EN DE

Shenzhen Zhongjin Lingnan Nonfemet Co (000060) Fair Value & Analysis

Basic Materials · CN · Market cap 35.2B CNY

SZ Shenzhen Zhongjin Lingnan Nonfemet Co 000060 · SHE
Price¥6.81
Fair Value¥2.77
Upside-59.3%
Quality41/100
Watch Shenzhen Zhongjin Lingnan Nonfemet Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.6% net margin
Low debt · generates free cash flow
0.73% dividend yield
Ranks above peers (9/15)
Narrow moat 25/100
Evidence: High Range ¥2.25 – ¥3.73 Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 20 days ago

Share price −0.9% over the past month.

Below-average quality, and screening another 59% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥3.73). The favourable scenario is already priced in.
  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥8.81 ¥3.57 Fair Value ¥2.77 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range ¥3.57 – ¥8.81 · fair‑value band ¥2.25 – ¥3.73 · the ¥6.81 price screens above the ¥2.77 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shenzhen Zhongjin Lingnan Nonfemet Co (000060) currently trades at ¥6.81, while our model-based Fair Value estimate is ¥2.77, implying the stock looks roughly 59.3% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Shenzhen Zhongjin Lingnan Nonfemet Co generated revenue of 63.9B CNY at a net margin of 1.6%. Revenue grew 21.4% year over year. It earns a return on equity of 5.3%. Net debt stands at 13.4B CNY. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥2.25 (bear case) to ¥3.73 (bull case); at ¥6.81, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 57% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -34% fair-value upside, at -59%, 000060 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥3.89 ¥8.29 ¥15.15 80
Residual Income ¥3.28 ¥3.25 ¥2.95 76
Rev-Margin DCF ¥4.04 ¥7.99 ¥13.45 74
All 24 models by family
DCF Models
FCF DCF ¥4.00 ¥7.98 ¥17.05 38
Owner Earnings ¥3.67 ¥7.86 ¥15.79 31
5Y Revenue Exit ¥4.04 ¥8.17 ¥14.04 39
5Y EBITDA Exit ¥4.98 ¥10.23 ¥17.17 41
5Y P/E Exit ¥2.37 ¥4.51 ¥7.02 38
10Y Revenue Exit ¥3.83 ¥7.86 ¥14.60 36
10Y EBITDA Exit ¥4.64 ¥9.43 ¥17.39 37
10Y P/E Exit ¥2.86 ¥5.07 ¥8.36 35
Earnings-Based
Graham-Dodd ¥1.23 ¥6.95 ¥9.65 54
Lynch FV ¥1.95 ¥2.79 ¥3.62 50
PEG = 1.0 ¥1.95 ¥2.79 ¥3.62 46
EPV ¥3.61 ¥4.29 ¥4.89 59
Multiples
P/E Multiple ¥2.30 ¥3.07 ¥3.84 63
P/S Multiple ¥2.30 ¥3.07 ¥3.84 58
P/B Multiple ¥2.30 ¥3.07 ¥3.84 55
EV/EBIT ¥4.69 ¥6.43 ¥8.16 53
EV/EBITDA ¥5.75 ¥7.84 ¥9.92 54
EV/Revenue ¥4.00 ¥5.93 ¥7.87 43
Asset-Based
NCAV (Graham) ¥2.19 ¥2.94 ¥4.39 50
Growth DCF
Growth DCF ¥3.89 ¥8.29 ¥15.15 80
Rev-Margin DCF ¥4.04 ¥7.99 ¥13.45 74
Economic Profit
Residual Income ¥3.28 ¥3.25 ¥2.95 76
ROIC Compounder ¥3.61 ¥4.29 ¥5.70 72
Growth Earnings
Growth-Adj P/E ¥2.65 ¥3.78 ¥4.91 68

Widest divergence: Growth DCF (¥7.99) versus Earnings-Based (¥2.79). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 63.9B CNY
Revenue growth (YoY) +21.4%
Net margin 1.6%
Return on equity 5.3%
Free cash flow 1.4B CNY FY2025
P/E ratio 33.0
More key figures
Operating margin 3.2%
EPS (TTM) ¥0.2400
Dividend yield 0.7%
EPS growth (YoY) +57.1%
Net debt 13.4B CNY FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 43 · Market factors (momentum, volatility) 58

Profitability 36
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 40
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 37
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shenzhen Zhongjin Lingnan Nonfemet Co. Ltd., together with its subsidiaries, engages in the mining, beneficiation, and smelting of non-ferrous metals in China and internationally.

