EN DE
Watch WhiteHawk Income Corp for free: we tell you when fair value or trend changes.
Data-driven stock valuation

WhiteHawk Income Corp (WHK) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of WhiteHawk Income Corp stock $4.45, price $24.54, that is 81.9% below the price, quality 25 out of 100. Rating: strongly overvalued. Calculated from audited financials with one of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Energy US

WI WhiteHawk Income Corp logo Thin data Nov 8, 2026

WhiteHawk Income Corp

WHK · US
Weakest Setup

Our calculation puts a fair price 82% below what the stock costs today.

Positive coverage
Revenue last quarter +74% vs. a year ago.
Expensive Growth (revenue YoY +427.7 %/yr in USD)
Moderate debt
8.1% dividend yield · Watch coverage
Fair value $4.45 · Strongly overvalued (−81.9%)
Quality 25/100
Loss-making · -46.2% net margin (TTM)
Negative free cash flow
Trails peers (2/12)
Narrow moat 10/100 · thin data
Thin data
⟳ Cyclical⚠ Dilution
Watch WhiteHawk Income Corp for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$28.66 $0.0050 Fair Value $4.45 Apr 2026 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.

How to read this chart

7‑month range $0.0050 – $28.66 · fair‑value band $3.32 – $6.66 · the $24.54 price screens above the $4.45 fair value. As of Nov 8, 2026.

Follow WhiteHawk Income in your weekly email

Every Wednesday you see whether WhiteHawk Income is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

WhiteHawk Minerals Corp. focuses on being the premier natural gas mineral and royalty business in the United States. It engages in disciplined acquisition, active management and ownership of high-quality mineral and royalty interests.

Show moreShow less

The company was formerly known as WhiteHawk Income Corporation and changed its name to WhiteHawk Minerals Corp. in June 2026. The company was incorporated in 2022 and is based in Philadelphia, Pennsylvania.

Stock analysis

WhiteHawk Income Corp (WHK) currently trades at $24.54, while our model-based Fair Value estimate is $4.45, 82% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 88/100, which puts the data coverage at low.

Scenario range: $3.32 (bear) to $6.66 (bull), the price of $24.54 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 25/100 (below-average quality), in the Energy sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

WhiteHawk Income Corp reported revenue of $73.2M in FY2025 versus $8.0M in FY2023, a compound +202.8%/yr. Reported net income was −$26.9M in FY2025.

Key figures

Market cap $654M Small · P/S ratio 9.02 · EPS (TTM) $−4.83 · Dividend yield 8.1% · Net margin −36.8% · Return on assets (EBIT) −0.2% (3-year average) · Operating margin −7.4% · Revenue (TTM) $76.7M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 10 out of 100 (low confidence).

What moves the price

For context, the median of 10 Energy peers we cover trades at −30% fair-value upside, at −82%, WHK screens richer than that median.

Fair Value models

Bear $3.32 Fair Value $4.45 Bull $6.66
Price $24.54 · Downside -81.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
NCAV (Graham) $3.91 $5.24 $7.83 54
All 1 models by family
Asset-Based
NCAV (Graham) $3.91 $5.24 $7.83 54

The fair value above starts from this blend and is adjusted for dilution from new shares.

Open the full fair value analysis →

Quality Score breakdown

Overall quality 25/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 3
How much profit the company makes from its sales and capital
Quality Growth 77
Are margins and returns getting better?
Cashflow 22
Do the profits arrive as real cash?
Financial strength 30
Debt, balance sheet and risk of trouble
Investment 0
Does it invest with discipline instead of growing at any price?
Low Volatility 0
How calm the share price moves, does not count
Price momentum 72
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 100
Distance to the 52-week high, does not count
New shares 50
Buys back shares or issues new ones?

Open the full quality analysis →

Insider trades

In the last 6 months, no officer or director bought or sold shares on the open market.

