSA3 · SA
PriceR$26.42
Fair ValueR$56.36
Upside+113.3%
Quality67/100
Watch Ouro Fino Saúde Animal Participações S.A for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 18.8% net margin
Moderate debt · generates free cash flow
4.76% dividend yield
Ranks above peers (11/14)
Wide moat 72/100
Evidence: High Range R$32.11 – R$87.86 Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 23 days ago

Share price −0.9% over the past month.

A solid business, screening 113% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (R$32.11). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide (R$32.11 to R$87.86). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R$33.78 R$15.26 Fair Value R$56.36 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range R$15.26 – R$33.78 · fair‑value band R$32.11 – R$87.86 · the R$26.42 price screens below the R$56.36 fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ouro Fino Saúde Animal Participações S.A (OFSA3) currently trades at R$26.42, while our model-based Fair Value estimate is R$56.36, implying the stock looks roughly 113.3% undervalued today. The Quality Score stands at 67/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Ouro Fino Saúde Animal Participações S.A generated revenue of R$1.3B at a net margin of 18.8%. Revenue grew 32.1% year over year. It earns a return on equity of 33.3%. Net debt stands at R$239M. Fundamentals as of Jul 17, 2026

Our scenario range runs from R$32.11 (bear case) to R$87.86 (bull case); at R$26.42, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 32% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 113%, OFSA3 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF R$6.85 R$13.22 R$22.48 80
Residual Income R$24.73 R$35.58 R$228.92 76
Rev-Margin DCF R$25.21 R$51.58 R$86.00 74
All 26 models by family
DCF Models
FCF DCF R$7.05 R$14.38 R$25.79 38
Owner Earnings R$39.18 R$68.92 R$115.21 31
5Y Revenue Exit R$25.21 R$52.86 R$91.62 39
5Y EBITDA Exit R$31.45 R$65.87 R$110.19 41
5Y P/E Exit R$39.87 R$83.43 R$134.50 38
10Y Revenue Exit R$16.80 R$39.26 R$75.65 36
10Y EBITDA Exit R$21.76 R$48.02 R$90.00 37
10Y P/E Exit R$26.90 R$59.86 R$108.79 35
Earnings-Based
Graham-Dodd R$28.12 R$136.00 R$187.30 54
Lynch FV R$36.38 R$51.97 R$67.56 50
PEG = 1.0 R$36.38 R$51.97 R$67.56 46
EPV R$28.20 R$32.51 R$36.11 59
Dividend Discount
Gordon GGM R$5.06 R$9.11 R$12.55 70
DDM Multi-Stage R$5.06 R$8.32 R$9.74 61
Multiples
P/E Multiple R$68.22 R$90.96 R$113.70 63
P/S Multiple R$52.72 R$70.29 R$87.86 58
P/B Multiple R$50.02 R$66.69 R$83.36 55
EV/EBIT R$52.60 R$71.30 R$89.99 53
EV/EBITDA R$50.19 R$68.08 R$85.96 54
EV/Revenue R$36.55 R$53.70 R$70.86 43
Asset-Based
NCAV (Graham) R$7.41 R$9.93 R$14.82 50
Growth DCF
Growth DCF R$6.85 R$13.22 R$22.48 80
Rev-Margin DCF R$25.21 R$51.58 R$86.00 74
Economic Profit
Residual Income R$24.73 R$35.58 R$228.92 76
ROIC Compounder R$31.77 R$41.70 R$53.78 72
Growth Earnings
Growth-Adj P/E R$58.07 R$82.95 R$107.84 68

Widest divergence: Growth Earnings (R$82.95) versus Dividend Discount (R$8.32). Highest evidence: Growth DCF (80).

Notify me when OFSA3 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) R$1.3B
Revenue growth (YoY) +32.1%
Net margin 18.8%
Return on equity 33.3%
Free cash flow R$52.6M FY2025
P/E ratio 5.8
More key figures
Operating margin 13.8%
EPS (TTM) R$4.49
Dividend yield 4.8%
EPS growth (YoY) +942%
Net debt R$239M FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 63 · Market factors (momentum, volatility) 57

Profitability 76
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 25
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 54
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ouro Fino Saúde Animal Participações S.A., together with its subsidiaries, engages in the development, production, and sale of veterinary drugs, vaccines, and other products for production and companion animals primarily in Brazil. The company operates through three segments: Production Animals; Companion Animals; and International Operations.

