Smart Concrete Public Company Limited (SMART) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Smart Concrete Public Company Limited stock THB 0.65, price THB 0.57, upside +14.0%, quality 62 out of 100. Rating: undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 0.3764 THB – 1.24 THB · fair‑value band 0.5100 THB – 0.7800 THB · the 0.5700 THB price screens below the 0.6500 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Smart Concrete Public Company in your weekly email
Every Wednesday you see whether Smart Concrete Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Smart Concrete Public Company Limited manufactures and sells autoclave aerated concrete block products for use in construction in Thailand. It offers construction and decorative products under the SMART BLOCK name. The company was founded in 2004 and is headquartered in Chonburi, Thailand.
Show moreShow less
Smart Concrete Public Company Limited is a subsidiary of Chonburi Concrete Product Public Company Limited.
Stock analysis
Smart Concrete Public Company Limited (SMART) currently trades at 0.5700 THB, while our model-based Fair Value estimate is 0.6500 THB, implying the stock looks roughly 12% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 0.8150 THB per share, and 14 of the 24 models we run sit above the 0.5700 THB price.
Bear case: the Asset-Based group reads lowest at 0.2600 THB, and 10 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.5100 THB (bear) to 0.7800 THB (bull), the price of 0.5700 THB sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Basic Materials sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Smart Concrete Public Company Limited reported revenue of 426M THB in FY2025 versus 457M THB in FY2021, a compound −1.7%/yr. Reported net income was 32.3M THB in FY2025, compounding −5.1%/yr from FY2021.
Key figures
Market cap 594M THB (≈ $17.7M) Micro · P/E ratio 14.0 · P/S ratio 1.29 · EPS (TTM) 0.0420 THB · Dividend yield 7.0% · Net margin 8.7% · Return on equity 7.1% · Return on assets (EBIT) 10.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 44 out of 100 (low confidence).
What moves the price
The share trades about 16% below its 52-week high and 51% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −21% fair-value upside, at 14%, SMART screens cheaper than that median.
Fair Value models
Bear0.5100 THBFair Value 0.6500 THBBull0.7800 THB
Price 0.5700 THB · Upside +14.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0017 THB per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−26.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.5%
Start year 2020 (pandemic). Over 10 years: +1.9% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in THB ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−1.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−8.4%
Dividend (yield on the price)7.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−8.4% vs −4.9%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 8%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−10.0%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Thailand: IMF forecast 1.2% a year to 2030, 1.1% from 2016 to 2025) that is about −11.0% a year for the price.
Compare Smart Concrete Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Building Materials · 257 stocks
Beats the industry median on 13/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score62 · Top 25%
Fair Value upside+14.0% · Above median
Profitability
Return on equity (12 months)7.1% · Above median
Return on assets4.4% · Above median
Net margin (12 months)8.7% · Above median
Operating margin (12 months)11.0% · Above median
Growth and dividend
Revenue growth (quarter YoY)11.3% · Above median
Dividend yield (12 months)7.0% · Top 25%
Balance sheet
Debt / equity0.01× · Lowest 25%
Valuation Multiplesvs Building Materials median · lower = cheaper
P/E (12 months)14.0× · Cheaper than median
P/B0.93× · Cheaper than median
P/S (12 months)1.29× · Pricier than median
Price / free cash flow (fiscal year)10.8× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Smart Concrete Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/SMART
Frequently asked questions
Is Smart Concrete Public Company Limited (SMART) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 0.6500 THB versus a price of 0.5700 THB, about +14% upside (undervalued).
What is the fair value of SMART?
Our model-based fair value for Smart Concrete Public Company Limited is 0.6500 THB (as of Nov 5, 2026), built from audited fundamentals. The current price: 0.5700 THB.
What is the quality score of SMART?
Smart Concrete Public Company Limited has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Smart Concrete Public Company Limited (SMART)?
Our model-based price target is the fair value of 0.6500 THB (as of Nov 5, 2026) from 24 valuation models. Cautious scenario 0.5100 THB, optimistic scenario 0.7800 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Smart Concrete Public Company Limited stock forecast for 2026?
Our models put fair value at 0.6500 THB, about +14% upside versus a price of 0.5700 THB (undervalued). Cautious scenario 0.5100 THB, optimistic scenario 0.7800 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Smart Concrete Public Company Limited (SMART)?
Smart Concrete Public Company Limited reported trailing-twelve-month revenue of about 459M THB (latest available figure, as of Nov 5, 2026).
Does Smart Concrete Public Company Limited pay a dividend?
Smart Concrete Public Company Limited currently shows a dividend yield of 7.02% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Smart Concrete Public Company Limited (SMART)?
Smart Concrete Public Company Limited pays a dividend of 0.04 THB per share a year, a dividend yield of 7.0%. A dividend has been paid every year since at least 2020. The payout ratio is 95.2% of earnings. Free cash flow covers the dividend 1.32 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Smart Concrete Public Company Limited (SMART)?
For today's price to be fair in a discounted-cash-flow model, Smart Concrete Public Company Limited would have to grow free cash flow by -10.0 % per year for five years (discount rate 10.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.5 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of SMART use?