Plus 12 other filings such as grants, option exercises or tax withholding. They are not market purchases or sales.

Sales are often planned (taxes, diversification, 10b5-1 plans). Purchases with their own money are seen as the stronger sign. For information only: not part of the quality score or Fair Value.

Source: SEC Form 4, as of Nov 6, 2026. All filings at the SEC ↗

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: only 3 usable fiscal years, at least 4 required
not computed

WHK screens overvalued: fair value 82% below the price. Compare with Enbridge Inc →

Earlier news

News mood ⓘNews mood, the average tone of recent news (11 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation. Positive
Recent news coverage is more positive than average.

Compare WhiteHawk Income Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas Midstream · 81 stocks

Beats the industry median on 2/11 measures
Overall it trails its industry peers.
Valuation
Quality Score 25 · Bottom 25%
Fair Value upside −81.9% · Bottom 25%
Profitability
Return on assets −5.3% · Bottom 25%
Net margin (12 months) −46.2% · Bottom 25%
Operating margin (12 months) −7.4% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 74.1% · Top 25%
Dividend yield (12 months) 8.1% · Top 25%
Balance sheet
Debt / equity 1.09× · Above median

Valuation Multiplesvs Oil & Gas Midstream median · lower = cheaper

P/B 3.14× · Priciest 25%
P/S (12 months) 8.53× · Priciest 25%
EV/EBITDA 13.1× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 8
FUTURE (revenue growth)100 · sector 100
PAST (return on equity)0 · sector 52
HEALTH (low debt)45 · sector 55
DIVIDEND (yield)100 · sector 79

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas Midstream stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
MPLX LP owns and MPLX $55.91 $70.89 +27% vs WHK
Cheniere Energy, Inc LNG $277.95 $341.70 +23% vs WHK
Kinder Morgan, Inc KMI $29.96 $28.04 −6% vs WHK
Energy Transfer LP, ET $18.92 $15.12 −20% vs WHK
ONEOK, Inc OKE $85.19 $59.87 −30% vs WHK
Enterprise Products Partners L.P. EPD $37.03 $24.66 −33% vs WHK
Enbridge Inc ENB $46.89 $25.62 −45% vs WHK
TC Energy Corporation TRP $61.92 $17.35 −72% vs WHK
Targa Resources Corp TRGP $264.59 $64.92 −75% vs WHK
The Williams Companies, Inc WMB $64.08 $11.72 −82% vs WHK

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Evidence & backtest34 years, failed companies included Financial calculatorsDCF, Graham, PEG and more
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

WhiteHawk Income Corp: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "WhiteHawk Income Corp Fair Value". https://www.fairvalue-calculator.com/stock/WHK

