Solusi Sinergi Digital Tbk PT (WIFI) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Solusi Sinergi Digital Tbk PT stock IDR 1,832, price IDR 790, upside +131.9%, quality 28 out of 100. Rating: strongly undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 122.95 IDR – 4,245 IDR · fair‑value band 1,374 IDR – 2,290 IDR · the 790.00 IDR price screens below the 1,832 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Solusi Sinergi Digital Tbk PT in your weekly email
Every Wednesday you see whether Solusi Sinergi Digital Tbk PT is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Solusi Sinergi Digital Tbk engages in the advertising businesses in Indonesia. It provides connectivity solutions, such as leases core and leased line; and colocation data center, content delivery network, and tower fiberization services.
Show moreShow less
The company also offers development technology ecosystems, including mobile applications, such as KAI access and DAMRI for ticketing services, Adakita, and MyVerse, Sobat Tani applications; advertising and media; and IT solutions.
In addition, it engages in the wholesale and retail trade; professional, scientific, and technical activities; financial and insurance; and information and communication activities. The company was founded in 2012 and is based in Jakarta, Indonesia.
PT Solusi Sinergi Digital Tbk is a subsidiary of PT Investasi Sukses Bersama.
Stock analysis
Solusi Sinergi Digital Tbk PT (WIFI) currently trades at 790.00 IDR, while our model-based Fair Value estimate is 1,832 IDR, implying the stock looks roughly 57% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 3,890 IDR per share, and 13 of the 16 models we run sit above the 790.00 IDR price.
Bear case: the Asset-Based group reads lowest at 586.91 IDR, and 3 of the 16 models stay below the price. Data coverage for this calculation is low.
Scenario range: 1,374 IDR (bear) to 2,290 IDR (bull), the price of 790.00 IDR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 28/100 (below-average quality), in the Communication Services sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Solusi Sinergi Digital Tbk PT reported revenue of 1.7T IDR in FY2025 versus 391B IDR in FY2021, a compound +43.5%/yr. Reported net income was 409B IDR in FY2025, compounding +99.4%/yr from FY2021.
Key figures
Market cap 4.1T IDR (≈ $227M) Micro · P/E ratio 7.8 · P/S ratio 1.27 · EPS (TTM) 101.69 IDR · Dividend yield 0.3% · Net margin 18.8% · Return on equity 16.1% · Return on assets (EBIT) 6.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 66 out of 100 (low confidence).
What moves the price
The share trades about 81% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 51% fair-value upside, at 132%, WIFI screens cheaper than that median.
Fair Value models
Bear1,374 IDRFair Value 1,832 IDRBull2,290 IDR
Price 790.00 IDR · Upside +131.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (85.21 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income901.07 IDR879.28 IDR924.05 IDR74
EPV1,196 IDR1,270 IDR1,330 IDR73
ROIC Compounder1,196 IDR1,270 IDR1,330 IDR69
All 16 models by family
Earnings-Based
Graham-Dodd523.33 IDR3,650 IDR5,122 IDR61
Lynch FV1,886 IDR2,694 IDR3,502 IDR59
PEG = 1.01,886 IDR2,694 IDR3,502 IDR55
EPV1,196 IDR1,270 IDR1,330 IDR73
Dividend Discount
Gordon GGM3.75 IDR6.05 IDR7.64 IDR67
DDM Multi-Stage3.75 IDR5.84 IDR6.53 IDR65
Multiples
P/E Multiple1,616 IDR2,155 IDR2,694 IDR63
P/S Multiple832.35 IDR1,110 IDR1,387 IDR57
P/B Multiple1,358 IDR1,811 IDR2,264 IDR55
EV/EBIT2,078 IDR2,745 IDR3,412 IDR65
EV/EBITDA1,899 IDR2,507 IDR3,115 IDR67
EV/Revenue781.65 IDR1,084 IDR1,387 IDR53
Asset-Based
NCAV (Graham)387.36 IDR586.91 IDR733.63 IDR54
Economic Profit
Residual Income901.07 IDR879.28 IDR924.05 IDR74
ROIC Compounder1,196 IDR1,270 IDR1,330 IDR69
Growth Earnings
Growth-Adj P/E2,723 IDR3,890 IDR5,056 IDR65
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+147.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+53.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+103.5%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+108.6%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in IDR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+71.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+71.4%
Dividend (yield on the price)0.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.29% → 55%
2025 sits 293% above its own trend. The rate follows the median trend of the last 3 years, not that single year.