Full company description

Shenzhen Zhongjin Lingnan Nonfemet Co. Ltd., together with its subsidiaries, engages in the mining, beneficiation, and smelting of non-ferrous metals in China and internationally. Its product portfolio includes lead and zinc concentrates, copper concentrates, lead ingots, zinc ingots and alloys, cathode copper, silver, gold, cadmium ingots, germanium ingots, indium ingots, industrial sulfuric acid, sulfur, and other products. The company is also involved in the trade of non-ferrous metals, such as lead and zinc, cathode copper, silver, and other metals, as well as the recovery of gold, silver, gallium, germanium, and indium. In addition, the company offers aluminum profiles, aluminum doors and windows, battery zinc powder, flaky zinc powder, perforated nickel-plated steel strips, composite metal materials and bimetallic components, and electrical contact materials and components. Further, it engages in sales of intelligent basic manufacturing equipment; investment activities; property management; new materials technology research and development; non-ferrous metals casting; research, development, production, and sales of high-performance powder materials; engineering construction general contracting; and property rental. Additionally, the company provides technical services; supply chain management service; futures brokerage; investment management and advisory services; project consulting for the metallurgical and construction industries; engineering design; planning and design; engineering supervision; project manager; engineering general contracting services; and research and experimental development of engineering technology applications; technology promotion services; environmental protection engineering; supply chain management services; produces and sells high-energy battery materials; and sells building materials. Shenzhen Zhongjin Lingnan Nonfemet Co. Ltd. was founded in 1994 and is headquartered in Shenzhen, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shenzhen Zhongjin Lingnan Nonfemet Co reported revenue of ¥60.5B in FY2025 versus ¥44.5B in FY2021, a compound +8.0%/yr. Reported net income was ¥802M in FY2025, compounding −9.0%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
60.5B CNY
Latest YoY
+1.2%
Avg. growth/yr (3Y)
+3.0%
Avg. growth/yr (5Y)
+14.9%
Avg. growth/yr (32Y)
+15.7%
Revenue +8.0%/yr
FY21 ¥44.5B
FY22 ¥55.4B
FY23 ¥65.6B
FY24 ¥59.9B
FY25 ¥60.5B
Net income −9.0%/yr
FY21 ¥1.2B
FY22 ¥1.2B
FY23 ¥688M
FY24 ¥1.1B
FY25 ¥802M

000060 screens 59% overvalued. Compare with BHP Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shenzhen Zhongjin Lingnan Nonfemet Co Fair Value". https://www.fairvalue-calculator.com/stock/000060

Peer Group

Other Industrial Metals & Mining · 476 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Above median
Fair Value upside −59% · Below median
Return on equity (TTM) 5% · Above median
Return on assets 3% · Above median
Net margin (TTM) 2% · Above median
Operating margin (TTM) 3% · Above median
Revenue growth 21% · Above median
Dividend yield (TTM) 0.7% · Below median
Debt / equity 0.30× · Higher than median

Valuation Multiples vs Other Industrial Metals & Mining median · lower = cheaper

P/E (TTM) 33.0× · Pricier than 75% of peers
P/B 1.81× · Pricier than median
P/S (TTM) 0.55× · Cheaper than 75% of peers
P/FCF 3.7× · Cheaper than median
EV/EBITDA 10.8× · Pricier than median
PEG 1.03× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 23
PAST 21 · sector 0
HEALTH 85 · sector 96
DIVIDEND 15 · sector 21

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHPN 1,425 MXN 942.42 MXN -34%
Rio Tinto Group RIO A$164.89 A$81.76 -50%
Grupo México, S.A. GMEXICOB 199.23 MXN 187.72 MXN -6%
Vale S.A VALE $14.19 $9.14 -36%
Saudi Arabian Mining Company 1211 58.05 SAR 33.87 SAR -42%
CMOC Group 603993 ¥18.20 ¥16.15 -11%
Fortescue Ltd FMG A$18.47 A$18.62 +1%
China Tungsten And Hightech Materials Co 000657 ¥74.71 ¥9.55 -87%
Hindustan Zinc Limited HINDZINC ₹521.95 ₹576.80 +11%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥39.56 ¥10.59 -73%

Compare Shenzhen Zhongjin Lingnan Nonfemet Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shenzhen Zhongjin Lingnan Nonfemet Co (000060) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥2.77 versus a price of ¥6.81, about −59% (overvalued).
What is the fair value of 000060?
Our model-based fair value for Shenzhen Zhongjin Lingnan Nonfemet Co is ¥2.77 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥6.81.
What is the quality score of 000060?
Shenzhen Zhongjin Lingnan Nonfemet Co has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shenzhen Zhongjin Lingnan Nonfemet Co (000060)?
Shenzhen Zhongjin Lingnan Nonfemet Co reported trailing-twelve-month revenue of about 63.9B CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 000060?
The net profit margin of Shenzhen Zhongjin Lingnan Nonfemet Co is about 1.6%, meaning it keeps roughly 1.6% of revenue as net income. Based on the latest reported figures.
Does Shenzhen Zhongjin Lingnan Nonfemet Co pay a dividend?
Shenzhen Zhongjin Lingnan Nonfemet Co currently shows a dividend yield of about 0.73% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shenzhen Zhongjin Lingnan Nonfemet Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.