Frequently asked questions

Is WhiteHawk Income Corp (WHK) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of $4.45 versus a price of $24.54, about 82% lower (overvalued).
What is the fair value of WHK?
Our model-based fair value for WhiteHawk Income Corp is $4.45 (as of Nov 8, 2026), built from audited fundamentals. The current price: $24.54.
What is the quality score of WHK?
WhiteHawk Income Corp has a Quality Score of 25/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for WhiteHawk Income Corp (WHK)?
Our model-based price target is the fair value of $4.45 (as of Nov 8, 2026) from 1 valuation models. Cautious scenario $3.32, optimistic scenario $6.66. It is a calculation from audited fundamentals, not an analyst target.
What is the WhiteHawk Income Corp stock forecast for 2026?
Our models put fair value at $4.45, about 82% lower versus a price of $24.54 (overvalued). Cautious scenario $3.32, optimistic scenario $6.66. The calculation is refreshed regularly with new filings.
What is the revenue of WhiteHawk Income Corp (WHK)?
WhiteHawk Income Corp reported trailing-twelve-month revenue of about $76.7M (latest available figure, as of Nov 8, 2026).
Does WhiteHawk Income Corp pay a dividend?
WhiteHawk Income Corp currently shows a dividend yield of 8.08% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of WhiteHawk Income Corp (WHK) and when is the ex-dividend date?
WhiteHawk Income Corp pays a dividend of $1.98 per share a year, a dividend yield of 8.1%. The last ex-dividend date was Aug 24, 2026. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of WhiteHawk Income Corp (WHK)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For WhiteHawk Income Corp it is $4.45 per share (as of Nov 8, 2026), against a price of $24.54. It is the blended result of 1 valuation models in 1 family (Asset-Based).
Is WhiteHawk Income Corp stock overvalued or undervalued in 2026?
As of Nov 8, 2026, WHK trades above its calculated fair value: price $24.54, fair value $4.45, a gap of about −82% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WHK?
No. The price is what the market pays today ($24.54); the fair value is what the company's own numbers justify ($4.45). For WhiteHawk Income Corp the two are $20.09 per share apart. That gap is exactly why we show both numbers side by side.
How much is WhiteHawk Income Corp worth?
The market values WhiteHawk Income Corp at about $654M (market capitalisation, as of Nov 8, 2026). Per share that is $24.54; our models calculate a fair value of $4.45 per share.
What do the bullish and bearish scenarios say about WHK?
Our models span a range for WhiteHawk Income Corp: cautious scenario $3.32, base $4.45, optimistic $6.66 per share (as of Nov 8, 2026, price $24.54). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of WhiteHawk Income Corp (WHK)?
Balance-sheet figures for WhiteHawk Income Corp (as of Nov 8, 2026): debt of 1.09 per unit of equity. They feed the Quality Score of 25/100, which measures business quality independently of the share price.
Which stocks are comparable to WhiteHawk Income Corp?
From the same area (Energy) we also value Enbridge Inc, The Williams Companies, Inc, Enterprise Products Partners L.P., Kinder Morgan, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is WhiteHawk Income Corp stock attractive at the current price?
The data as of Nov 8, 2026: price $24.54, calculated fair value $4.45 (−82%), Quality Score 25/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WHK calculated?
We run WhiteHawk Income Corp through 1 models from 1 family: Asset-Based. Every model gets the same audited fundamentals; the fair value of $4.45 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. WhiteHawk Income Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of WhiteHawk Income Corp (WHK)?
The closing price on Nov 6, 2026 was $24.54. Our model-based fair value is $4.45, about 82% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with WhiteHawk Income Corp right now?
The price sits above even our optimistic bull case ($6.66). The favourable scenario is already priced in. Weak quality (25/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range ($3.32 to $6.66) leaves room in how you read the outcome.

Key figures of WhiteHawk Income Corp

How large is the market capitalisation of WhiteHawk Income Corp (WHK)?
The market capitalisation of WhiteHawk Income Corp is $654M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of WhiteHawk Income Corp (WHK)?
The price-to-sales ratio of WhiteHawk Income Corp is 9.02 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of WhiteHawk Income Corp (WHK)?
Earnings per share at WhiteHawk Income Corp are $−4.83. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of WhiteHawk Income Corp (WHK)?
The dividend yield of WhiteHawk Income Corp is 8.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of WhiteHawk Income Corp (WHK)?
The net margin of WhiteHawk Income Corp is −36.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of WhiteHawk Income Corp (WHK)?
On an EBIT basis the return on assets of WhiteHawk Income Corp is −0.2% (avg 3y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of WhiteHawk Income Corp (WHK)?
The operating margin of WhiteHawk Income Corp is −7.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at WhiteHawk Income Corp (WHK)?
Revenue at WhiteHawk Income Corp is growing +74.1% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does WhiteHawk Income Corp (WHK) generate?
The free cash flow of WhiteHawk Income Corp is −$102M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does WhiteHawk Income Corp (WHK) carry?
The net debt of WhiteHawk Income Corp is $206M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch WhiteHawk Income Corp in the live analysis

One click puts WhiteHawk Income Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.