Compare Solusi Sinergi Digital Tbk PT with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Telecom Services · 235 stocks
Beats the industry median on 9/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score28 · Bottom 25%
Fair Value upside+131.9% · Top 25%
Profitability
Return on equity (12 months)16.1% · Above median
Return on assets4.2% · Above median
Net margin (12 months)29.2% · Top 25%
Operating margin (12 months)51.8% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)179.3% · Top 25%
Dividend yield (12 months)0.3% · Bottom 25%
Balance sheet
Debt / equity0.25× · Below median
Valuation Multiplesvs Telecom Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Solusi Sinergi Digital Tbk PT Fair Value". https://www.fairvalue-calculator.com/stock/WIFI
Frequently asked questions
Is Solusi Sinergi Digital Tbk PT (WIFI) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 1,832 IDR versus a price of 790.00 IDR, about +132% upside (undervalued).
What is the fair value of WIFI?
Our model-based fair value for Solusi Sinergi Digital Tbk PT is 1,832 IDR (as of Nov 8, 2026), built from audited fundamentals. The current price: 790.00 IDR.
What is the quality score of WIFI?
Solusi Sinergi Digital Tbk PT has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Solusi Sinergi Digital Tbk PT (WIFI)?
Our model-based price target is the fair value of 1,832 IDR (as of Nov 8, 2026) from 16 valuation models. Cautious scenario 1,374 IDR, optimistic scenario 2,290 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Solusi Sinergi Digital Tbk PT stock forecast for 2026?
Our models put fair value at 1,832 IDR, about +132% upside versus a price of 790.00 IDR (undervalued). Cautious scenario 1,374 IDR, optimistic scenario 2,290 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Solusi Sinergi Digital Tbk PT (WIFI)?
Solusi Sinergi Digital Tbk PT reported trailing-twelve-month revenue of about 2.7T IDR (latest available figure, as of Nov 8, 2026).
Does Solusi Sinergi Digital Tbk PT pay a dividend?
Solusi Sinergi Digital Tbk PT currently shows a dividend yield of 0.25% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Solusi Sinergi Digital Tbk PT (WIFI) and when is the ex-dividend date?
Solusi Sinergi Digital Tbk PT pays a dividend of 2.00 IDR per share a year, a dividend yield of 0.3%. The last ex-dividend date was Jul 9, 2026. The payout ratio is 2.0% of earnings. Our assessment: Token dividend. At a yield of 0.3% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 0.3% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What is the intrinsic value of Solusi Sinergi Digital Tbk PT (WIFI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Solusi Sinergi Digital Tbk PT it is 1,832 IDR per share (as of Nov 8, 2026), against a price of 790.00 IDR. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Solusi Sinergi Digital Tbk PT stock overvalued or undervalued in 2026?
As of Nov 8, 2026, WIFI trades below its calculated fair value: price 790.00 IDR, fair value 1,832 IDR, a gap of about +132% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WIFI?
No. The price is what the market pays today (790.00 IDR); the fair value is what the company's own numbers justify (1,832 IDR). For Solusi Sinergi Digital Tbk PT the two are 1,042 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Solusi Sinergi Digital Tbk PT worth?
The market values Solusi Sinergi Digital Tbk PT at about 4.1T IDR (market capitalisation, as of Nov 8, 2026). Per share that is 790.00 IDR; our models calculate a fair value of 1,832 IDR per share.
What do the bullish and bearish scenarios say about WIFI?
