EN DE

Ping An Bank Co (000001) Fair Value & Analysis

Financial Services · CN · Market cap 210B CNY

PA Ping An Bank Co 000001 · SHE
Price¥11.27
Fair Value¥21.68
Upside+92.4%
Quality49/100
Watch Ping An Bank Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 46.8% net margin
Moderate debt · negative free cash flow
5.58% dividend yield
Ranks above peers (9/14)
Moderate moat 62/100
Evidence: High Range ¥16.26 – ¥27.10 Share as image

Fair value as of: Jul 16, 2026

From 17 valuation models · updated 22 days ago

Fair value updated Jul 16, 2026, revised from ¥20.84 to ¥21.68 (+4.0%) since Jun 26, 2026. Share price +7.6% over the past month.

Below-average quality, screening 92% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (¥16.26). The market is more pessimistic than our downside scenario.
  • Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥20.14 ¥7.59 Fair Value ¥21.68 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range ¥7.59 – ¥20.14 · fair‑value band ¥16.26 – ¥27.10 · the ¥11.27 price screens below the ¥21.68 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ping An Bank Co (000001) currently trades at ¥11.27, while our model-based Fair Value estimate is ¥21.68, implying the stock looks roughly 92.4% undervalued today. We read business quality at 49/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Ping An Bank Co generated revenue of 92.1B CNY at a net margin of 46.8%. Revenue grew 3.9% year over year. It earns a return on equity of 8.2%. Net debt stands at 1.3T CNY. Fundamentals as of Jul 16, 2026

Our scenario range runs from ¥16.26 (bear case) to ¥27.10 (bull case); at ¥11.27, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 92%, 000001 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥21.15 ¥23.27 ¥34.53 76
ROIC Compounder ¥7.25 ¥11.12 ¥14.57 72
Gordon GGM ¥7.00 ¥15.28 ¥25.72 70
All 17 models by family
DCF Models
Owner Earnings ¥17.89 ¥50.13 ¥112.16 31
Earnings-Based
Graham-Dodd ¥14.94 ¥79.35 ¥109.89 54
Lynch FV ¥21.87 ¥31.24 ¥40.61 50
PEG = 1.0 ¥21.87 ¥31.24 ¥40.61 46
EPV ¥7.25 ¥11.12 ¥14.57 59
Dividend Discount
Gordon GGM ¥7.00 ¥15.28 ¥25.72 70
DDM Multi-Stage ¥7.00 ¥12.52 ¥15.93 61
Multiples
P/E Multiple ¥32.95 ¥43.94 ¥54.92 63
P/S Multiple ¥21.99 ¥29.33 ¥36.66 58
P/B Multiple ¥28.01 ¥37.35 ¥46.68 55
EV/EBIT ¥20.87 ¥32.73 ¥44.59 53
EV/EBITDA ¥13.05 ¥22.31 ¥31.56 54
EV/Revenue ¥5.81 ¥14.60 ¥23.40 43
Asset-Based
NCAV (Graham) ¥12.14 ¥16.27 ¥24.28 50
Economic Profit
Residual Income ¥21.15 ¥23.27 ¥34.53 76
ROIC Compounder ¥7.25 ¥11.12 ¥14.57 72
Growth Earnings
Growth-Adj P/E ¥31.55 ¥45.07 ¥58.59 68

Widest divergence: DCF Models (¥50.13) versus Economic Profit (¥11.12). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 92.1B CNY
Revenue growth (YoY) +3.9%
Net margin 46.8%
Return on equity 8.2%
Free cash flow −31.3B CNY FY2025
P/E ratio 5.1
More key figures
Operating margin 63.7%
EPS (TTM) ¥2.12
Dividend yield 5.6%
EPS growth (YoY) +8.1%
Net debt 1.3T CNY FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 35 · Market factors (momentum, volatility) 56

Profitability 29
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 14
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 94
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 44
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ping An Bank Co., Ltd. provides commercial banking products and services for individual and corporate customers, government agencies, institutions, and other small businesses in China and internationally. The company operates through three segments: Wholesale Financial Services, Retail Financial Services, and Other Businesses.

Full company description

Ping An Bank Co., Ltd. provides commercial banking products and services for individual and corporate customers, government agencies, institutions, and other small businesses in China and internationally. The company operates through three segments: Wholesale Financial Services, Retail Financial Services, and Other Businesses. It offers deposit products, including demand, time, call, negotiated, agreement, and margin deposits; foreign currency, corporate, and structured deposits. The company also provides loans, such as working capital, fixed asset, corporate fixed deposit certificate pledge, commercial property mortgage, syndicated, cross-border syndicated, real estate development, government platform, and cross-border working capital loans, as well as corporate client account overdraft, online banking revolving loans for small and medium-sized enterprises, offshore foreign exchange deposits, and offshore cross-border financing loans. In addition, it offers settlement, offshore, corporate finance, cash management, trade finance, custody, corporate e-banking, corporate intermediary, interbank, and wealth management services, as well as bank cards. The company was founded in 1987 and is headquartered in Shenzhen, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ping An Bank Co reported revenue of ¥228B in FY2025 versus ¥263B in FY2021, a compound −3.5%/yr. Reported net income was ¥42.6B in FY2025, compounding +4.1%/yr from FY2021.

Growth Quality 21/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
228B CNY
Latest YoY
−9.5%
Avg. growth/yr (3Y)
−6.5%
Avg. growth/yr (5Y)
−1.1%
Avg. growth/yr (34Y)
+21.1%
Revenue −3.5%/yr
FY21 ¥263B
FY22 ¥278B
FY23 ¥274B
FY24 ¥252B
FY25 ¥228B
Net income +4.1%/yr
FY21 ¥36.3B
FY22 ¥45.5B
FY23 ¥46.5B
FY24 ¥44.5B
FY25 ¥42.6B

Watch 000001: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ping An Bank Co Fair Value". https://www.fairvalue-calculator.com/stock/000001

Peer Group

Banks - Regional · 1082 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Bottom 25%
Fair Value upside +92% · Top 25%
Return on equity (TTM) 8% · Below median
Return on assets 1% · Below median
Net margin (TTM) 47% · Top 25%
Operating margin (TTM) 64% · Top 25%
Revenue growth 4% · Below median
Dividend yield (TTM) 5.6% · Top 25%
Debt / equity 1.15× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 5.1× · Cheaper than 75% of peers
P/B 0.45× · Cheaper than 75% of peers
P/S (TTM) 2.29× · Cheaper than median
EV/EBITDA 9.1× · Cheaper than median
PEG 0.90× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 39
FUTURE 20 · sector 44
PAST 33 · sector 41
HEALTH 43 · sector 85
DIVIDEND 100 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Ping An Bank Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ping An Bank Co (000001) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of ¥21.68 versus a price of ¥11.27, about +92% (undervalued).
What is the fair value of 000001?
Our model-based fair value for Ping An Bank Co is ¥21.68 (as of Jul 16, 2026), built from audited fundamentals. The current price is ¥11.27.
What is the quality score of 000001?
Ping An Bank Co has a Quality Score of 49/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Ping An Bank Co (000001)?
Ping An Bank Co reported trailing-twelve-month revenue of about 92.1B CNY (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 000001?
The net profit margin of Ping An Bank Co is about 46.8%, meaning it keeps roughly 46.8% of revenue as net income. Based on the latest reported figures.
Does Ping An Bank Co pay a dividend?
Ping An Bank Co currently shows a dividend yield of about 5.51% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ping An Bank Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.