Our models discount Smart Concrete Public Company Limited at 10.1 %: a base by market capitalisation (nano), damped by beta 0.40, country premium for Thailand. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Smart Concrete Public Company Limited that is -10.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.1 %) and the same formula as our fair value.
How much growth has Smart Concrete Public Company Limited (SMART) delivered so far?
Over the past 5 years revenue at Smart Concrete Public Company Limited grew +0.5 % a year. The price currently implies free-cash-flow growth of -10.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Smart Concrete Public Company Limited (SMART) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into Smart Concrete Public Company Limited (-10.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Smart Concrete Public Company Limited (SMART)?
The free-cash-flow yield on the price is 9.23 %: that much free cash flow Smart Concrete Public Company Limited produces per unit of market value. When it exceeds the discount rate of our models (10.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Smart Concrete Public Company Limited (SMART)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Smart Concrete Public Company Limited it is 0.6500 THB per share (as of Nov 5, 2026), against a price of 0.5700 THB. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Smart Concrete Public Company Limited stock overvalued or undervalued in 2026?
As of Nov 5, 2026, SMART trades below its calculated fair value: price 0.5700 THB, fair value 0.6500 THB, a gap of about +14% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SMART?
No. The price is what the market pays today (0.5700 THB); the fair value is what the company's own numbers justify (0.6500 THB). For Smart Concrete Public Company Limited the two are 0.0800 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Smart Concrete Public Company Limited worth?
The market values Smart Concrete Public Company Limited at about 594M THB (market capitalisation, as of Nov 5, 2026). Per share that is 0.5700 THB; our models calculate a fair value of 0.6500 THB per share.
What do the bullish and bearish scenarios say about SMART?
Our models span a range for Smart Concrete Public Company Limited: cautious scenario 0.5100 THB, base 0.6500 THB, optimistic 0.7800 THB per share (as of Nov 5, 2026, price 0.5700 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SMART?
Smart Concrete Public Company Limited trades at a price-to-earnings ratio of 14.0 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.6500 THB is built from several models across several years. Median P/E at fiscal year-end, 5 fiscal years (2021 to 2025), reported earnings: 15.5. Other multiples: P/B 0.9, P/S 1.3, EV/EBITDA 3.7.
How solid is the balance sheet of Smart Concrete Public Company Limited (SMART)?
Balance-sheet figures for Smart Concrete Public Company Limited (as of Nov 5, 2026): return on equity 7.1%, debt of 0.01 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is SMART from its 52-week high?
Smart Concrete Public Company Limited trades at 0.5700 THB, about 16% below its 52-week high of 0.6800 THB and 51% above the low of 0.3764 THB (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.6500 THB is for.
Which stocks are comparable to Smart Concrete Public Company Limited?
From the same area (Basic Materials) we also value CRH plc, Holcim AG, Martin Marietta Materials, Inc, Vulcan Materials Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Smart Concrete Public Company Limited stock attractive at the current price?
The data as of Nov 5, 2026: price 0.5700 THB, calculated fair value 0.6500 THB (+14%), Quality Score 62/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SMART calculated?
We run Smart Concrete Public Company Limited through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.6500 THB builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Smart Concrete Public Company Limited currently trades 12% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Smart Concrete Public Company Limited (SMART)?
The closing price on Nov 6, 2026 was 0.5700 THB. Our model-based fair value is 0.6500 THB, about +14% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Smart Concrete Public Company Limited right now?
Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Smart Concrete Public Company Limited
How large is the market capitalisation of Smart Concrete Public Company Limited (SMART)?
The market capitalisation of Smart Concrete Public Company Limited is 594M THB (≈ $17.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Smart Concrete Public Company Limited (SMART)?
The price-to-sales ratio of Smart Concrete Public Company Limited is 1.29 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Smart Concrete Public Company Limited (SMART)?
Earnings per share at Smart Concrete Public Company Limited are 0.0420 THB (price ÷ EPS = P/E 14.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Smart Concrete Public Company Limited (SMART)?
The dividend yield of Smart Concrete Public Company Limited is 7.0% (payout 95.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Smart Concrete Public Company Limited (SMART)?
The net margin of Smart Concrete Public Company Limited is 8.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Smart Concrete Public Company Limited (SMART)?
The return on equity (ROE) of Smart Concrete Public Company Limited is 7.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Smart Concrete Public Company Limited (SMART)?
On an EBIT basis the return on assets of Smart Concrete Public Company Limited is 10.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Smart Concrete Public Company Limited (SMART)?
The operating margin of Smart Concrete Public Company Limited is 11.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Smart Concrete Public Company Limited (SMART)?
Revenue at Smart Concrete Public Company Limited is growing +11.3% versus a year earlier (3y avg −9.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Smart Concrete Public Company Limited (SMART)?
Earnings per share at Smart Concrete Public Company Limited are growing −47.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Smart Concrete Public Company Limited (SMART) hold?
Smart Concrete Public Company Limited holds more cash than debt, 209M THB net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Smart Concrete Public Company Limited in the live analysis
One click puts Smart Concrete Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 5, 2026