Our models span a range for Solusi Sinergi Digital Tbk PT: cautious scenario 1,374 IDR, base 1,832 IDR, optimistic 2,290 IDR per share (as of Nov 8, 2026, price 790.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of WIFI?
Solusi Sinergi Digital Tbk PT trades at a price-to-earnings ratio of 7.8 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1,832 IDR is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2020 to 2025), reported earnings: 17.6. Other multiples: P/B 0.6, P/S 2.3.
How solid is the balance sheet of Solusi Sinergi Digital Tbk PT (WIFI)?
Balance-sheet figures for Solusi Sinergi Digital Tbk PT (as of Nov 8, 2026): return on equity 16.1%, debt of 0.25 per unit of equity. They feed the Quality Score of 28/100, which measures business quality independently of the share price.
How far is WIFI from its 52-week high?
Solusi Sinergi Digital Tbk PT trades at 790.00 IDR, about 81% below its 52-week high of 4,245 IDR and at the low of 790.00 IDR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 1,832 IDR is for.
Which stocks are comparable to Solusi Sinergi Digital Tbk PT?
From the same area (Communication Services) we also value China Mobile Limited, Verizon Communications Inc, T-Mobile US, Inc, AT&T Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Solusi Sinergi Digital Tbk PT stock attractive at the current price?
The data as of Nov 8, 2026: price 790.00 IDR, calculated fair value 1,832 IDR (+132%), Quality Score 28/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WIFI calculated?
We run Solusi Sinergi Digital Tbk PT through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 1,832 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Solusi Sinergi Digital Tbk PT currently trades 57% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Solusi Sinergi Digital Tbk PT (WIFI)?
The closing price on Nov 6, 2026 was 790.00 IDR. Our model-based fair value is 1,832 IDR, about +132% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Solusi Sinergi Digital Tbk PT right now?
The large discount to fair value meets weak quality (28/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (1,374 IDR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Solusi Sinergi Digital Tbk PT
How large is the market capitalisation of Solusi Sinergi Digital Tbk PT (WIFI)?
The market capitalisation of Solusi Sinergi Digital Tbk PT is 4.1T IDR (≈ $227M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Solusi Sinergi Digital Tbk PT (WIFI)?
The price-to-sales ratio of Solusi Sinergi Digital Tbk PT is 1.27 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Solusi Sinergi Digital Tbk PT (WIFI)?
Earnings per share at Solusi Sinergi Digital Tbk PT are 101.69 IDR (price ÷ EPS = P/E 7.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Solusi Sinergi Digital Tbk PT (WIFI)?
The dividend yield of Solusi Sinergi Digital Tbk PT is 0.3% (payout 2.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Solusi Sinergi Digital Tbk PT (WIFI)?
The net margin of Solusi Sinergi Digital Tbk PT is 18.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Solusi Sinergi Digital Tbk PT (WIFI)?
The return on equity (ROE) of Solusi Sinergi Digital Tbk PT is 16.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Solusi Sinergi Digital Tbk PT (WIFI)?
On an EBIT basis the return on assets of Solusi Sinergi Digital Tbk PT is 6.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Solusi Sinergi Digital Tbk PT (WIFI)?
The operating margin of Solusi Sinergi Digital Tbk PT is 51.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Solusi Sinergi Digital Tbk PT (WIFI)?
Revenue at Solusi Sinergi Digital Tbk PT is growing +179% versus a year earlier (3y avg +53.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Solusi Sinergi Digital Tbk PT (WIFI)?
Earnings per share at Solusi Sinergi Digital Tbk PT are growing −29.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Solusi Sinergi Digital Tbk PT (WIFI) generate?
The free cash flow of Solusi Sinergi Digital Tbk PT is −3.7T IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Solusi Sinergi Digital Tbk PT (WIFI) hold?
Solusi Sinergi Digital Tbk PT holds more cash than debt, 620B IDR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Solusi Sinergi Digital Tbk PT in the live analysis
One click puts Solusi Sinergi Digital Tbk PT on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026