Full company description

Ouro Fino Saúde Animal Participações S.A., together with its subsidiaries, engages in the development, production, and sale of veterinary drugs, vaccines, and other products for production and companion animals primarily in Brazil. The company operates through three segments: Production Animals; Companion Animals; and International Operations. It manufactures and trades in medicines, including anti-inflammatories, antibiotics, anticoccidials, antimastitics, ectoparasiticides, endectocides, endoparasiticides, hemoparasiticides, inoculants, therapeutics, products for animal reproduction, and vaccines; and performance-enhancing additives, probiotics, and other veterinary products for cattle, swine, poultry, sheep, horses, and goats, as well as manufacturing services. The company also manufactures veterinary solutions for dogs and cats, such as anesthetics, sedatives, anti-inflammatory, antibiotic, antimicrobial, dermatological, ectoparasiticide, endoparasiticide, dermocosmetic, and otological products. In addition, it offers vaccines and other veterinary products for production and companion animals. The company was formerly known as A.H.N.S.P.E. Empreendimentos e Participações S.A. Ouro Fino Saúde Animal Participações S.A. was incorporated in 1987 and is headquartered in Cravinhos, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ouro Fino Saúde Animal Participações S.A reported revenue of R$1.2B in FY2025 versus R$905M in FY2021, a compound +7.9%/yr. Reported net income was R$222M in FY2025, compounding +18.2%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
R$1.2B
Latest YoY
+19.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.9%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.7%
Revenue +7.9%/yr
FY21 R$905M
FY22 R$1.0B
FY23 R$943M
FY24 R$1.0B
FY25 R$1.2B
Net income +18.2%/yr
FY21 R$114M
FY22 R$131M
FY23 −R$50.0M
FY24 R$814M
FY25 R$222M

Watch OFSA3: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ouro Fino Saúde Animal Participações S.A Fair Value". https://www.fairvalue-calculator.com/stock/OFSA3

Peer Group

Drug Manufacturers - Specialty & Generic · 624 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside +113% · Top 25%
Return on equity (TTM) 33% · Top 25%
Return on assets 12% · Top 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 14% · Above median
Revenue growth 32% · Top 25%
Dividend yield (TTM) 4.8% · Top 25%
Debt / equity 0.55× · Higher than 75% of peers

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 5.8× · Cheaper than 75% of peers
P/B 1.75× · Pricier than median
P/S (TTM) 1.09× · Cheaper than median
P/FCF 5.2× · Pricier than median
EV/EBITDA 5.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 7
FUTURE 100 · sector 20
PAST 100 · sector 24
HEALTH 73 · sector 97
DIVIDEND 95 · sector 34

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Ouro Fino Saúde Animal Participações S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ouro Fino Saúde Animal Participações S.A (OFSA3) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of R$56.36 versus a price of R$26.42, about +113% (undervalued).
What is the fair value of OFSA3?
Our model-based fair value for Ouro Fino Saúde Animal Participações S.A is R$56.36 (as of Jul 17, 2026), built from audited fundamentals. The current price is R$26.42.
What is the quality score of OFSA3?
Ouro Fino Saúde Animal Participações S.A has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ouro Fino Saúde Animal Participações S.A (OFSA3)?
Ouro Fino Saúde Animal Participações S.A reported trailing-twelve-month revenue of about R$1.3B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of OFSA3?
The net profit margin of Ouro Fino Saúde Animal Participações S.A is about 18.8%, meaning it keeps roughly 18.8% of revenue as net income. Based on the latest reported figures.
Does Ouro Fino Saúde Animal Participações S.A pay a dividend?
Ouro Fino Saúde Animal Participações S.A currently shows a dividend yield of about 4.27% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ouro Fino Saúde Animal Participações S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.