Gr. Sarantis S.A. (SAR) fair value: what the stock is really worth
As of Oct 30, 2026: fair value (intrinsic value) of Gr. Sarantis S.A. stock €12.49, price €11.78, upside +6.0%, quality 64 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
Gr. Sarantis S.A., together with its subsidiaries, produces and trades in cosmetics, household products, and parapharmaceutical products. It operates through four segments: Mass Market Cosmetics, Household Products, Other Sales, and Private Label Products.
Show moreShow less
The company provides personal care products, including baby care, baby wash, grooming, hair care, hair colorant, hair styling, hand wash, oral care, personal hygiene, shaving, skin care, and sun care products, as well as deodorants and fragrances; and home care products, such as dishwashing, drainer care, food packaging, insect control, and shoe care products, as well as bathroom cleaners, cleaning tools, septic tank activators, and garbage bags.
It also offers health care products comprising food supplements, health and self-care products, and skin and sun care products; cosmetics, including candle, make up, treatment, and home and other fragrance products; and professional products, such as cleaning tools, detergents, and food and other packaging products.
The company offers its products through hypermarkets, supermarkets, groceries, beauty shops, and pharmacies.
It operates in Greece, Poland, Romania, Bulgaria, Serbia, the Czech Republic, Slovakia, Hungary, North Macedonia, Bosnia, Portugal, Ukraine, Russia, Cyprus, and France, as well as exports its products to approximately 50 countries in Europe, Asia, Africa, and Oceania.
The company was founded in 1930 and is headquartered in Athens, Greece.
Stock analysis
Gr. Sarantis S.A. (SAR) currently trades at €11.78, while our model-based Fair Value estimate is €12.49, so the stock looks roughly fairly valued today (gap 5.7%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of €17.55 per share, and 14 of the 26 models we run sit above the €11.78 price.
Bear case: the Asset-Based group reads lowest at €1.39, and 12 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: €7.94 (bear) to €18.67 (bull), the price of €11.78 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Consumer Defensive sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Gr. Sarantis S.A. reported revenue of €600M in FY2025 versus €408M in FY2021, a compound +10.1%/yr. Reported net income was €53.1M in FY2025, compounding +7.1%/yr from FY2021.
Key figures
Market cap €746M Small · P/E ratio 14.7 · P/S ratio 1.24 · EPS (TTM) €0.8000 · Dividend yield 3.3% · Net margin 8.4% · Return on equity 13.2% · Return on assets (EBIT) 9.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 54 out of 100 (low confidence).
What moves the price
The share trades about 25% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −34% fair-value upside, at 6%, SAR screens cheaper than that median.
Fair Value models
Bear€7.94Fair Value €12.49Bull€18.67
Price €11.78 · Upside +6.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (€0.3420 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.72/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−0.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.8%
Start year 2020 (pandemic). Over 10 years: +8.0% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+11.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+7.7%
Dividend (yield on the price)3.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.7.7% vs 12.1%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 11%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+14.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about +11.7% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Household & Personal Products · 234 stocks
Beats the industry median on 11/15 measures
Overall it ranks above its industry peers.
Valuation
Quality Score64 · Above median
Fair Value upside+6.0% · Above median
Profitability
Return on equity (12 months)13.2% · Above median
Return on assets8.4% · Above median
Net margin (12 months)8.4% · Above median
Operating margin (12 months)11.7% · Above median
Growth and dividend
Revenue growth (quarter YoY)1.3% · Below median
Dividend yield (12 months)3.3% · Above median
Balance sheet
Debt / equity0.09× · Above median
Valuation Multiplesvs Household & Personal Products median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Gr. Sarantis S.A. (SAR) overvalued or undervalued?
As of Oct 31, 2026, our model estimates a fair value of €12.49 versus a price of €11.78, about +6% upside (fairly valued).
What is the fair value of SAR?
Our model-based fair value for Gr. Sarantis S.A. is €12.49 (as of Oct 31, 2026), built from audited fundamentals. The current price: €11.78.
What is the quality score of SAR?
Gr. Sarantis S.A. has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Gr. Sarantis S.A. (SAR)?
Our model-based price target is the fair value of €12.49 (as of Oct 31, 2026) from 26 valuation models. Cautious scenario €7.94, optimistic scenario €18.67. It is a calculation from audited fundamentals, not an analyst target.
What is the Gr. Sarantis S.A. stock forecast for 2026?
Our models put fair value at €12.49, about +6% upside versus a price of €11.78 (fairly valued). Cautious scenario €7.94, optimistic scenario €18.67. The calculation is refreshed regularly with new filings.
What is the revenue of Gr. Sarantis S.A. (SAR)?
Gr. Sarantis S.A. reported trailing-twelve-month revenue of about €604M (latest available figure, as of Oct 31, 2026).
Does Gr. Sarantis S.A. pay a dividend?
Gr. Sarantis S.A. currently shows a dividend yield of 3.33% relative to its recent price (as of Oct 31, 2026).
What growth is priced into Gr. Sarantis S.A. (SAR)?
For today's price to be fair in a discounted-cash-flow model, Gr. Sarantis S.A. would have to grow free cash flow by +14.2 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.8 % per year. As of Oct 31, 2026.
What discount rate (WACC) does the fair value of SAR use?
Our models discount Gr. Sarantis S.A. at 12.4 %: a base by market capitalisation (small), damped by beta 0.59, country premium for Greece. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Gr. Sarantis S.A. that is +14.2 % per year a year over ten years, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has Gr. Sarantis S.A. (SAR) delivered so far?
Over the past 5 years revenue at Gr. Sarantis S.A. grew +8.8 % a year. The price currently implies +14.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Gr. Sarantis S.A. (SAR) growing?
The median revenue growth in the sector is +3.3 % a year. That is the yardstick for the growth priced into Gr. Sarantis S.A. (+14.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Gr. Sarantis S.A. (SAR)?
The free-cash-flow yield on the price is 5.31 %: that much free cash flow Gr. Sarantis S.A. produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Gr. Sarantis S.A. (SAR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Gr. Sarantis S.A. it is €12.49 per share (as of Oct 31, 2026), against a price of €11.78. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Gr. Sarantis S.A. stock overvalued or undervalued in 2026?
As of Oct 31, 2026, SAR trades below its calculated fair value: price €11.78, fair value €12.49, a gap of about +6% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SAR?
No. The price is what the market pays today (€11.78); the fair value is what the company's own numbers justify (€12.49). For Gr. Sarantis S.A. the two are €0.7100 per share apart. That gap is exactly why we show both numbers side by side.
How much is Gr. Sarantis S.A. worth?
The market values Gr. Sarantis S.A. at about €746M (market capitalisation, as of Oct 31, 2026). Per share that is €11.78; our models calculate a fair value of €12.49 per share.
What do the bullish and bearish scenarios say about SAR?
Our models span a range for Gr. Sarantis S.A.: cautious scenario €7.94, base €12.49, optimistic €18.67 per share (as of Oct 31, 2026, price €11.78). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SAR?
Gr. Sarantis S.A. trades at a price-to-earnings ratio of 14.7 (as of Oct 31, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €12.49 is built from several models across several years. Other multiples: PEG 0.1, P/B 1.9, P/S 1.2, EV/EBITDA 9.2.
What is the PEG ratio of SAR?
The PEG ratio of Gr. Sarantis S.A. is 0.14 (P/E divided by earnings growth, as of Oct 31, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Gr. Sarantis S.A. (SAR)?
Balance-sheet figures for Gr. Sarantis S.A. (as of Oct 31, 2026): return on equity 13.2%, debt of 0.09 per unit of equity. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
How far is SAR from its 52-week high?
Gr. Sarantis S.A. trades at €11.78, about 25% below its 52-week high of €15.64 and 9% above the low of €10.84 (as of Oct 30, 2026). Distance from the high says nothing about value: that is what the fair value of €12.49 is for.
Which stocks are comparable to Gr. Sarantis S.A.?
From the same area (Consumer Defensive) we also value Colgate-Palmolive Company, Hindustan Unilever Limited, The Estée Lauder Companies Inc, Kenvue Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Gr. Sarantis S.A. stock attractive at the current price?
The data as of Oct 31, 2026: price €11.78, calculated fair value €12.49 (+6%), Quality Score 64/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SAR calculated?
We run Gr. Sarantis S.A. through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €12.49, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Gr. Sarantis S.A. currently trades 6 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Gr. Sarantis S.A. (SAR)?
The closing price on Oct 30, 2026 was €11.78. Our model-based fair value is €12.49, about +6% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Gr. Sarantis S.A. right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (€7.94 to €18.67) leaves room in how you read the outcome.
Where does the earnings growth of Gr. Sarantis S.A. (SAR) come from?
Earnings per share at Gr. Sarantis S.A. grew +11.8 % a year from 2014 to 2025. Broken into its drivers: revenue per share +8.8 %, EBIT margin +1.2 %, tax rate +0.0 %, residual (interest, one-offs) +1.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Gr. Sarantis S.A.
How large is the market capitalisation of Gr. Sarantis S.A. (SAR)?
The market capitalisation of Gr. Sarantis S.A. is €746M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Gr. Sarantis S.A. (SAR)?
The price-to-sales ratio of Gr. Sarantis S.A. is 1.24 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Gr. Sarantis S.A. (SAR)?
Earnings per share at Gr. Sarantis S.A. are €0.8000 (price ÷ EPS = P/E 14.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Gr. Sarantis S.A. (SAR)?
The dividend yield of Gr. Sarantis S.A. is 3.3% (payout 49.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Gr. Sarantis S.A. (SAR)?
The net margin of Gr. Sarantis S.A. is 8.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Gr. Sarantis S.A. (SAR)?
The return on equity (ROE) of Gr. Sarantis S.A. is 13.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Gr. Sarantis S.A. (SAR)?
On an EBIT basis the return on assets of Gr. Sarantis S.A. is 9.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Gr. Sarantis S.A. (SAR)?
The operating margin of Gr. Sarantis S.A. is 11.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Gr. Sarantis S.A. (SAR)?
Revenue at Gr. Sarantis S.A. is growing +1.3% versus a year earlier (3y avg +10.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Gr. Sarantis S.A. (SAR)?
Earnings per share at Gr. Sarantis S.A. are growing −7.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Gr. Sarantis S.A. (SAR) hold?
Gr. Sarantis S.A. holds more cash than debt, €573K net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Gr. Sarantis S.A. in the live analysis
One click puts Gr. Sarantis S.A. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Oct 31, 2026